中自科技
(688737)
| 流通市值：26.09亿 | | | 总市值：26.09亿 |
| 流通股本：1.20亿 | | | 总股本：1.20亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 82,226,531.99 | 140,193,294.26 | 57,402,493.9 | 49,461,437.52 |
| 应收票据及应收账款 | 681,776,776.88 | 679,096,491.39 | 555,970,151.51 | 509,689,759.8 |
| 其中：应收票据 | 64,679,272.38 | 84,351,394.63 | 75,512,755.88 | 92,621,577.05 |
| 应收账款 | 617,097,504.5 | 594,745,096.76 | 480,457,395.63 | 417,068,182.75 |
| 应收款项融资 | 135,097,313.4 | 70,236,451.16 | 86,026,488.13 | 162,696,380.83 |
| 预付款项 | 17,852,445.1 | 13,877,479.29 | 18,079,816.56 | 9,414,953.13 |
| 其他应收款合计 | 23,968,843.37 | 16,962,529.45 | 15,767,547.49 | 14,092,771.45 |
| 存货 | 372,063,857.84 | 360,193,239.6 | 418,590,609.18 | 351,089,815.1 |
| 一年内到期的非流动资产 | 6,315,377.03 | 4,215,245.46 | - | - |
| 其他流动资产 | 53,879,143.14 | 38,846,140.49 | 36,469,317.88 | 32,763,917.05 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 1,811,199,068 | 1,800,991,233.68 | 1,819,454,173.75 | 1,792,313,167.31 |
| 非流动资产: | | | | |
| 长期应收款 | 46,409,444.69 | 48,669,098.92 | - | - |
| 长期股权投资 | 1,639,561.68 | 2,774,129.44 | - | - |
| 固定资产 | 596,991,999.6 | 594,971,811.42 | 544,662,001.49 | 537,237,923.43 |
| 在建工程 | 266,383,031.35 | 137,435,444.13 | 81,426,216.1 | 42,736,720.23 |
| 无形资产 | 103,175,114.07 | 104,591,067.93 | 105,957,637.18 | 78,455,075.28 |
| 长期待摊费用 | 10,886,506.51 | 11,626,566.74 | 10,763,984.84 | 10,695,885.2 |
| 递延所得税资产 | 74,292,895.77 | 73,554,466.72 | 64,996,528.64 | 59,292,938.65 |
| 其他非流动资产 | 138,670,515.14 | 101,498,104.72 | 96,885,266.48 | 91,459,736.36 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,238,449,068.81 | 1,075,120,690.02 | 904,691,634.73 | 819,878,279.15 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 3,049,648,136.81 | 2,876,111,923.7 | 2,724,145,808.48 | 2,612,191,446.46 |
| 流动负债: | | | | |
| 短期借款 | 572,163,166.39 | 440,069,638.61 | 297,228,188.89 | 190,256,850.03 |
| 应付票据及应付账款 | 443,337,884.39 | 397,535,163.44 | 372,575,897.73 | 299,355,175.49 |
| 其中：应付票据 | 172,880,000 | 194,200,000 | 129,970,000 | 68,630,000 |
| 应付账款 | 270,457,884.39 | 203,335,163.44 | 242,605,897.73 | 230,725,175.49 |
| 合同负债 | 12,906,980.31 | 10,131,118.28 | 12,395,711.41 | 6,784,342.8 |
| 应付职工薪酬 | 16,943,040.53 | 28,487,832.63 | 15,045,576.36 | 14,210,287.98 |
| 应交税费 | 2,162,664.52 | 4,856,743.2 | 875,783.99 | 1,046,915.36 |
| 其他应付款合计 | 5,607,747.84 | 11,751,977.7 | 8,712,314.46 | 9,688,764.42 |
| 一年内到期的非流动负债 | 31,906.66 | - | - | 20,023,888.89 |
| 其他流动负债 | 56,020,926.7 | 81,068,655.07 | 100,454,715.49 | 123,076,889.98 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,109,174,317.34 | 973,901,128.93 | 807,288,188.33 | 664,443,114.95 |
| 非流动负债: | | | | |
| 长期借款 | 25,000,000 | - | - | - |
| 预计负债 | 25,381,357.79 | 20,783,768.21 | 20,500,186.5 | 18,083,923.8 |
| 递延收益 | 33,576,328.47 | 33,612,202.54 | 38,425,637.79 | 37,822,167.79 |
| 递延所得税负债 | 2,853,727.57 | 2,585,473.44 | 2,095,583.99 | 1,526,979.29 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 86,811,413.83 | 56,981,444.19 | 61,021,408.28 | 57,433,070.88 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 1,195,985,731.17 | 1,030,882,573.12 | 868,309,596.61 | 721,876,185.83 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 119,564,509 | 119,564,509 | 120,242,886 | 120,242,886 |
| 资本公积 | 1,629,002,883.01 | 1,629,002,883.01 | 1,653,326,368.22 | 1,653,113,005.86 |
| 减:库存股 | 30,000,276.5 | 30,000,276.5 | 55,002,138.71 | 31,071,739.59 |
| 其他综合收益 | 73,773.37 | 27,812.5 | -7.97 | 13,805.9 |
| 盈余公积 | 26,026,005.62 | 26,026,005.62 | 26,026,005.62 | 26,026,005.62 |
| 未分配利润 | 88,967,453.76 | 81,265,852.8 | 93,386,590.41 | 113,051,080.96 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 1,833,634,348.26 | 1,825,886,786.43 | 1,837,979,703.57 | 1,881,375,044.75 |
| 少数股东权益 | 20,028,057.38 | 19,342,564.15 | 17,856,508.3 | 8,940,215.88 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 1,853,662,405.64 | 1,845,229,350.58 | 1,855,836,211.87 | 1,890,315,260.63 |
| 负债和股东权益合计 | 3,049,648,136.81 | 2,876,111,923.7 | 2,724,145,808.48 | 2,612,191,446.46 |
| 公告日期 | 2025-04-30 | 2025-04-30 | 2024-10-31 | 2024-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |