流通市值:81.71亿 | 总市值:81.71亿 | ||
流通股本:2.48亿 | 总股本:2.48亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 939,955,855.38 | 3,651,660,906.02 | 2,586,715,749.28 | 1,814,573,134.88 |
收到的税费返还 | 29,314,017.95 | 103,241,006.03 | 86,922,868.71 | 53,967,010.37 |
收到其他与经营活动有关的现金 | 39,872,230.81 | 208,587,738.51 | 161,000,325.31 | 122,918,337.74 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,009,142,104.14 | 3,963,489,650.56 | 2,834,638,943.3 | 1,991,458,482.99 |
购买商品、接受劳务支付的现金 | 516,707,354.26 | 2,841,544,986.89 | 2,246,543,081.22 | 1,647,084,526.05 |
支付给职工以及为职工支付的现金 | 316,146,165.23 | 1,372,173,440.9 | 1,083,192,383.09 | 765,266,838.86 |
支付的各项税费 | 28,384,673.64 | 203,110,253.11 | 153,796,023.15 | 124,596,336.37 |
支付其他与经营活动有关的现金 | 63,640,950.29 | 258,655,023.38 | 201,916,555.29 | 144,142,885.61 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 924,879,143.42 | 4,675,483,704.28 | 3,685,448,042.75 | 2,681,090,586.89 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 84,262,960.72 | -711,994,053.72 | -850,809,099.45 | -689,632,103.9 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 1,259,641.82 | 5,656,133.61 | 1,858,462.71 | 1,111,063.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 100,562.1 | 545,294.71 | 545,134.71 | 181,178.87 |
收到的其他与投资活动有关的现金 | 655,386,151.29 | 1,620,618,830.28 | 243,370,104.02 | 138,856,284.8 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 656,746,355.21 | 1,626,820,258.6 | 245,773,701.44 | 140,148,526.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 92,285,971.83 | 410,476,765.07 | 312,385,807.9 | 255,908,182.01 |
投资支付的现金 | 515,865.02 | 26,300,000 | 6,300,000 | - |
支付其他与投资活动有关的现金 | 535,415,944.8 | 1,874,983,233.8 | 890,248,922.64 | 167,031,860.32 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 628,217,781.65 | 2,311,759,998.87 | 1,208,934,730.54 | 422,940,042.33 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 28,528,573.56 | -684,939,740.27 | -963,161,029.1 | -282,791,515.55 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,052,801,020.99 | 1,052,801,020.99 | 921,424.99 |
其中:子公司吸收少数股东投资收到的现金 | - | - | - | 921,424.99 |
取得借款收到的现金 | 875,600,000 | 871,929,269.31 | 424,929,269.31 | 381,341,328.39 |
收到其他与筹资活动有关的现金 | 573,299,272.01 | 3,236,416,979.58 | 2,443,078,044.81 | 1,918,736,223.94 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,448,899,272.01 | 5,161,147,269.88 | 3,920,808,335.11 | 2,300,998,977.32 |
偿还债务支付的现金 | 35,387,329.06 | 637,967,487.06 | 311,000,087.51 | 69,220,406.69 |
分配股利、利润或偿付利息支付的现金 | 14,251,407.11 | 85,526,961.31 | 75,925,107.79 | 55,652,155.06 |
支付其他与筹资活动有关的现金 | 1,407,364,510.57 | 2,408,832,192.12 | 1,585,702,887.14 | 1,003,003,757.09 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 1,457,003,246.74 | 3,132,326,640.49 | 1,972,628,082.44 | 1,127,876,318.84 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -8,103,974.73 | 2,028,820,629.39 | 1,948,180,252.67 | 1,173,122,658.48 |
四、汇率变动对现金及现金等价物的影响 | 1,609,184.29 | -10,875.43 | -1,139,618.94 | 175,902.06 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 106,296,743.84 | 631,875,959.97 | 133,070,505.18 | 200,874,941.09 |
加:期初现金及现金等价物余额 | 1,225,284,578.19 | 593,408,618.23 | 593,408,618.23 | 593,408,618.23 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,331,581,322.03 | 1,225,284,578.2 | 726,479,123.41 | 794,283,559.32 |
补充资料: | ||||
净利润 | - | -176,889,536.39 | - | 144,459,209.87 |
资产减值准备 | - | 265,281,852.51 | - | 49,656,267.75 |
固定资产和投资性房地产折旧 | - | 83,478,737.35 | - | 41,420,852.72 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 83,478,737.35 | - | 41,420,852.72 |
无形资产摊销 | - | 12,982,052.43 | - | 6,237,356.64 |
长期待摊费用摊销 | - | 13,662,651.16 | - | 6,061,202.18 |
处置固定资产、无形资产和其他长期资产的损失 | - | 346,131.69 | - | -531,497.83 |
固定资产报废损失 | - | 603,700.19 | - | 416,293.75 |
公允价值变动损失 | - | -232,813.61 | - | - |
财务费用 | - | 66,622,134.11 | - | 33,853,104.57 |
投资损失 | - | -8,958,798.38 | - | -1,517,875.48 |
递延所得税 | - | -31,482,237.29 | - | -2,491,582.98 |
其中:递延所得税资产减少 | - | -31,464,953.35 | - | -2,491,582.98 |
递延所得税负债增加 | - | -17,283.94 | - | - |
存货的减少 | - | 636,314,681.29 | - | 369,077,546.98 |
经营性应收项目的减少 | - | -232,994,574.24 | - | -217,747,520.71 |
经营性应付项目的增加 | - | -1,433,524,766.39 | - | -1,130,523,715.76 |
其他 | - | 25,911,747.43 | - | 24,038,389.16 |
现金的期末余额 | - | 1,225,284,578.2 | - | 794,283,559.32 |
减:现金的期初余额 | - | 593,408,618.23 | - | 593,408,618.23 |
公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |