当前位置:首页 - 行情中心 - 海泰新光(688677) - 财务分析 - 现金流量表

海泰新光

(688677)

  

流通市值:56.20亿  总市值:56.20亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金293,548,926.82172,622,162.86431,646,435.51318,612,187.55
  收到的税费返还9,483,877.664,930,078.8410,202,850.177,625,976.51
  收到其他与经营活动有关的现金5,468,295.842,870,423.6214,833,469.5812,552,137.98
  经营活动现金流入小计308,501,100.32180,422,665.32456,682,755.26338,790,302.04
  购买商品、接受劳务支付的现金99,873,485.8153,016,654.41141,991,657.62105,985,768.11
  支付给职工以及为职工支付的现金79,728,470.345,798,376.28117,382,950.4589,686,821.54
  支付的各项税费24,513,784.748,679,818.4940,683,473.0129,920,665
  支付其他与经营活动有关的现金23,784,958.498,950,093.844,301,931.6221,420,157.16
  经营活动现金流出小计227,900,699.34116,444,942.98344,360,012.7247,013,411.81
  经营活动产生的现金流量净额80,600,400.9863,977,722.34112,322,742.5691,776,890.23
二、投资活动产生的现金流量:
  收回投资收到的现金60,000,000-577,403,168.4427,815,896.74
  取得投资收益收到的现金359,013.7-5,310,917.963,911,363.5
  处置固定资产、无形资产和其他长期资产收回的现金净额2,02055073,757.0969,000
  收到的其他与投资活动有关的现金--1,220,759.84-
  投资活动现金流入小计60,361,033.7550584,008,603.29431,796,260.24
  购建固定资产、无形资产和其他长期资产支付的现金13,256,004.3910,468,762.0576,273,644.3228,761,919.23
  投资支付的现金177,611,20060,000,000551,340,169.3514,843,533.51
  取得子公司及其他营业单位支付的现金--49,000,00048,999,287.32
  投资活动现金流出小计190,867,204.3970,468,762.05676,613,813.62592,604,740.06
  投资活动产生的现金流量净额-130,506,170.69-70,468,212.05-92,605,210.33-160,808,479.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金626,752.38---
  取得借款收到的现金104,757,333.3340,000,00030,000,00030,000,000
  收到其他与筹资活动有关的现金-9,757,333.33--
  筹资活动现金流入小计105,384,085.7149,757,333.3330,000,00030,000,000
  偿还债务支付的现金100,00032,322.14100,0002,801,909.2
  分配股利、利润或偿付利息支付的现金72,049,603.78224,250.0166,747,311.6166,390,515.33
  支付其他与筹资活动有关的现金49,376,126.396,257,770.6951,874,311.6149,483,563.4
  筹资活动现金流出小计121,525,730.176,514,342.84118,721,623.22118,675,987.93
  筹资活动产生的现金流量净额-16,141,644.4643,242,990.49-88,721,623.22-88,675,987.93
四、汇率变动对现金及现金等价物的影响-403,755.06-336,309.38591,750.82214,929.57
五、现金及现金等价物净增加额-66,451,169.2336,416,191.4-68,412,340.17-157,492,647.95
  加:期初现金及现金等价物余额523,813,653.58523,813,653.58592,225,993.75592,225,993.75
  期末现金及现金等价物余额457,362,484.35560,229,844.98523,813,653.58434,733,345.8
补充资料:
  净利润72,543,226.23-133,751,794.16-
  资产减值准备4,421,335.34-4,767,357.3-
  固定资产和投资性房地产折旧14,871,090.52-25,195,508.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,871,090.52-25,195,508.46-
  无形资产摊销761,389.16-1,403,043.16-
  长期待摊费用摊销671,035.96-250,810.53-
  处置固定资产、无形资产和其他长期资产的损失---20,960.59-
  固定资产报废损失28,335.23-245,528.35-
  公允价值变动损失-869,683.75---
  财务费用1,104,876.89-509,841.11-
  投资损失7,113,190.47-4,945,997.22-
  递延所得税-4,874,455.52-392,812.8-
  其中:递延所得税资产减少-4,770,917.3-33,025.95-
    递延所得税负债增加-103,538.22-359,786.85-
  存货的减少-25,906,591.03--20,416,732.44-
  经营性应收项目的减少30,077,234--32,742,744.4-
  经营性应付项目的增加-18,527,482.59-629,829.49-
  其他-1,361,348.78---
  现金的期末余额457,362,484.35-523,813,653.58-
  减:现金的期初余额523,813,653.58-592,225,993.75-
  现金及现金等价物的净增加额-66,451,169.23--68,412,340.17-
公告日期2025-08-232025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑