当前位置:首页 - 行情中心 - 深物业A(000011) - 财务分析 - 现金流量表

深物业A

(000011)

  

流通市值:47.49亿  总市值:53.76亿
流通股本:5.26亿   总股本:5.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,338,424,612.38567,716,868.282,539,665,135.961,504,896,063.82
  收到的税费返还31,880,900.48218,295.4725,035,642.0924,277,962.38
  收到其他与经营活动有关的现金144,268,817.16103,572,844.4482,860,988.36383,809,134.2
  经营活动现金流入小计1,514,574,330.02671,508,008.153,047,561,766.411,912,983,160.4
  购买商品、接受劳务支付的现金718,863,238.73427,608,540.552,085,129,192.681,645,567,147.64
  支付给职工以及为职工支付的现金500,728,513.47267,686,357.78967,528,463.67724,656,482.09
  支付的各项税费233,676,312.43169,226,345.171,057,184,197.951,010,315,431.85
  支付其他与经营活动有关的现金168,493,780.6578,320,765.73361,718,086.63285,391,854.76
  经营活动现金流出小计1,621,761,845.28942,842,009.234,471,559,940.933,665,930,916.34
  经营活动产生的现金流量净额-107,187,515.26-271,334,001.08-1,423,998,174.52-1,752,947,755.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金0-93,455.0293,455.02
  处置固定资产、无形资产和其他长期资产收回的现金净额49,228,050.4546,544,544.1655,903,425.539,273.5
  投资活动现金流入小计49,228,050.4546,544,544.1655,996,880.52132,728.52
  购建固定资产、无形资产和其他长期资产支付的现金3,541,752.02471,247.4310,344,411.997,083,504.38
  投资支付的现金0-57,412,0000
  投资活动现金流出小计3,541,752.02471,247.4367,756,411.997,083,504.38
  投资活动产生的现金流量净额45,686,298.4346,073,296.73-11,759,531.47-6,950,775.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--0
  其中:子公司吸收少数股东投资收到的现金0--0
  取得借款收到的现金2,080,929,660.08946,685,780.081,239,948,405.21773,984,805.34
  筹资活动现金流入小计2,080,929,660.08946,685,780.081,239,948,405.21773,984,805.34
  偿还债务支付的现金731,300,024.21133,073,362.21502,523,324222,133,410.08
  分配股利、利润或偿付利息支付的现金97,708,883.3947,348,140.92387,842,921.21334,438,123.69
  其中:子公司支付给少数股东的股利、利润245,000-786,997.48245,000
  支付其他与筹资活动有关的现金19,515,814.1610,786,397.7537,214,506.7327,972,024.23
  筹资活动现金流出小计848,524,721.76191,207,900.88927,580,751.94584,543,558
  筹资活动产生的现金流量净额1,232,404,938.32755,477,879.2312,367,653.27189,441,247.34
四、汇率变动对现金及现金等价物的影响-1,196,582.27-150,653.011,050,801.9-550,567.84
五、现金及现金等价物净增加额1,169,707,139.22530,066,521.84-1,122,339,250.82-1,571,007,852.3
  加:期初现金及现金等价物余额1,610,799,884.31,610,799,884.32,733,139,135.122,733,139,135.12
  期末现金及现金等价物余额2,780,507,023.522,140,866,406.141,610,799,884.31,162,131,282.82
补充资料:
  净利润10,075,661.93--1,287,143,724.11-
  资产减值准备36,761,875.43-1,399,201,757.35-
  固定资产和投资性房地产折旧22,722,218.18-51,987,250.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,722,218.18-51,987,250.8-
  无形资产摊销61,498.06-418,235.75-
  长期待摊费用摊销3,852,334.56-8,903,786.44-
  处置固定资产、无形资产和其他长期资产的损失-65,355.69--87,845.86-
  固定资产报废损失52,574.23-187,580.31-
  财务费用49,415,289.74-68,369,233.02-
  投资损失2,369,641.2--185,619,483.06-
  递延所得税-13,777,564.16-42,525,748.59-
  其中:递延所得税资产减少-13,357,106.52-44,287,863.94-
    递延所得税负债增加-420,457.64--1,762,115.35-
  存货的减少1,496,170.8--495,134,772.53-
  经营性应收项目的减少-144,225,948.62--79,181,787.39-
  经营性应付项目的增加-83,869,023.88--962,115,268.78-
  现金的期末余额2,780,507,023.52-1,610,799,884.3-
  减:现金的期初余额1,610,799,884.3-2,733,139,135.12-
  现金及现金等价物的净增加额1,169,707,139.22--1,122,339,250.82-
公告日期2025-08-292025-04-292025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑