当前位置:首页 - 行情中心 - 迪威尔(688377) - 财务分析 - 现金流量表

迪威尔

(688377)

  

流通市值:33.82亿  总市值:33.82亿
流通股本:2.34亿   总股本:2.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金910,853,443.86634,281,586.91307,370,695.761,222,222,889.34
  收到的税费返还40,038,208.0428,061,038.0720,694,472.1845,005,345.42
  收到其他与经营活动有关的现金4,184,689.064,006,820.831,107,163.097,050,205.17
  经营活动现金流入小计955,076,340.96666,349,445.81329,172,331.031,274,278,439.93
  购买商品、接受劳务支付的现金584,646,260.48404,947,645.5185,840,740.6792,945,024.89
  支付给职工以及为职工支付的现金140,533,525.8997,442,135.3251,226,011.73197,341,718.93
  支付的各项税费24,273,820.1518,140,3378,317,621.2726,708,984.82
  支付其他与经营活动有关的现金54,116,063.2526,860,919.9131,563,293.1664,503,689.98
  经营活动现金流出小计803,569,669.77547,391,037.73276,947,666.761,081,499,418.62
  经营活动产生的现金流量净额151,506,671.19118,958,408.0852,224,664.27192,779,021.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000,00030,000,00010,000,000190,000,000
  取得投资收益收到的现金1,523,034.01120,499.7765,716.44323,416.38
  处置固定资产、无形资产和其他长期资产收回的现金净额20,190,302.4659,524.4-3,219,123.37
  投资活动现金流入小计1,021,713,336.4730,180,024.1710,065,716.44193,542,539.75
  购建固定资产、无形资产和其他长期资产支付的现金80,631,444.6553,740,317.4241,366,553.49160,337,487.86
  投资支付的现金1,640,000,00020,000,000-200,000,000
  取得子公司及其他营业单位支付的现金---13,367,689.27
  投资活动现金流出小计1,720,631,444.6573,740,317.4241,366,553.49373,705,177.13
  投资活动产生的现金流量净额-698,918,108.18-43,560,293.25-31,300,837.05-180,162,637.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,335,842.596,370,861-5,139,360
  其中:子公司吸收少数股东投资收到的现金6,331,115.786,366,134.19--
  取得借款收到的现金178,880,245152,771,65087,850,700260,452,500
  发行债券收到的现金897,701,806.37897,701,806.37--
  收到其他与筹资活动有关的现金--5,844,705.82-
  筹资活动现金流入小计1,082,917,893.961,056,844,317.3793,695,405.82265,591,860
  偿还债务支付的现金301,677,250231,721,65090,400,000217,002,308.86
  分配股利、利润或偿付利息支付的现金45,348,093.3443,576,756.632,436,887.4137,136,326.8
  支付其他与筹资活动有关的现金1,627,376.41858,699.19452,566.412,848,262.95
  筹资活动现金流出小计348,652,719.75276,157,105.8293,289,453.82256,986,898.61
  筹资活动产生的现金流量净额734,265,174.21780,687,211.55405,9528,604,961.39
四、汇率变动对现金及现金等价物的影响-11,211,156.05-8,044,545.95-3,894,311.27516,063.64
五、现金及现金等价物净增加额175,642,581.17848,040,780.4317,435,467.9521,737,408.96
  加:期初现金及现金等价物余额283,170,954.95283,170,954.95283,170,954.95261,433,545.99
  期末现金及现金等价物余额458,813,536.121,131,211,735.38300,606,422.9283,170,954.95
补充资料:
  净利润-32,782,159.13-119,359,530.84
  资产减值准备---533,058.23
  固定资产和投资性房地产折旧-58,228,521-93,565,076.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,228,521-93,565,076.87
  无形资产摊销-2,184,677.64-4,246,071.2
  长期待摊费用摊销---77,455.13
  处置固定资产、无形资产和其他长期资产的损失-15,625.49-3,933,705.41
  固定资产报废损失--21,524.4-28,026.16
  公允价值变动损失-1,944.44--1,944.44
  财务费用-23,344,584.48-10,973,018.45
  投资损失--120,499.77--323,416.38
  递延所得税--1,124,902.64--5,496,227.34
  其中:递延所得税资产减少--791,297.9--4,311,822.34
    递延所得税负债增加--333,604.74--1,184,405
  存货的减少-11,026,966.01-38,854,293.99
  经营性应收项目的减少-56,767,201.84--42,406,694.44
  经营性应付项目的增加--61,712,348.71--26,125,061
  其他--2,086,132.38--8,066,883.58
  现金的期末余额-1,131,211,735.38-283,170,954.95
  减:现金的期初余额-283,170,954.95-261,433,545.99
  现金及现金等价物的净增加额-848,040,780.43-21,737,408.96
公告日期2026-10-312026-08-222026-04-252026-04-17
审计意见(境内)标准无保留意见
TOP↑