凯因科技
(688687)
| 流通市值：45.73亿 | | | 总市值：45.73亿 |
| 流通股本：1.71亿 | | | 总股本：1.71亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 855,272,643.84 | 902,830,206.61 | 812,522,856.77 | 904,435,505.72 |
| 应收票据及应收账款 | 309,790,403.07 | 319,453,848.98 | 470,281,426.06 | 419,069,427.98 |
| 其中：应收票据 | 10,928,234.78 | 19,759,455.77 | 13,368,027.77 | 3,413,694.38 |
| 应收账款 | 298,862,168.29 | 299,694,393.21 | 456,913,398.29 | 415,655,733.6 |
| 应收款项融资 | 28,898,239.7 | 108,939,366.02 | 19,319,770.98 | 9,855,979.1 |
| 预付款项 | 35,334,331.15 | 9,398,725.33 | 16,219,626.25 | 11,941,148.13 |
| 其他应收款合计 | 2,837,286.65 | 1,619,287.45 | 2,386,591.64 | 1,819,451.33 |
| 存货 | 156,820,240.98 | 144,238,608.29 | 124,727,378.98 | 130,912,262.38 |
| 其他流动资产 | 26,505,201.6 | 22,754,980.43 | 20,993,958.31 | 22,950,858.61 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,766,807,100.13 | 1,860,100,437.22 | 1,893,723,606.85 | 1,754,517,827.79 |
| 非流动资产: | | | | |
| 长期股权投资 | 4,072,603.38 | 4,148,327.66 | 4,217,729.85 | 4,242,101.56 |
| 其他权益工具投资 | 19,448,862.86 | 22,403,810.88 | 62,943,493.5 | 63,298,379.38 |
| 固定资产 | 423,339,967.97 | 245,864,224.69 | 239,057,735.79 | 240,368,113.24 |
| 在建工程 | 68,406,889.89 | 241,315,818.48 | 194,434,463.24 | 166,064,284 |
| 使用权资产 | 4,799,061.53 | 5,867,035.21 | 4,342,106.45 | 2,312,429.2 |
| 无形资产 | 95,869,430.92 | 99,882,279.82 | 102,380,799.65 | 91,659,544.76 |
| 开发支出 | 105,468,015.22 | 102,948,836.52 | 97,030,938.81 | 92,429,778.2 |
| 长期待摊费用 | 2,479,305.24 | 2,609,694.6 | 2,740,083.96 | 2,870,473.32 |
| 递延所得税资产 | 10,633,691.23 | 11,097,735.51 | 14,021,980.27 | 12,552,319.31 |
| 其他非流动资产 | 19,603,451.52 | 19,387,019.71 | 21,600,723.17 | 23,253,012.31 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 754,121,279.76 | 755,524,783.08 | 742,770,054.69 | 699,050,435.28 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 2,520,928,379.89 | 2,615,625,220.3 | 2,636,493,661.54 | 2,453,568,263.07 |
| 流动负债: | | | | |
| 短期借款 | 17,810,138.91 | 83,516,138.9 | 151,550,246.76 | 85,749,862.5 |
| 应付票据及应付账款 | 312,930,587.91 | 370,074,247.65 | 363,429,081.29 | 313,453,211.53 |
| 其中：应付票据 | 71,111,501.41 | 122,318,155.4 | 33,188,750 | 8,792,700 |
| 应付账款 | 241,819,086.5 | 247,756,092.25 | 330,240,331.29 | 304,660,511.53 |
| 合同负债 | 27,774,765.29 | 27,237,217.84 | 29,364,367.89 | 30,739,250.66 |
| 应付职工薪酬 | 16,332,746.74 | 27,130,634.41 | 21,601,802.58 | 16,172,522.27 |
| 应交税费 | 12,950,259.35 | 8,255,165.11 | 22,747,902.52 | 38,783,803.86 |
| 其他应付款合计 | 17,602,629.83 | 18,682,995.09 | 16,842,025.5 | 17,407,184.73 |
| 一年内到期的非流动负债 | 2,923,032.35 | 2,913,563.59 | 2,933,470.67 | 938,031.37 |
| 其他流动负债 | 84,799.57 | 63,975.01 | 145,504.5 | 489,805.3 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 408,408,959.95 | 537,873,937.6 | 608,614,401.71 | 503,733,672.22 |
| 非流动负债: | | | | |
| 长期借款 | 168,326,637.71 | 160,451,825.65 | 118,200,075.33 | 110,705,075.33 |
| 租赁负债 | 1,422,959.21 | 1,647,189.96 | 991,488.6 | 342,948.23 |
| 递延收益 | 30,885,972.21 | 32,454,807.84 | 32,620,896.74 | 34,158,312.38 |
| 递延所得税负债 | 3,257,694.22 | 2,899,509.55 | 6,783,464.16 | 6,269,360.45 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 203,893,263.35 | 197,453,333 | 158,595,924.83 | 151,475,696.39 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 612,302,223.3 | 735,327,270.6 | 767,210,326.54 | 655,209,368.61 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 170,944,422 | 170,944,422 | 170,944,422 | 170,944,422 |
| 资本公积 | 1,257,112,638.57 | 1,251,061,683.03 | 1,249,966,193.57 | 1,249,966,193.57 |
| 减:库存股 | 60,108,593.29 | 60,108,593.29 | 60,108,593.29 | 60,108,593.29 |
| 其他综合收益 | -10,690,788.48 | -10,751,273.36 | -1,088,512.63 | -1,164,507.44 |
| 盈余公积 | 69,069,541.41 | 69,069,541.41 | 62,189,387.81 | 62,189,387.81 |
| 未分配利润 | 448,700,025 | 423,031,525.11 | 397,828,783.85 | 332,164,605.84 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,875,027,245.21 | 1,843,247,304.9 | 1,819,731,681.31 | 1,753,991,508.49 |
| 少数股东权益 | 33,598,911.38 | 37,050,644.8 | 49,551,653.69 | 44,367,385.97 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,908,626,156.59 | 1,880,297,949.7 | 1,869,283,335 | 1,798,358,894.46 |
| 负债和股东权益合计 | 2,520,928,379.89 | 2,615,625,220.3 | 2,636,493,661.54 | 2,453,568,263.07 |
| 公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-22 | 2024-08-10 |
| 审计意见(境内) | | 标准无保留意见 | | |