当前位置:首页 - 行情中心 - 海目星(688559) - 财务分析 - 现金流量表

海目星

(688559)

  

流通市值:54.42亿  总市值:54.42亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,773,675,877.093,649,340,826.352,623,114,377.721,186,094,994.58
收到的税费返还113,602,169.8782,570,974.4458,009,791.0334,570,912.91
收到其他与经营活动有关的现金198,478,063.66101,566,599.0426,141,565.6116,100,472.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,085,756,110.623,833,478,399.832,707,265,734.361,236,766,380.33
购买商品、接受劳务支付的现金3,967,919,596.153,070,090,828.812,064,439,687.821,201,733,478.22
支付给职工以及为职工支付的现金1,434,185,153.811,074,308,787.96712,803,217.86344,019,812.07
支付的各项税费380,667,408.81264,478,228.48183,489,540.4658,991,229.45
支付其他与经营活动有关的现金296,048,933.9204,099,839.98250,584,460.2641,674,321.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,078,821,092.674,612,977,685.233,211,316,906.41,646,418,841.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-993,064,982.05-779,499,285.4-504,051,172.04-409,652,461.26
二、投资活动产生的现金流量:
取得投资收益收到的现金3,996,600.552,725,948.92,499,578.411,603,415.54
处置固定资产、无形资产和其他长期资产收回的现金净额2,180,097.67359,458.67359,458.67293,558.01
收到的其他与投资活动有关的现金1,027,277,990.76931,385,567.33914,068,301.37640,058,301.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,033,454,688.98934,470,974.9916,927,338.45641,955,274.92
购建固定资产、无形资产和其他长期资产支付的现金508,117,864.76382,240,889.66207,562,872.48101,836,557.4
投资支付的现金65,290,00023,940,00110,290,00110,290,001
取得子公司及其他营业单位支付的现金3,559,779.45---
支付其他与投资活动有关的现金980,106,119.37939,790,774.24854,695,822.85699,177,972.6
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,557,073,763.581,345,971,664.91,072,548,696.33811,304,531
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-523,619,074.6-411,500,690-155,621,357.88-169,349,256.08
三、筹资活动产生的现金流量:
吸收投资收到的现金33,351,78032,252,465.54--
取得借款收到的现金771,479,265.641,557,416,891.22734,377,482.04176,668,026.71
收到其他与筹资活动有关的现金2,474,730,663.53335,687,534.12335,687,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,279,561,709.171,925,356,890.881,070,064,482.04176,668,026.71
偿还债务支付的现金512,862,344.751,125,715,069.93651,706,718.9237,873,901.22
分配股利、利润或偿付利息支付的现金94,657,952.4949,730,175.8814,667,532.665,249,779.56
支付其他与筹资活动有关的现金1,697,651,039.49233,529,164.04207,168,219.8212,886,824.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,305,171,336.731,408,974,409.85873,542,471.38256,010,505.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额974,390,372.44516,382,481.03196,522,010.66-79,342,478.37
四、汇率变动对现金及现金等价物的影响2,031,971.742,119,841.331,756,404.86-636,088.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-540,261,712.47-672,497,653.04-461,394,114.4-658,980,284.22
加:期初现金及现金等价物余额1,133,670,330.71,133,760,551.231,133,670,330.71,133,670,330.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额593,408,618.23461,262,898.19672,276,216.3474,690,046.48
补充资料:
净利润320,215,003.37-183,742,345.58-
资产减值准备89,188,490.01-44,556,524.38-
固定资产和投资性房地产折旧66,026,578.78-30,295,107.65-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,026,578.78-30,295,107.65-
无形资产摊销9,593,654.24-4,119,427.42-
长期待摊费用摊销10,477,732.79-4,502,076.01-
处置固定资产、无形资产和其他长期资产的损失73,547.72-149,614.2-
固定资产报废损失239,880.2-264,449.63-
财务费用8,352,180.12--11,674,466.97-
投资损失-7,520,825.01-3,235,278-
递延所得税-30,352,449.86--12,230,639.08-
其中:递延所得税资产减少-22,915,279.75--12,070,996.31-
递延所得税负债增加-7,437,170.11--159,642.77-
存货的减少-1,509,956,005.84--1,387,073,934.2-
经营性应收项目的减少-619,482,889.11--437,530,898.06-
经营性应付项目的增加489,335,849.39-1,007,362,049.29-
其他48,379,682.4-28,814,235.8-
现金的期末余额593,408,618.23-672,276,216.3-
减:现金的期初余额1,133,670,330.7-1,133,670,330.7-
公告日期2024-04-132023-10-312023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑