海泰新光
(688677)
| 流通市值:105.61亿 | | | 总市值:105.61亿 |
| 流通股本:1.20亿 | | | 总股本:1.20亿 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 538,158,137.01 | 572,397,656.55 | 587,762,716.41 | 562,193,728.74 |
| 交易性金融资产 | 42,794,111.27 | 43,219,683.1 | 43,568,808.03 | 43,628,159.31 |
| 应收票据及应收账款 | 106,053,329.35 | 111,490,027.04 | 112,763,903.88 | 121,939,228.2 |
| 其中:应收票据 | 9,168,724.77 | 5,890,584.67 | 6,098,081.07 | 6,966,803.4 |
| 应收账款 | 96,884,604.58 | 105,599,442.37 | 106,665,822.81 | 114,972,424.8 |
| 应收款项融资 | 8,337,341.95 | 5,562,684.21 | 6,424,235.26 | 3,238,210.6 |
| 预付款项 | 7,891,900.26 | 8,423,335.11 | 5,405,284.92 | 4,090,342.43 |
| 其他应收款合计 | 1,289,729.87 | 1,097,923.53 | 1,197,445.88 | 3,968,370.82 |
| 存货 | 273,020,427.62 | 257,526,167.12 | 260,376,963.95 | 229,778,396.19 |
| 合同资产 | - | 106,500 | 106,500 | 106,500 |
| 其他流动资产 | 15,583,992.75 | 12,807,412.92 | 14,704,722.87 | 12,150,750.77 |
| 流动资产平衡项目 | 0 | 0.01 | 0 | 0 |
| 流动资产合计 | 993,128,970.08 | 1,012,631,389.59 | 1,032,310,581.2 | 981,093,687.06 |
| 非流动资产: | | | | |
| 长期股权投资 | 43,045,246.51 | 33,294,658.09 | 37,128,231.21 | 42,604,666.89 |
| 其他非流动金融资产 | 54,353,089.86 | 45,947,750 | 29,057,600 | 35,478,051.5 |
| 固定资产 | 481,826,050.19 | 471,561,575.81 | 475,524,248.7 | 471,991,282.36 |
| 在建工程 | 10,600,274.67 | 4,701,265.99 | 3,983,486.99 | 5,613,540.96 |
| 使用权资产 | 233,059.1 | 1,033,687.26 | 1,452,060.79 | 2,015,457.61 |
| 无形资产 | 28,724,183.81 | 28,453,606.21 | 28,772,566.21 | 29,104,528.58 |
| 商誉 | 3,607,695.07 | 3,607,695.07 | 3,607,695.07 | 3,607,695.07 |
| 长期待摊费用 | 3,308,244.18 | 3,573,761.58 | 3,854,897.89 | 3,957,486.27 |
| 递延所得税资产 | 23,041,411.56 | 18,297,387.52 | 17,405,285.78 | 23,489,078.48 |
| 其他非流动资产 | 8,341,562.96 | 2,187,775.91 | 1,633,603.19 | 1,612,573.42 |
| 非流动资产平衡项目 | 0 | 0.01 | 0 | 0 |
| 非流动资产合计 | 657,080,817.91 | 612,659,163.45 | 602,419,675.83 | 619,474,361.14 |
| 资产平衡项目 | 0.01 | -0.01 | 0 | 0 |
| 资产总计 | 1,650,209,788 | 1,625,290,553.03 | 1,634,730,257.03 | 1,600,568,048.2 |
| 流动负债: | | | | |
| 短期借款 | 120,055,753.42 | 60,000,000 | 70,035,315.07 | 70,000,000 |
| 应付票据及应付账款 | 78,623,861.51 | 71,681,047.84 | 79,668,502.22 | 65,949,509.27 |
| 应付账款 | 78,623,861.51 | 71,681,047.84 | 79,668,502.22 | 65,949,509.27 |
| 合同负债 | 6,013,359.34 | 6,215,787.62 | 5,980,841.27 | 1,927,078.24 |
| 应付职工薪酬 | 11,473,700.52 | 12,419,159.9 | 22,006,440.86 | 14,387,186.88 |
| 应交税费 | 19,898,195.45 | 27,242,205.19 | 21,942,146.25 | 27,319,331.08 |
| 其他应付款合计 | 7,410,689.53 | 4,975,644.43 | 5,105,373.7 | 5,368,542.08 |
| 一年内到期的非流动负债 | 12,408,600.45 | 13,263,434.84 | 14,647,136.28 | 34,201,092.73 |
| 流动负债合计 | 255,884,160.22 | 195,797,279.82 | 219,385,755.65 | 219,152,740.28 |
| 非流动负债: | | | | |
| 长期借款 | 47,054,306.47 | 37,029,181.29 | 58,725,000 | 51,525,000 |
| 租赁负债 | - | - | - | 59,614.93 |
| 递延收益 | 12,815,827.67 | 11,104,502.06 | 11,523,176.45 | 12,264,850.84 |
| 递延所得税负债 | 290,636.42 | 290,636.42 | 290,636.42 | 383,383.68 |
| 非流动负债合计 | 60,160,770.56 | 48,424,319.77 | 70,538,812.87 | 64,232,849.45 |
| 负债合计 | 316,044,930.78 | 244,221,599.59 | 289,924,568.52 | 283,385,589.73 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 119,877,000 | 119,877,000 | 119,877,000 | 119,877,000 |
| 资本公积 | 570,225,138.68 | 567,498,223.62 | 564,801,274.64 | 563,431,918.24 |
| 减:库存股 | 58,997,913.84 | 58,997,913.84 | 52,583,539.16 | 49,985,367.64 |
| 其他综合收益 | -13,937,529.89 | -7,688,315.92 | -1,573,192.18 | 2,182,266.32 |
| 盈余公积 | 46,224,271.54 | 46,224,271.54 | 46,224,271.54 | 39,966,617.82 |
| 未分配利润 | 675,623,326.63 | 717,493,753.95 | 670,294,572.95 | 642,187,136.8 |
| 归属于母公司股东权益合计 | 1,339,014,293.12 | 1,384,407,019.35 | 1,347,040,387.79 | 1,317,659,571.54 |
| 少数股东权益 | -4,849,435.9 | -3,338,065.91 | -2,234,699.28 | -477,113.07 |
| 股东权益合计 | 1,334,164,857.22 | 1,381,068,953.44 | 1,344,805,688.51 | 1,317,182,458.47 |
| 负债和股东权益合计 | 1,650,209,788 | 1,625,290,553.03 | 1,634,730,257.03 | 1,600,568,048.2 |
| 公告日期 | 2026-08-21 | 2026-04-25 | 2026-04-25 | 2025-10-25 |
| 审计意见(境内) | | | 标准无保留意见 | |