同力股份
(834599)
| 流通市值：78.69亿 | | | 总市值：104.13亿 |
| 流通股本：3.46亿 | | | 总股本：4.58亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,063,306,141.26 | 2,296,838,619.49 | 1,628,135,572.46 | 918,500,352.23 |
| 应收票据及应收账款 | 3,303,023,620.47 | 2,980,100,068.66 | 3,216,295,372.79 | 3,325,387,816.47 |
| 其中：应收票据 | 860,760,997.14 | 1,015,514,883.45 | 923,420,106.4 | 882,399,089.32 |
| 应收账款 | 2,442,262,623.33 | 1,964,585,185.21 | 2,292,875,266.39 | 2,442,988,727.15 |
| 应收款项融资 | 92,935,249.21 | 110,834,481.7 | 104,252,818.78 | 34,505,915.1 |
| 预付款项 | 122,057,474.11 | 208,784,455.38 | 63,804,466.69 | 49,012,832.23 |
| 其他应收款合计 | 44,816,663.68 | 45,296,368.81 | 55,102,791.53 | 47,881,804.3 |
| 存货 | 1,514,675,601.39 | 958,966,773.52 | 1,041,476,191.07 | 960,248,885.18 |
| 其他流动资产 | 88,463,328.34 | 75,032,763.44 | 47,518,707.64 | 43,629,785.18 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 7,229,278,078.46 | 6,675,853,531 | 6,156,585,920.96 | 5,379,167,390.69 |
| 非流动资产: | | | | |
| 长期股权投资 | 18,707,116.7 | 19,391,743.04 | 24,409,207.02 | 24,409,207.02 |
| 固定资产 | 606,826,765.97 | 621,601,208.38 | 562,781,722.31 | 577,407,690.13 |
| 在建工程 | - | - | - | 0 |
| 使用权资产 | 29,880,588.99 | 33,179,942.7 | 46,070,841.3 | 51,249,411.15 |
| 无形资产 | 106,708,839.74 | 107,504,437.58 | 109,303,229.03 | 108,710,224.52 |
| 递延所得税资产 | 137,750,150.92 | 131,323,814.16 | 134,542,397.53 | 134,729,673.36 |
| 其他非流动资产 | 430,720.14 | 430,720.14 | 430,720.14 | 430,720.14 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 900,304,182.46 | 913,431,866 | 877,538,117.33 | 896,936,926.32 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 8,129,582,260.92 | 7,589,285,397 | 7,034,124,038.29 | 6,276,104,317.01 |
| 流动负债: | | | | |
| 短期借款 | 185,240,000 | 88,604,477.65 | 65,640,000 | 29,120,000 |
| 应付票据及应付账款 | 2,841,702,325.1 | 2,427,031,165.4 | 2,300,261,311.86 | 1,888,302,249.57 |
| 其中：应付票据 | 1,234,748,024.14 | 1,304,642,644.71 | 896,848,993.42 | 526,303,060.8 |
| 应付账款 | 1,606,954,300.96 | 1,122,388,520.69 | 1,403,412,318.44 | 1,361,999,188.77 |
| 预收款项 | 23,078,925.41 | 32,197,561.09 | 23,771,365.1 | 29,684,763.64 |
| 合同负债 | 59,238,509.59 | 75,500,932.63 | 68,012,662.59 | 63,678,205.71 |
| 应付职工薪酬 | 63,159,565.78 | 79,270,062.31 | - | 47,956,982.03 |
| 应交税费 | 59,339,391.35 | 72,190,191.98 | 52,703,550.84 | 80,193,015.43 |
| 其他应付款合计 | 77,967,439.01 | 82,110,974.5 | 175,971,956.68 | 96,943,432.92 |
| 其中:应付利息 | - | - | 92,453,393.06 | - |
| 其他应付款 | - | - | 83,518,563.62 | - |
| 一年内到期的非流动负债 | 207,823,268.21 | 207,782,273.92 | 104,663,644.08 | 39,315,640.36 |
| 其他流动负债 | 1,329,326,028.64 | 1,358,047,346.83 | 1,333,763,813.75 | 1,221,504,123.51 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 4,846,875,453.09 | 4,422,734,986.31 | 4,124,788,304.9 | 3,496,698,413.17 |
| 非流动负债: | | | | |
| 长期借款 | - | - | 98,054,440 | 116,411,938.03 |
| 租赁负债 | 14,516,353.12 | 18,894,599.49 | 29,841,783.53 | 35,112,700.78 |
| 长期应付款 | 3,050,589.98 | 5,338,532.46 | - | - |
| 预计负债 | 10,497,500 | 11,584,098.59 | 13,011,215.93 | 9,872,820.42 |
| 递延收益 | 14,626,780.78 | 15,033,293.52 | 16,595,902.34 | 17,595,902.34 |
| 递延所得税负债 | 10,666,019.92 | 10,831,052.61 | 14,396,483.39 | 15,982,046.34 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 53,357,243.8 | 61,681,576.67 | 171,899,825.19 | 194,975,407.91 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 4,900,232,696.89 | 4,484,416,562.98 | 4,296,688,130.09 | 3,691,673,821.08 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 457,525,000 | 457,525,000 | 456,525,000 | 452,525,000 |
| 资本公积 | 531,599,117.41 | 530,396,617.41 | 564,888,459.02 | 547,140,130.97 |
| 减:库存股 | 89,396,063.2 | 24,000,000 | 83,198,235.08 | 83,198,235.08 |
| 其他综合收益 | 2,997,008.05 | 4,569,300.45 | -1,665,811.11 | -531,374.3 |
| 专项储备 | 56,034,124.3 | 53,151,865.9 | 50,859,773.26 | 49,584,434.09 |
| 盈余公积 | 258,323,391.63 | 258,323,391.63 | 258,323,391.63 | 258,323,391.63 |
| 未分配利润 | 2,012,266,985.84 | 1,824,902,658.63 | 1,491,703,330.48 | 1,328,580,903.9 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 3,229,349,564.03 | 3,104,868,834.02 | 2,737,435,908.2 | 2,552,424,251.21 |
| 少数股东权益 | - | - | 0 | 32,006,244.72 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 3,229,349,564.03 | 3,104,868,834.02 | 2,737,435,908.2 | 2,584,430,495.93 |
| 负债和股东权益合计 | 8,129,582,260.92 | 7,589,285,397 | 7,034,124,038.29 | 6,276,104,317.01 |
| 公告日期 | 2025-04-28 | 2025-04-18 | 2024-10-28 | 2024-08-26 |
| 审计意见(境内) | | 标准无保留意见 | | |