美埃科技
(688376)
| 流通市值：18.37亿 | | | 总市值：48.41亿 |
| 流通股本：5098.56万 | | | 总股本：1.34亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 580,208,964.35 | 1,012,653,635.85 | 595,440,862.61 | 460,893,679.4 |
| 应收票据及应收账款 | 1,152,628,708.41 | 1,068,185,166.31 | 957,588,515.22 | 876,532,131.04 |
| 其中：应收票据 | 100,499,829.72 | 78,192,638.13 | 88,493,057.97 | 76,187,749.95 |
| 应收账款 | 1,052,128,878.69 | 989,992,528.18 | 869,095,457.25 | 800,344,381.09 |
| 应收款项融资 | 36,168,198.63 | 82,397,666.24 | 47,091,378.77 | 30,845,445.58 |
| 预付款项 | 24,056,646.86 | 26,941,162.61 | 24,039,745.72 | 21,234,217.8 |
| 其他应收款合计 | 24,201,694.77 | 11,009,187.87 | 9,582,205.3 | 12,003,589.27 |
| 存货 | 833,897,300.9 | 591,615,751.67 | 609,438,651.62 | 584,157,042.29 |
| 合同资产 | 67,221,965.45 | 21,299,266.24 | 15,640,395.02 | 14,121,253.78 |
| 一年内到期的非流动资产 | 3,084,348.67 | 3,084,348.67 | 3,925,676.4 | 3,925,676.41 |
| 其他流动资产 | 35,438,648.99 | 27,854,182.81 | 14,387,125.42 | 15,950,875.83 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 3,130,906,477.03 | 2,845,040,368.27 | 2,577,134,556.08 | 2,369,663,911.4 |
| 非流动资产: | | | | |
| 长期应收款 | 10,915,425.48 | 11,915,810.41 | 12,034,123.12 | 13,020,945.35 |
| 长期股权投资 | 701,490.88 | 2,184,404.68 | 2,077,589.71 | 1,441,946.22 |
| 固定资产 | 424,637,490.57 | 350,116,189.83 | 277,671,435.78 | 265,867,534.14 |
| 在建工程 | 174,965,706.18 | 103,016,190.18 | 76,385,653.43 | 65,671,504.37 |
| 使用权资产 | 40,582,434.22 | 39,536,578.86 | 32,103,929.85 | 29,443,480.34 |
| 无形资产 | 247,330,572.03 | 248,744,268.8 | 251,154,295.56 | 248,085,449.51 |
| 商誉 | 2,399,849.3 | 2,399,849.3 | 2,399,849.3 | 2,399,849.3 |
| 长期待摊费用 | 27,900,203.63 | 25,477,256.96 | 18,181,445.24 | 16,314,132.04 |
| 递延所得税资产 | 26,711,020.27 | 23,029,398.22 | 24,596,743.7 | 21,674,039.68 |
| 其他非流动资产 | 41,217,922.66 | 47,235,672.46 | 47,606,560.62 | 44,047,177.62 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 997,362,115.22 | 853,655,619.7 | 744,211,626.31 | 707,966,058.57 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 4,128,268,592.25 | 3,698,695,987.97 | 3,321,346,182.39 | 3,077,629,969.97 |
| 流动负债: | | | | |
| 短期借款 | 342,507,480.25 | 323,688,134.37 | 270,115,564.8 | 294,308,786.26 |
| 应付票据及应付账款 | 552,673,306.69 | 584,429,725.66 | 565,846,666.86 | 525,333,537.45 |
| 其中：应付票据 | 143,018,059.05 | 187,785,799.16 | 269,515,824.51 | 176,117,644.63 |
| 应付账款 | 409,655,247.64 | 396,643,926.5 | 296,330,842.35 | 349,215,892.82 |
| 合同负债 | 309,438,285.1 | 176,489,060.6 | 177,344,084.54 | 134,318,626.47 |
| 应付职工薪酬 | 15,470,353.8 | 19,723,297.29 | 20,667,441.52 | 18,448,039.37 |
| 应交税费 | 10,179,655.73 | 28,099,033.45 | 20,417,451.64 | 16,089,730.83 |
| 其他应付款合计 | 63,897,640.38 | 79,392,805.64 | 67,718,565.24 | 73,765,164.79 |
| 应付股利 | 48,750 | 48,750 | 97,500 | 97,500 |
| 一年内到期的非流动负债 | 296,948,324.29 | 218,571,968.36 | 90,007,663.87 | 62,926,673.62 |
| 其他流动负债 | 8,785,833.76 | 5,746,310.19 | 7,432,396.61 | 6,501,881.27 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,599,900,880 | 1,436,140,335.56 | 1,219,549,835.08 | 1,131,692,440.06 |
| 非流动负债: | | | | |
| 长期借款 | 527,763,366.9 | 421,629,462.92 | 303,397,810.1 | 211,390,696.03 |
| 租赁负债 | 17,912,869.79 | 18,421,220.56 | 15,862,902.9 | 17,065,907.97 |
| 预计负债 | 2,666,288.24 | 2,666,288.24 | 7,703,128.08 | 7,703,128.08 |
| 递延收益 | 8,669,052.67 | 8,949,988.39 | 9,178,791.5 | 9,334,417.69 |
| 递延所得税负债 | 6,068,965.08 | 6,843,862.75 | 5,205,135.48 | 6,988,538.92 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 563,080,542.68 | 458,510,822.86 | 341,347,768.06 | 252,482,688.69 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,162,981,422.68 | 1,894,651,158.42 | 1,560,897,603.14 | 1,384,175,128.75 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 134,400,000 | 134,400,000 | 134,400,000 | 134,400,000 |
| 资本公积 | 1,048,932,869.01 | 1,042,285,846.92 | 1,036,367,256.37 | 1,036,367,256.37 |
| 其他综合收益 | -2,810,705.9 | -2,512,666.79 | 7,797,384.6 | -3,058,184.76 |
| 盈余公积 | 61,465,412.02 | 61,465,412.02 | 43,265,180.33 | 43,265,180.33 |
| 未分配利润 | 598,706,518.49 | 556,785,431.9 | 531,557,523.38 | 475,881,011.44 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,840,694,093.62 | 1,792,424,024.05 | 1,753,387,344.68 | 1,686,855,263.38 |
| 少数股东权益 | 124,593,075.95 | 11,620,805.5 | 7,061,234.57 | 6,599,577.84 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,965,287,169.57 | 1,804,044,829.55 | 1,760,448,579.25 | 1,693,454,841.22 |
| 负债和股东权益合计 | 4,128,268,592.25 | 3,698,695,987.97 | 3,321,346,182.39 | 3,077,629,969.97 |
| 公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-25 | 2024-08-20 |
| 审计意见(境内) | | 标准无保留意见 | | |