当前位置:首页 - 行情中心 - 海目星(688559) - 财务分析 - 现金流量表

海目星

(688559)

  

流通市值:81.71亿  总市值:81.71亿
流通股本:2.48亿   总股本:2.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金939,955,855.383,651,660,906.022,586,715,749.281,814,573,134.88
收到的税费返还29,314,017.95103,241,006.0386,922,868.7153,967,010.37
收到其他与经营活动有关的现金39,872,230.81208,587,738.51161,000,325.31122,918,337.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,009,142,104.143,963,489,650.562,834,638,943.31,991,458,482.99
购买商品、接受劳务支付的现金516,707,354.262,841,544,986.892,246,543,081.221,647,084,526.05
支付给职工以及为职工支付的现金316,146,165.231,372,173,440.91,083,192,383.09765,266,838.86
支付的各项税费28,384,673.64203,110,253.11153,796,023.15124,596,336.37
支付其他与经营活动有关的现金63,640,950.29258,655,023.38201,916,555.29144,142,885.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计924,879,143.424,675,483,704.283,685,448,042.752,681,090,586.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额84,262,960.72-711,994,053.72-850,809,099.45-689,632,103.9
二、投资活动产生的现金流量:
取得投资收益收到的现金1,259,641.825,656,133.611,858,462.711,111,063.11
处置固定资产、无形资产和其他长期资产收回的现金净额100,562.1545,294.71545,134.71181,178.87
收到的其他与投资活动有关的现金655,386,151.291,620,618,830.28243,370,104.02138,856,284.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计656,746,355.211,626,820,258.6245,773,701.44140,148,526.78
购建固定资产、无形资产和其他长期资产支付的现金92,285,971.83410,476,765.07312,385,807.9255,908,182.01
投资支付的现金515,865.0226,300,0006,300,000-
支付其他与投资活动有关的现金535,415,944.81,874,983,233.8890,248,922.64167,031,860.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计628,217,781.652,311,759,998.871,208,934,730.54422,940,042.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额28,528,573.56-684,939,740.27-963,161,029.1-282,791,515.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,052,801,020.991,052,801,020.99921,424.99
其中:子公司吸收少数股东投资收到的现金---921,424.99
取得借款收到的现金875,600,000871,929,269.31424,929,269.31381,341,328.39
收到其他与筹资活动有关的现金573,299,272.013,236,416,979.582,443,078,044.811,918,736,223.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,448,899,272.015,161,147,269.883,920,808,335.112,300,998,977.32
偿还债务支付的现金35,387,329.06637,967,487.06311,000,087.5169,220,406.69
分配股利、利润或偿付利息支付的现金14,251,407.1185,526,961.3175,925,107.7955,652,155.06
支付其他与筹资活动有关的现金1,407,364,510.572,408,832,192.121,585,702,887.141,003,003,757.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,457,003,246.743,132,326,640.491,972,628,082.441,127,876,318.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,103,974.732,028,820,629.391,948,180,252.671,173,122,658.48
四、汇率变动对现金及现金等价物的影响1,609,184.29-10,875.43-1,139,618.94175,902.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额106,296,743.84631,875,959.97133,070,505.18200,874,941.09
加:期初现金及现金等价物余额1,225,284,578.19593,408,618.23593,408,618.23593,408,618.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,331,581,322.031,225,284,578.2726,479,123.41794,283,559.32
补充资料:
净利润--176,889,536.39-144,459,209.87
资产减值准备-265,281,852.51-49,656,267.75
固定资产和投资性房地产折旧-83,478,737.35-41,420,852.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,478,737.35-41,420,852.72
无形资产摊销-12,982,052.43-6,237,356.64
长期待摊费用摊销-13,662,651.16-6,061,202.18
处置固定资产、无形资产和其他长期资产的损失-346,131.69--531,497.83
固定资产报废损失-603,700.19-416,293.75
公允价值变动损失--232,813.61--
财务费用-66,622,134.11-33,853,104.57
投资损失--8,958,798.38--1,517,875.48
递延所得税--31,482,237.29--2,491,582.98
其中:递延所得税资产减少--31,464,953.35--2,491,582.98
递延所得税负债增加--17,283.94--
存货的减少-636,314,681.29-369,077,546.98
经营性应收项目的减少--232,994,574.24--217,747,520.71
经营性应付项目的增加--1,433,524,766.39--1,130,523,715.76
其他-25,911,747.43-24,038,389.16
现金的期末余额-1,225,284,578.2-794,283,559.32
减:现金的期初余额-593,408,618.23-593,408,618.23
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑