流通市值:56.20亿 | 总市值:56.20亿 | ||
流通股本:1.20亿 | 总股本:1.20亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 293,548,926.82 | 172,622,162.86 | 431,646,435.51 | 318,612,187.55 |
收到的税费返还 | 9,483,877.66 | 4,930,078.84 | 10,202,850.17 | 7,625,976.51 |
收到其他与经营活动有关的现金 | 5,468,295.84 | 2,870,423.62 | 14,833,469.58 | 12,552,137.98 |
经营活动现金流入小计 | 308,501,100.32 | 180,422,665.32 | 456,682,755.26 | 338,790,302.04 |
购买商品、接受劳务支付的现金 | 99,873,485.81 | 53,016,654.41 | 141,991,657.62 | 105,985,768.11 |
支付给职工以及为职工支付的现金 | 79,728,470.3 | 45,798,376.28 | 117,382,950.45 | 89,686,821.54 |
支付的各项税费 | 24,513,784.74 | 8,679,818.49 | 40,683,473.01 | 29,920,665 |
支付其他与经营活动有关的现金 | 23,784,958.49 | 8,950,093.8 | 44,301,931.62 | 21,420,157.16 |
经营活动现金流出小计 | 227,900,699.34 | 116,444,942.98 | 344,360,012.7 | 247,013,411.81 |
经营活动产生的现金流量净额 | 80,600,400.98 | 63,977,722.34 | 112,322,742.56 | 91,776,890.23 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 60,000,000 | - | 577,403,168.4 | 427,815,896.74 |
取得投资收益收到的现金 | 359,013.7 | - | 5,310,917.96 | 3,911,363.5 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,020 | 550 | 73,757.09 | 69,000 |
收到的其他与投资活动有关的现金 | - | - | 1,220,759.84 | - |
投资活动现金流入小计 | 60,361,033.7 | 550 | 584,008,603.29 | 431,796,260.24 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,256,004.39 | 10,468,762.05 | 76,273,644.32 | 28,761,919.23 |
投资支付的现金 | 177,611,200 | 60,000,000 | 551,340,169.3 | 514,843,533.51 |
取得子公司及其他营业单位支付的现金 | - | - | 49,000,000 | 48,999,287.32 |
投资活动现金流出小计 | 190,867,204.39 | 70,468,762.05 | 676,613,813.62 | 592,604,740.06 |
投资活动产生的现金流量净额 | -130,506,170.69 | -70,468,212.05 | -92,605,210.33 | -160,808,479.82 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 626,752.38 | - | - | - |
取得借款收到的现金 | 104,757,333.33 | 40,000,000 | 30,000,000 | 30,000,000 |
收到其他与筹资活动有关的现金 | - | 9,757,333.33 | - | - |
筹资活动现金流入小计 | 105,384,085.71 | 49,757,333.33 | 30,000,000 | 30,000,000 |
偿还债务支付的现金 | 100,000 | 32,322.14 | 100,000 | 2,801,909.2 |
分配股利、利润或偿付利息支付的现金 | 72,049,603.78 | 224,250.01 | 66,747,311.61 | 66,390,515.33 |
支付其他与筹资活动有关的现金 | 49,376,126.39 | 6,257,770.69 | 51,874,311.61 | 49,483,563.4 |
筹资活动现金流出小计 | 121,525,730.17 | 6,514,342.84 | 118,721,623.22 | 118,675,987.93 |
筹资活动产生的现金流量净额 | -16,141,644.46 | 43,242,990.49 | -88,721,623.22 | -88,675,987.93 |
四、汇率变动对现金及现金等价物的影响 | -403,755.06 | -336,309.38 | 591,750.82 | 214,929.57 |
五、现金及现金等价物净增加额 | -66,451,169.23 | 36,416,191.4 | -68,412,340.17 | -157,492,647.95 |
加:期初现金及现金等价物余额 | 523,813,653.58 | 523,813,653.58 | 592,225,993.75 | 592,225,993.75 |
期末现金及现金等价物余额 | 457,362,484.35 | 560,229,844.98 | 523,813,653.58 | 434,733,345.8 |
补充资料: | ||||
净利润 | 72,543,226.23 | - | 133,751,794.16 | - |
资产减值准备 | 4,421,335.34 | - | 4,767,357.3 | - |
固定资产和投资性房地产折旧 | 14,871,090.52 | - | 25,195,508.46 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,871,090.52 | - | 25,195,508.46 | - |
无形资产摊销 | 761,389.16 | - | 1,403,043.16 | - |
长期待摊费用摊销 | 671,035.96 | - | 250,810.53 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -20,960.59 | - |
固定资产报废损失 | 28,335.23 | - | 245,528.35 | - |
公允价值变动损失 | -869,683.75 | - | - | - |
财务费用 | 1,104,876.89 | - | 509,841.11 | - |
投资损失 | 7,113,190.47 | - | 4,945,997.22 | - |
递延所得税 | -4,874,455.52 | - | 392,812.8 | - |
其中:递延所得税资产减少 | -4,770,917.3 | - | 33,025.95 | - |
递延所得税负债增加 | -103,538.22 | - | 359,786.85 | - |
存货的减少 | -25,906,591.03 | - | -20,416,732.44 | - |
经营性应收项目的减少 | 30,077,234 | - | -32,742,744.4 | - |
经营性应付项目的增加 | -18,527,482.59 | - | 629,829.49 | - |
其他 | -1,361,348.78 | - | - | - |
现金的期末余额 | 457,362,484.35 | - | 523,813,653.58 | - |
减:现金的期初余额 | 523,813,653.58 | - | 592,225,993.75 | - |
现金及现金等价物的净增加额 | -66,451,169.23 | - | -68,412,340.17 | - |
公告日期 | 2025-08-23 | 2025-04-25 | 2025-04-25 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |