当前位置:首页 - 行情中心 - 凯因科技(688687) - 财务分析 - 现金流量表

凯因科技

(688687)

  

流通市值:27.11亿  总市值:27.11亿
流通股本:1.71亿   总股本:1.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,971,487.05544,238,566.6256,464,913.741,240,472,576.69
  收到的税费返还24,072.1424,072.1424,072.1428,402,251.38
  收到其他与经营活动有关的现金23,818,292.3818,962,647.0912,114,776.4370,734,765.29
  经营活动现金流入小计882,813,851.57563,225,285.83268,603,762.311,339,609,593.36
  购买商品、接受劳务支付的现金485,542,216.99321,596,273.54151,194,729.78788,821,676.59
  支付给职工以及为职工支付的现金159,571,095.08113,199,732.5760,101,458.77203,051,453.37
  支付的各项税费99,233,462.5566,052,357.532,758,581.26101,375,341.65
  支付其他与经营活动有关的现金86,099,109.3355,216,116.6726,933,281.38136,066,892.38
  经营活动现金流出小计830,445,883.95556,064,480.28270,988,051.191,229,315,363.99
  经营活动产生的现金流量净额52,367,967.627,160,805.55-2,384,288.88110,294,229.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,190,476,417.92796,229,950391,229,950980,333,550
  取得投资收益收到的现金10,648,952.963,131,083.11,000,663.5417,177,150.75
  处置固定资产、无形资产和其他长期资产收回的现金净额71,35051,25040,150683,020
  投资活动现金流入小计1,201,196,720.88799,412,283.1392,270,763.54998,193,720.75
  购建固定资产、无形资产和其他长期资产支付的现金27,139,074.4920,023,053.6610,769,392.75134,017,760.49
  投资支付的现金1,182,736,400790,000,000432,000,0001,179,276,143.35
  投资活动现金流出小计1,209,875,474.49810,023,053.66442,769,392.751,313,293,903.84
  投资活动产生的现金流量净额-8,678,753.61-10,610,770.56-50,498,629.21-315,100,183.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,652,125
  其中:子公司吸收少数股东投资收到的现金---24,652,125
  取得借款收到的现金228,933,546.47105,674,015.6360,646,050.68418,706,865.67
  收到其他与筹资活动有关的现金---80,822,360.74
  筹资活动现金流入小计228,933,546.47105,674,015.6360,646,050.68524,181,351.41
  偿还债务支付的现金185,039,851.4120,040,151.462,983,949.486,202,156.72
  分配股利、利润或偿付利息支付的现金48,493,219.446,384,556.842,295,798.4656,038,870.93
  支付其他与筹资活动有关的现金104,123,459.7462,922,697.9625,472,512.48271,364,132.24
  筹资活动现金流出小计337,656,530.54229,347,406.290,752,260.34413,605,159.89
  筹资活动产生的现金流量净额-108,722,984.07-123,673,390.57-30,106,209.66110,576,191.52
四、汇率变动对现金及现金等价物的影响-5,082,735.01-3,774,484.19-1,821,975.39-2,425,369.15
五、现金及现金等价物净增加额-70,116,505.07-130,897,839.77-84,811,103.14-96,655,131.35
  加:期初现金及现金等价物余额711,448,256.42711,448,256.42711,448,256.42808,103,387.77
  期末现金及现金等价物余额641,331,751.35580,550,416.65626,637,153.28711,448,256.42
补充资料:
  净利润-28,324,782.01-40,257,660.91
  资产减值准备-331,031.98-132,112,984.01
  固定资产和投资性房地产折旧-22,510,261.6-33,964,206.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,510,261.6-33,964,206.16
  无形资产摊销-7,766,678.28-16,944,738.54
  长期待摊费用摊销-58,257.24-2,378,003.9
  处置固定资产、无形资产和其他长期资产的损失-53,110.01-1,062,385.25
  固定资产报废损失-1,488.89-4,533,616.21
  公允价值变动损失--2,311,598.42--5,222,309.22
  财务费用--2,112,223.28-4,595,564.9
  投资损失--5,405,002.47--8,390,518.6
  递延所得税-508,006.72--12,758,190.31
  其中:递延所得税资产减少--7,222.32--12,459,134.58
    递延所得税负债增加-515,229.04--299,055.73
  存货的减少-3,926,944.79-4,146,229.82
  经营性应收项目的减少-15,068,702.7--92,327,932.57
  经营性应付项目的增加--83,590,076.91--70,902,005.24
  其他-20,208,792.78-47,848,494.83
  现金的期末余额-580,550,416.65-711,448,256.42
  减:现金的期初余额-711,448,256.42-808,103,387.77
  现金及现金等价物的净增加额--130,897,839.77--96,655,131.35
公告日期2026-10-312026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑