当前位置:首页 - 行情中心 - 海目星(688559) - 财务分析 - 现金流量表

海目星

(688559)

  

流通市值:92.14亿  总市值:92.14亿
流通股本:2.48亿   总股本:2.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,763,690,840.935,061,288,548.032,670,966,333.824,652,759,077.77
  收到的税费返还94,048,760.8789,600,741.9639,986,864.24105,467,350.66
  收到其他与经营活动有关的现金50,457,035.0842,939,845.1339,072,683.986,620,803.89
  经营活动现金流入小计7,908,196,636.885,193,829,135.122,750,025,881.964,844,847,232.32
  购买商品、接受劳务支付的现金3,730,172,315.72,016,549,454.26889,044,196.612,226,280,852.03
  支付给职工以及为职工支付的现金1,242,790,081.18804,879,152.13337,597,169.561,345,423,127.91
  支付的各项税费410,646,383.25247,418,109.4277,602,247.73129,831,433.57
  支付其他与经营活动有关的现金428,253,357.73246,654,492.68141,430,680.45352,306,677.31
  经营活动现金流出小计5,811,862,137.863,315,501,208.491,445,674,294.354,053,842,090.82
  经营活动产生的现金流量净额2,096,334,499.021,878,327,926.631,304,351,587.61791,005,141.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金51,820,838.6826,570,475.1418,069,053.5214,142,122.77
  处置固定资产、无形资产和其他长期资产收回的现金净额712,666.48436,426.72431,902.35,580,102.19
  处置子公司及其他营业单位收到的现金净额997,486.32997,486.32997,486.32-
  收到的其他与投资活动有关的现金3,372,556,779.212,784,533,938.441,546,177,387.061,715,703,294.5
  投资活动现金流入小计3,426,087,770.692,812,538,326.621,565,675,829.21,735,425,519.46
  购建固定资产、无形资产和其他长期资产支付的现金301,560,465.73240,104,943.0693,859,853.29538,424,162.76
  投资支付的现金---3,270,545.02
  取得子公司及其他营业单位支付的现金6,747,154.716,747,154.716,747,154.71-
  支付其他与投资活动有关的现金3,588,311,027.013,268,689,405.132,338,286,547.671,904,421,321.8
  投资活动现金流出小计3,896,618,647.453,515,541,502.92,438,893,555.672,446,116,029.58
  投资活动产生的现金流量净额-470,530,876.76-703,003,176.28-873,217,726.47-710,690,510.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,965,647365,647-196,713,801.93
  其中:子公司吸收少数股东投资收到的现金9,965,647365,647-101,230,913
  取得借款收到的现金193,540,441.01183,540,441.01119,967,084.82,090,291,685.4
  收到其他与筹资活动有关的现金888,547,631.44162,334,055.4161,000,000.041,960,900,678.18
  筹资活动现金流入小计1,092,053,719.45346,240,143.41280,967,084.844,247,906,165.51
  偿还债务支付的现金1,715,645,872.751,104,589,409.93304,338,200.49312,958,402.2
  分配股利、利润或偿付利息支付的现金44,397,295.9732,698,762.7617,122,749.5177,037,839.37
  支付其他与筹资活动有关的现金1,527,258,355.521,017,728,548.24704,340,749.973,134,835,335.28
  筹资活动现金流出小计3,287,301,524.242,155,016,720.931,025,801,699.973,524,831,576.85
  筹资活动产生的现金流量净额-2,195,247,804.79-1,808,776,577.52-744,834,615.13723,074,588.66
四、汇率变动对现金及现金等价物的影响-30,676,280.45-24,581,563.65-15,160,381.68-2,336,985.94
五、现金及现金等价物净增加额-600,120,462.98-658,033,390.82-328,861,135.67801,052,234.1
  加:期初现金及现金等价物余额2,026,336,812.312,026,336,812.32,026,336,812.311,225,284,578.2
  期末现金及现金等价物余额1,426,216,349.331,368,303,421.481,697,475,676.642,026,336,812.3
补充资料:
  净利润-55,669,191.57--909,015,735.32
  资产减值准备-53,868,307.38-459,147,720.5
  固定资产和投资性房地产折旧-47,719,690.19-98,810,440.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,719,690.19-98,810,440.08
  无形资产摊销-10,535,227.94-19,480,813.74
  长期待摊费用摊销-6,512,736.3-13,369,906.1
  处置固定资产、无形资产和其他长期资产的损失--128,429.31-1,427,717.47
  固定资产报废损失-231,695.63-644,703.54
  公允价值变动损失--1,410,027.5-2,737,351.51
  财务费用-57,212,558.4-75,980,071.3
  投资损失--16,597,199.83--43,894,609.36
  递延所得税--2,586,996.91-9,400,889.99
  其中:递延所得税资产减少--2,423,047.87-8,203,199.73
    递延所得税负债增加--163,949.04-1,197,690.26
  存货的减少--2,506,998,446.79--1,186,120,706.23
  经营性应收项目的减少--805,678,951.6--533,503,662.62
  经营性应付项目的增加-4,857,909,630.78-2,633,420,273.92
  其他-42,753,539.1-7,226,647.79
  现金的期末余额-1,368,303,421.48-2,026,336,812.3
  减:现金的期初余额-2,026,336,812.3-1,225,284,578.2
  现金及现金等价物的净增加额--658,033,390.82-801,052,234.1
公告日期2026-10-312026-08-312026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑