当前位置:首页 - 行情中心 - 海泰新光(688677) - 财务分析 - 现金流量表

海泰新光

(688677)

  

流通市值:60.18亿  总市值:60.18亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金464,220,373.69293,548,926.82172,622,162.86431,646,435.51
  收到的税费返还12,752,597.459,483,877.664,930,078.8410,202,850.17
  收到其他与经营活动有关的现金8,398,442.875,468,295.842,870,423.6214,833,469.58
  经营活动现金流入小计485,371,414.01308,501,100.32180,422,665.32456,682,755.26
  购买商品、接受劳务支付的现金172,432,972.299,873,485.8153,016,654.41141,991,657.62
  支付给职工以及为职工支付的现金120,428,615.2179,728,470.345,798,376.28117,382,950.45
  支付的各项税费31,942,798.7724,513,784.748,679,818.4940,683,473.01
  支付其他与经营活动有关的现金36,272,108.1223,784,958.498,950,093.844,301,931.62
  经营活动现金流出小计361,076,494.3227,900,699.34116,444,942.98344,360,012.7
  经营活动产生的现金流量净额124,294,919.7180,600,400.9863,977,722.34112,322,742.56
二、投资活动产生的现金流量:
  收回投资收到的现金120,000,00060,000,000-577,403,168.4
  取得投资收益收到的现金706,684.93359,013.7-5,310,917.96
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0202,02055073,757.09
  收到的其他与投资活动有关的现金---1,220,759.84
  投资活动现金流入小计120,708,704.9360,361,033.7550584,008,603.29
  购建固定资产、无形资产和其他长期资产支付的现金17,539,342.9913,256,004.3910,468,762.0576,273,644.32
  投资支付的现金177,611,200177,611,20060,000,000551,340,169.3
  取得子公司及其他营业单位支付的现金---49,000,000
  投资活动现金流出小计195,150,542.99190,867,204.3970,468,762.05676,613,813.62
  投资活动产生的现金流量净额-74,441,838.06-130,506,170.69-70,468,212.05-92,605,210.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金626,752.38626,752.38--
  取得借款收到的现金114,757,333.33104,757,333.3340,000,00030,000,000
  收到其他与筹资活动有关的现金--9,757,333.33-
  筹资活动现金流入小计115,384,085.71105,384,085.7149,757,333.3330,000,000
  偿还债务支付的现金1,225,000100,00032,322.14100,000
  分配股利、利润或偿付利息支付的现金72,646,436.672,049,603.78224,250.0166,747,311.61
  支付其他与筹资活动有关的现金51,596,433.8149,376,126.396,257,770.6951,874,311.61
  筹资活动现金流出小计125,467,870.41121,525,730.176,514,342.84118,721,623.22
  筹资活动产生的现金流量净额-10,083,784.7-16,141,644.4643,242,990.49-88,721,623.22
四、汇率变动对现金及现金等价物的影响-1,389,221.79-403,755.06-336,309.38591,750.82
五、现金及现金等价物净增加额38,380,075.16-66,451,169.2336,416,191.4-68,412,340.17
  加:期初现金及现金等价物余额523,813,653.58523,813,653.58523,813,653.58592,225,993.75
  期末现金及现金等价物余额562,193,728.74457,362,484.35560,229,844.98523,813,653.58
补充资料:
  净利润-72,543,226.23-133,751,794.16
  资产减值准备-4,421,335.34-4,767,357.3
  固定资产和投资性房地产折旧-14,871,090.52-25,195,508.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,871,090.52-25,195,508.46
  无形资产摊销-761,389.16-1,403,043.16
  长期待摊费用摊销-671,035.96-250,810.53
  处置固定资产、无形资产和其他长期资产的损失----20,960.59
  固定资产报废损失-28,335.23-245,528.35
  公允价值变动损失--869,683.75--
  财务费用-1,104,876.89-509,841.11
  投资损失-7,113,190.47-4,945,997.22
  递延所得税--4,874,455.52-392,812.8
  其中:递延所得税资产减少--4,770,917.3-33,025.95
    递延所得税负债增加--103,538.22-359,786.85
  存货的减少--25,906,591.03--20,416,732.44
  经营性应收项目的减少-30,077,234--32,742,744.4
  经营性应付项目的增加--18,527,482.59-629,829.49
  其他--1,361,348.78--
  现金的期末余额-457,362,484.35-523,813,653.58
  减:现金的期初余额-523,813,653.58-592,225,993.75
  现金及现金等价物的净增加额--66,451,169.23--68,412,340.17
公告日期2025-10-252025-08-232025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑