迪威尔
(688377)
| 流通市值:33.82亿 | | | 总市值:33.82亿 |
| 流通股本:2.34亿 | | | 总股本:2.34亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 536,747,852.44 | 1,196,844,419.22 | 381,941,724.17 | 347,784,622.48 |
| 交易性金融资产 | 650,828,638.89 | - | - | 10,001,944.44 |
| 应收票据及应收账款 | 413,520,149.58 | 439,558,641.91 | 473,252,673.55 | 527,631,562 |
| 其中:应收票据 | 29,038,485.5 | 26,821,172.02 | 50,232,578.23 | 98,435,754.98 |
| 应收账款 | 384,481,664.08 | 412,737,469.89 | 423,020,095.32 | 429,195,807.02 |
| 应收款项融资 | 20,916,983.84 | 27,732,527.14 | 15,994,731.62 | 21,110,254.29 |
| 预付款项 | 19,232,101.26 | 19,101,496.42 | 12,703,121.27 | 18,829,667.15 |
| 其他应收款合计 | 3,345,057.46 | 2,539,656.36 | 4,000,103.87 | 2,437,832.89 |
| 存货 | 462,859,376.88 | 436,632,795.88 | 451,978,654.03 | 448,463,098.34 |
| 其他流动资产 | 28,602,262.42 | 27,451,700.68 | 19,381,686.62 | 24,443,634.22 |
| 流动资产合计 | 2,136,052,422.77 | 2,149,861,237.61 | 1,359,252,695.13 | 1,400,702,615.81 |
| 非流动资产: | | | | |
| 固定资产 | 1,072,199,456.59 | 1,047,784,083.93 | 1,079,787,923.63 | 1,095,211,093.41 |
| 在建工程 | 183,538,125.62 | 211,342,692.95 | 188,568,763.67 | 146,891,167.96 |
| 使用权资产 | 17,827,945.21 | 17,598,223.52 | 18,333,727.06 | 18,737,400.98 |
| 无形资产 | 69,055,599.88 | 69,624,080.05 | 70,544,425.36 | 71,427,078.81 |
| 商誉 | 67,545,719.67 | 67,543,151.74 | 68,788,600.98 | 70,086,692.91 |
| 长期待摊费用 | 1,051,459.38 | - | - | - |
| 递延所得税资产 | 13,637,382.21 | 8,320,126.06 | 11,124,461.17 | 14,042,438.97 |
| 其他非流动资产 | 7,342,536.87 | 7,581,905.04 | 13,371,420.66 | 37,350,490.55 |
| 非流动资产合计 | 1,432,198,225.43 | 1,429,794,263.29 | 1,450,519,322.53 | 1,453,746,363.59 |
| 资产总计 | 3,568,250,648.2 | 3,579,655,500.9 | 2,809,772,017.66 | 2,854,448,979.4 |
| 流动负债: | | | | |
| 短期借款 | 149,783,450.87 | 194,814,596.63 | 242,890,304 | 240,860,102.76 |
| 应付票据及应付账款 | 437,534,888.54 | 429,128,080.99 | 459,815,285.08 | 506,850,245.64 |
| 其中:应付票据 | 226,400,000 | 182,800,000 | 197,959,085 | 228,930,185 |
| 应付账款 | 211,134,888.54 | 246,328,080.99 | 261,856,200.08 | 277,920,060.64 |
| 合同负债 | 2,702,273.56 | 3,337,721.77 | 1,593,081.99 | 1,057,789.8 |
| 应付职工薪酬 | 17,245,235.09 | 14,583,945.17 | 13,285,839.21 | 20,714,714.82 |
| 应交税费 | 7,381,586.78 | 8,333,245.99 | 9,037,430.5 | 9,898,312.9 |
| 其他应付款合计 | 7,118,415.84 | 3,256,171.92 | 5,048,690.27 | 8,059,532.96 |
| 一年内到期的非流动负债 | 8,039,795.88 | 7,471,727.12 | 32,799,583.68 | 42,134,171.52 |
| 其他流动负债 | 190,013.67 | 177,129.66 | 91,617.8 | 68,416.81 |
| 流动负债合计 | 629,995,660.23 | 661,102,619.25 | 764,561,832.53 | 829,643,287.21 |
| 非流动负债: | | | | |
| 长期借款 | 80,402,995 | 79,250,000 | 82,000,000 | 82,000,000 |
| 应付债券 | 869,731,802.23 | 863,111,653.5 | - | - |
| 租赁负债 | 17,364,205.69 | 17,405,720.18 | 18,045,648.73 | 18,391,474.63 |
| 递延收益 | 25,314,071.69 | 25,923,283.45 | 26,698,491.87 | 27,314,616.96 |
| 递延所得税负债 | 5,838,943.15 | 6,025,000.52 | 6,288,005.87 | 6,590,299.5 |
| 非流动负债合计 | 998,652,017.76 | 991,715,657.65 | 133,032,146.47 | 134,296,391.09 |
| 负债合计 | 1,628,647,677.99 | 1,652,818,276.9 | 897,593,979 | 963,939,678.3 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 233,571,267 | 233,571,267 | 194,642,722 | 194,667,000 |
| 其他权益工具 | 31,053,069.22 | 31,053,069.22 | - | - |
| 资本公积 | 899,476,577.7 | 899,476,577.7 | 942,370,371.57 | 950,480,362.17 |
| 减:库存股 | - | - | - | 12,249,405.93 |
| 其他综合收益 | 667,917.55 | 716,068.45 | 302,188.53 | 3,885.43 |
| 盈余公积 | 97,333,500 | 97,333,500 | 97,333,500 | 97,333,500 |
| 未分配利润 | 667,319,293.84 | 654,427,714.79 | 677,417,340.19 | 660,273,959.43 |
| 归属于母公司股东权益合计 | 1,929,421,625.31 | 1,916,578,197.16 | 1,912,066,122.29 | 1,890,509,301.1 |
| 少数股东权益 | 10,181,344.9 | 10,259,026.84 | 111,916.37 | - |
| 股东权益合计 | 1,939,602,970.21 | 1,926,837,224 | 1,912,178,038.66 | 1,890,509,301.1 |
| 负债和股东权益合计 | 3,568,250,648.2 | 3,579,655,500.9 | 2,809,772,017.66 | 2,854,448,979.4 |
| 公告日期 | 2026-10-31 | 2026-08-22 | 2026-04-25 | 2026-04-17 |
| 审计意见(境内) | | | | 标准无保留意见 |