当前位置:首页 - 行情中心 - 中自科技(688737) - 财务分析 - 现金流量表

中自科技

(688737)

  

流通市值:16.08亿  总市值:16.08亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金909,512,843.91662,904,267.77399,868,211.75877,611,067.36
  收到的税费返还57,222,566.9654,150,017.1827,213,587.02720,732.64
  收到其他与经营活动有关的现金26,573,000.965,691,642.063,390,855.2955,601,229.8
  经营活动现金流入小计993,308,411.83722,745,927.01430,472,654.06933,933,029.8
  购买商品、接受劳务支付的现金1,095,351,532.66732,173,633.3393,725,690.281,281,886,127.34
  支付给职工以及为职工支付的现金115,660,919.8281,708,872.9945,050,524.41130,297,729.85
  支付的各项税费6,456,406.985,507,657.1858,819.210,137,129.19
  支付其他与经营活动有关的现金83,311,080.4955,789,915.7628,671,932.7488,649,468.99
  经营活动现金流出小计1,300,779,939.95875,180,079.15468,306,966.631,510,970,455.37
  经营活动产生的现金流量净额-307,471,528.12-152,434,152.14-37,834,312.57-577,037,425.57
二、投资活动产生的现金流量:
  收回投资收到的现金41,184,888.9141,184,888.9141,184,888.91421,555,780.79
  取得投资收益收到的现金2,535,166.652,535,166.652,535,166.6522,250,818.91
  处置固定资产、无形资产和其他长期资产收回的现金净额---17,000
  处置子公司及其他营业单位收到的现金净额30.88---
  投资活动现金流入小计43,720,086.4443,720,055.5643,720,055.56443,823,599.7
  购建固定资产、无形资产和其他长期资产支付的现金118,742,125.05111,389,655.42107,414,904.21254,947,107.78
  投资支付的现金5,300,0005,300,0005,300,0001,421,670
  取得子公司及其他营业单位支付的现金----1,936.31
  支付其他与投资活动有关的现金---667,223.07
  投资活动现金流出小计124,042,125.05116,689,655.42112,714,904.21257,034,064.54
  投资活动产生的现金流量净额-80,322,038.61-72,969,599.86-68,994,848.65186,789,535.16
三、筹资活动产生的现金流量:
  取得借款收到的现金989,844,150612,840,950168,500,000919,800,000
  收到其他与筹资活动有关的现金137,526,557.12130,926,557.12119,356,557.1272,370,714.59
  筹资活动现金流入小计1,127,370,707.12743,767,507.12287,856,557.12992,170,714.59
  偿还债务支付的现金597,325,000301,025,000119,800,000460,726,600
  分配股利、利润或偿付利息支付的现金22,668,842.2814,182,817.826,969,430.5219,225,117.7
  支付其他与筹资活动有关的现金46,114,498.7824,947,526.2911,572,493.557,035,458.54
  筹资活动现金流出小计666,108,341.06340,155,344.11138,341,924.07486,987,176.24
  筹资活动产生的现金流量净额461,262,366.06403,612,163.01149,514,633.05505,183,538.35
四、汇率变动对现金及现金等价物的影响-1,023,933.3-749,378.43-389,941.52-94,655.5
五、现金及现金等价物净增加额72,444,866.03177,459,032.5842,295,530.31114,840,992.44
  加:期初现金及现金等价物余额199,914,464.5199,914,464.5199,914,505.5485,073,472.06
  期末现金及现金等价物余额272,359,330.53377,373,497.08242,210,035.85199,914,464.5
补充资料:
  净利润--65,534,329.67--56,018,673.23
  资产减值准备-30,019,819.34-30,882,136.5
  固定资产和投资性房地产折旧-49,120,133.5-59,603,525.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,120,133.5-59,603,525.44
  无形资产摊销-2,891,054.59-5,679,823.15
  长期待摊费用摊销-1,667,492.07-3,220,956.78
  处置固定资产、无形资产和其他长期资产的损失-177,842.43--360,552.52
  固定资产报废损失-121,668.67-3,068,560.6
  公允价值变动损失----8,250,305.53
  财务费用-18,592,989.24-20,150,293.99
  投资损失-658,707.59-1,466,517.99
  递延所得税--17,390,286.64--17,984,224.31
  其中:递延所得税资产减少--16,998,086.56--16,141,520.19
    递延所得税负债增加--392,200.08--1,842,704.12
  存货的减少--23,585,060.04--128,958,259.26
  经营性应收项目的减少--321,090,097.34--90,715,864.82
  经营性应付项目的增加-168,126,607.94--417,516,811.15
  其他---13,461,055.26
  现金的期末余额-377,373,497.08-199,914,464.5
  减:现金的期初余额-199,914,464.5-85,073,472.06
  现金及现金等价物的净增加额-177,459,032.58-114,840,992.44
公告日期2026-10-312026-08-292026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑