海目星
(688559)
| 流通市值：81.71亿 | | | 总市值：81.71亿 |
| 流通股本：2.48亿 | | | 总股本：2.48亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,569,016,365.35 | 1,655,983,071.37 | 1,045,635,839.37 | 986,772,812.95 |
| 应收票据及应收账款 | 1,856,110,911.08 | 1,900,366,492.33 | 2,066,618,637.13 | 1,827,243,569.75 |
| 其中：应收票据 | 133,295,244.51 | 72,829,590.59 | 117,529,000.46 | 142,271,950.58 |
| 应收账款 | 1,722,815,666.57 | 1,827,536,901.74 | 1,949,089,636.67 | 1,684,971,619.17 |
| 应收款项融资 | 49,643,572.01 | 41,779,903.37 | 82,762,038.07 | 99,746,025.88 |
| 预付款项 | 130,561,116.25 | 152,252,028.01 | 160,748,985.25 | 138,388,852.89 |
| 其他应收款合计 | 29,410,145.27 | 25,819,681.92 | 40,642,763.63 | 43,671,841.83 |
| 存货 | 4,558,817,884.19 | 3,956,338,989.99 | 4,212,532,742.97 | 4,430,553,382.13 |
| 合同资产 | 337,250,005.49 | 360,581,489.65 | 433,893,155.69 | 412,014,949.81 |
| 一年内到期的非流动资产 | 165,927,605.3 | 101,085,942.43 | 100,122,031.47 | 88,777,038.31 |
| 其他流动资产 | 335,275,586.66 | 340,113,879.45 | 397,224,357.14 | 435,938,014.3 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 9,093,285,925.08 | 8,744,777,331.96 | 9,082,073,389.38 | 8,523,207,661.43 |
| 非流动资产: | | | | |
| 长期股权投资 | 92,412,859.8 | 92,896,818.61 | 81,742,328.87 | 75,288,953.8 |
| 其他权益工具投资 | 59,000,000 | 55,000,000 | 55,000,000 | 55,000,000 |
| 固定资产 | 1,789,675,671.96 | 1,785,098,272.49 | 1,471,203,693.11 | 1,428,384,831.13 |
| 在建工程 | 96,371,686.01 | 50,036,869.08 | 318,294,046.23 | 295,087,943.63 |
| 使用权资产 | 38,979,984.84 | 43,762,301.9 | 54,941,794.44 | 67,309,245.52 |
| 无形资产 | 274,617,814 | 264,651,893.54 | 252,579,215.44 | 207,825,111.06 |
| 开发支出 | 925,492.35 | 1,788,704.14 | 5,006,298.36 | 2,907,467.77 |
| 商誉 | 14,401,615.63 | 5,246,583 | 5,246,583 | 5,246,583 |
| 长期待摊费用 | 44,129,890.91 | 44,434,694.13 | 46,317,221.47 | 49,014,832.86 |
| 递延所得税资产 | 131,013,857.47 | 121,145,873.39 | 97,741,710.85 | 92,172,503.02 |
| 其他非流动资产 | 335,010,194.8 | 290,117,420.39 | 298,347,153.45 | 155,183,153.18 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,876,539,067.77 | 2,754,179,430.67 | 2,686,420,045.22 | 2,433,420,624.97 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 11,969,824,992.85 | 11,498,956,762.63 | 11,768,493,434.6 | 10,956,628,286.4 |
| 流动负债: | | | | |
| 短期借款 | 2,052,958,245.16 | 2,936,353,931.22 | 2,823,013,264.37 | 2,842,244,630.74 |
| 应付票据及应付账款 | 1,960,014,801 | 1,769,920,033.06 | 1,876,161,406.59 | 1,924,100,649.85 |
| 其中：应付票据 | 208,463,472.78 | 281,344,153.65 | 479,382,424.63 | 630,251,546.22 |
| 应付账款 | 1,751,551,328.22 | 1,488,575,879.41 | 1,396,778,981.96 | 1,293,849,103.63 |
| 合同负债 | 2,694,773,350.22 | 2,228,745,428.66 | 2,288,277,731.16 | 2,467,729,410.29 |
| 应付职工薪酬 | 108,924,459.7 | 110,325,733.81 | 86,521,069.81 | 90,774,922.24 |
| 应交税费 | 24,671,910.68 | 29,984,786.17 | 25,226,917.77 | 37,324,665.6 |
| 其他应付款合计 | 15,575,739.79 | 19,328,288.34 | 16,611,739.11 | 24,459,292.57 |
| 应付股利 | - | - | - | 6,562,080 |
| 一年内到期的非流动负债 | 339,388,745.93 | 144,004,296.93 | 266,833,264.8 | 199,070,446.94 |
| 其他流动负债 | 152,128,988.45 | 92,316,614.75 | 112,964,985.68 | 123,754,306 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 7,348,436,240.93 | 7,330,979,112.94 | 7,495,610,379.29 | 7,709,458,324.23 |
| 非流动负债: | | | | |
| 长期借款 | 1,398,492,170.87 | 824,388,510.91 | 585,319,615.01 | 621,659,514.02 |
| 租赁负债 | 18,485,138.79 | 14,947,355.3 | 20,538,244.08 | 28,246,431.01 |
| 预计负债 | 36,998,552.1 | 38,494,426.48 | 42,691,762.5 | 42,801,350.88 |
| 递延收益 | 94,462,072.35 | 72,275,636.04 | 74,027,599.73 | 73,192,063.42 |
| 递延所得税负债 | 1,168,481.7 | 100,841.06 | 116,888.9 | 118,125 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,549,606,415.81 | 950,206,769.79 | 722,694,110.22 | 766,017,484.33 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 8,898,042,656.74 | 8,281,185,882.73 | 8,218,304,489.51 | 8,475,475,808.56 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 246,604,600 | 246,604,600 | 246,604,600 | 203,962,000 |
| 资本公积 | 2,155,034,268.03 | 2,150,621,080.1 | 2,154,905,548.39 | 1,142,915,983.55 |
| 减:库存股 | 115,274,377.74 | 115,274,377.74 | 115,274,377.74 | 115,274,377.74 |
| 其他综合收益 | 378,311.16 | 361,189.99 | -938,462.1 | -111,941.78 |
| 盈余公积 | 55,645,602.88 | 55,645,602.88 | 55,645,602.88 | 55,645,602.88 |
| 未分配利润 | 699,655,918.31 | 888,457,900.83 | 1,218,948,672.18 | 1,203,658,701.74 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,042,044,322.64 | 3,226,415,996.06 | 3,559,891,583.61 | 2,490,795,968.65 |
| 少数股东权益 | 29,738,013.47 | -8,645,116.16 | -9,702,638.52 | -9,643,490.81 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,071,782,336.11 | 3,217,770,879.9 | 3,550,188,945.09 | 2,481,152,477.84 |
| 负债和股东权益合计 | 11,969,824,992.85 | 11,498,956,762.63 | 11,768,493,434.6 | 10,956,628,286.4 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
| 审计意见(境内) | | 标准无保留意见 | | |