当前位置:首页 - 行情中心 - 海泰新光(688677) - 财务分析 - 现金流量表

海泰新光

(688677)

  

流通市值:58.50亿  总市值:58.50亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,917,217.58334,792,646.88179,855,131.69626,225,348.3
  收到的税费返还17,705,713.4112,681,114.88,491,829.5715,935,637.78
  收到其他与经营活动有关的现金11,795,487.5510,441,436.571,723,147.0711,086,889.2
  经营活动现金流入的平衡项目-0.010-0.010
  经营活动现金流入小计518,418,418.53357,915,198.25190,070,108.32653,247,875.28
  购买商品、接受劳务支付的现金197,649,079.55124,916,016.265,856,568.15228,318,400.08
  支付给职工以及为职工支付的现金147,108,059.97101,152,995.4357,459,032.22168,466,706.63
  支付的各项税费44,970,456.8535,617,142.3110,070,408.4131,762,500.73
  支付其他与经营活动有关的现金40,240,061.6324,160,453.7310,778,501.6664,918,851.9
  经营活动现金流出的平衡项目000.010
  经营活动现金流出小计429,967,658285,846,607.67144,164,510.45493,466,459.34
  经营活动产生的现金流量净额88,450,760.5372,068,590.5845,905,597.87159,781,415.94
二、投资活动产生的现金流量:
  收回投资收到的现金---126,199,402.09
  取得投资收益收到的现金---1,378,117.03
  处置固定资产、无形资产和其他长期资产收回的现金净额2,267,1576,7075,00064,893.61
  投资活动现金流入小计2,267,1576,7075,000127,642,412.73
  购建固定资产、无形资产和其他长期资产支付的现金72,833,513.1430,420,208.552,554,019.0826,698,879.01
  投资支付的现金39,977,978.2138,977,978.2117,181,550177,611,200
  投资活动现金流出小计112,811,491.3569,398,186.7619,735,569.08204,310,079.01
  投资活动产生的现金流量净额-110,544,334.35-69,391,479.76-19,730,569.08-76,667,666.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---627,045
  取得借款收到的现金169,564,027.7899,564,027.78-142,524,777.77
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计169,564,027.7899,564,027.78-143,151,822.77
  偿还债务支付的现金84,220,818.7162,645,818.7132,595,818.7131,075,000
  分配股利、利润或偿付利息支付的现金72,931,838.5172,246,427.34466,426.3174,087,034.77
  支付其他与筹资活动有关的现金65,711,2707,693,795.767,047,618.2555,055,875.61
  筹资活动现金流出小计222,863,927.22142,586,041.8140,109,863.27160,217,910.38
  筹资活动产生的现金流量净额-53,299,899.44-43,022,014.03-40,109,863.27-17,066,087.61
四、汇率变动对现金及现金等价物的影响-12,226,302.46-9,211,837.13-1,359,631.27-2,169,193.32
  现金及现金等价物净增加额平衡项目0.010-0.010
五、现金及现金等价物净增加额-87,619,775.71-49,556,740.34-15,294,465.7663,878,468.73
  加:期初现金及现金等价物余额587,692,122.31587,692,122.31587,692,122.31523,813,653.58
  期末现金及现金等价物余额500,072,346.6538,135,381.97572,397,656.55587,692,122.31
补充资料:
  净利润-73,687,657.06-165,906,649.19
  资产减值准备-5,362,959.62-5,434,653.45
  固定资产和投资性房地产折旧-17,217,237.18-32,468,185.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,217,237.18-32,468,185.07
  无形资产摊销-647,859.02-1,439,177.53
  长期待摊费用摊销-293,812.18-976,976.53
  处置固定资产、无形资产和其他长期资产的损失--322.21--102,215.6
  固定资产报废损失-51,043.05-88,908.09
  公允价值变动损失--582,940.83--1,418,669.73
  财务费用-1,849,684.21-2,994,077.71
  投资损失-6,999,680.38-14,913,684.14
  递延所得税--5,636,125.78-1,221,929.72
  其中:递延所得税资产减少--5,636,125.78-1,332,607.39
    递延所得税负债增加----110,677.67
  存货的减少--12,643,463.67--79,233,179.77
  经营性应收项目的减少-5,289,212.21--8,681,539.76
  经营性应付项目的增加--28,049,557.68-20,396,998.14
  其他-1,292,651.22--
  现金的期末余额-538,135,381.97-587,692,122.31
  减:现金的期初余额-587,692,122.31-523,813,653.58
  现金及现金等价物的净增加额--49,556,740.34-63,878,468.73
公告日期2026-10-242026-08-212026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑