正弦电气
(688395)
| 流通市值：22.70亿 | | | 总市值：22.70亿 |
| 流通股本：8659.77万 | | | 总股本：8659.77万 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 127,113,628.41 | 101,759,328.27 | 64,699,007.24 | 61,936,202.75 |
| 应收票据及应收账款 | 165,829,878.89 | 180,872,679.88 | 177,409,952.03 | 177,641,328.21 |
| 其中：应收票据 | 42,544,984.63 | 64,455,748.05 | 55,238,911.73 | 47,862,897.83 |
| 应收账款 | 123,284,894.26 | 116,416,931.83 | 122,171,040.3 | 129,778,430.38 |
| 应收款项融资 | 18,987,441.82 | 14,772,480.78 | 18,898,353.49 | 13,451,452.4 |
| 预付款项 | 2,058,948.79 | 1,324,070.53 | 802,109.44 | 602,124.64 |
| 其他应收款合计 | 2,239,123.43 | 1,725,990.71 | 2,390,006.21 | 1,408,888.45 |
| 存货 | 74,306,877.66 | 74,840,526.47 | 46,794,751.9 | 51,663,686.7 |
| 一年内到期的非流动资产 | 10,289,205.46 | 41,467,123.29 | 40,000,000 | 30,000,000 |
| 其他流动资产 | 2,529,754.39 | 2,980,484.1 | 1,964,360.4 | 921,611.31 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 623,457,647.03 | 653,560,751.45 | 620,080,132.81 | 596,880,556.87 |
| 非流动资产: | | | | |
| 其他债权投资 | 51,609,726.19 | 51,280,520.55 | 30,000,000 | 40,000,000 |
| 长期股权投资 | 10,926,198.77 | 10,926,198.77 | 10,937,196.04 | 10,937,196.04 |
| 其他权益工具投资 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
| 固定资产 | 94,542,816.68 | 93,894,874.59 | 87,311,452.85 | 88,136,841.21 |
| 在建工程 | - | - | 149,056.6 | - |
| 使用权资产 | 781,066.54 | 1,116,048.25 | 134,851.03 | 325,051.93 |
| 无形资产 | 14,884,647.7 | 15,176,920.18 | 12,456,399.94 | 12,683,374.71 |
| 商誉 | 1,924,619.19 | 1,924,619.19 | - | - |
| 长期待摊费用 | 1,023,272.13 | 1,202,747.24 | 771,432.57 | 915,992.07 |
| 递延所得税资产 | 13,115,705.78 | 13,772,998.29 | 14,894,944.39 | 13,810,077.41 |
| 其他非流动资产 | 76,811,587.34 | 66,402,777.44 | 65,271,551.84 | 65,354,102.1 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 280,619,640.32 | 270,697,704.5 | 236,926,885.26 | 247,162,635.47 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 904,077,287.35 | 924,258,455.95 | 857,007,018.07 | 844,043,192.34 |
| 流动负债: | | | | |
| 短期借款 | - | 5,000,000 | - | - |
| 应付票据及应付账款 | 88,432,351.16 | 103,575,345.39 | 88,568,821.9 | 86,240,532.96 |
| 其中：应付票据 | - | - | 6,170,684.37 | 6,170,684.37 |
| 应付账款 | 88,432,351.16 | 103,575,345.39 | 82,398,137.53 | 80,069,848.59 |
| 合同负债 | 2,700,297.82 | 7,730,718.43 | 1,450,576.47 | 2,010,804.24 |
| 应付职工薪酬 | 8,194,270.1 | 14,224,598.26 | 8,919,224.16 | 7,427,610 |
| 应交税费 | 4,227,093.7 | 2,079,666.32 | 1,510,403.4 | 2,417,973.47 |
| 其他应付款合计 | 19,408,805.83 | 20,759,772.77 | 738,003.57 | 804,382.51 |
| 一年内到期的非流动负债 | 306,545.34 | 306,547.24 | 122,676.38 | 364,594.61 |
| 其他流动负债 | 341,586.81 | 117,457.39 | 188,574.94 | 237,330.93 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 123,610,950.76 | 153,794,105.8 | 101,498,280.82 | 99,503,228.72 |
| 非流动负债: | | | | |
| 预计负债 | 5,019,710.27 | 4,915,289.71 | 3,983,757.88 | 2,540,872 |
| 递延收益 | 2,622,383 | 2,622,383 | - | - |
| 递延所得税负债 | 2,564,232.32 | 2,720,355.07 | 929,045.87 | 807,287.31 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 10,206,325.59 | 10,258,027.78 | 4,912,803.75 | 3,348,159.31 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 133,817,276.35 | 164,052,133.58 | 106,411,084.57 | 102,851,388.03 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 86,597,720 | 86,597,720 | 86,000,000 | 86,000,000 |
| 资本公积 | 329,160,274.46 | 328,263,903.63 | 326,415,625.08 | 324,260,027.83 |
| 盈余公积 | 44,314,661.39 | 44,314,661.39 | 44,015,801.39 | 44,015,801.39 |
| 未分配利润 | 310,187,355.15 | 301,030,037.35 | 294,164,507.03 | 286,915,975.09 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 770,260,011 | 760,206,322.37 | 750,595,933.5 | 741,191,804.31 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 770,260,011 | 760,206,322.37 | 750,595,933.5 | 741,191,804.31 |
| 负债和股东权益合计 | 904,077,287.35 | 924,258,455.95 | 857,007,018.07 | 844,043,192.34 |
| 公告日期 | 2025-04-29 | 2025-04-26 | 2024-10-29 | 2024-08-21 |
| 审计意见(境内) | | 标准无保留意见 | | |