当前位置:首页 - 行情中心 - 深科技(000021) - 财务分析 - 现金流量表

深科技

(000021)

  

流通市值:520.22亿  总市值:520.29亿
流通股本:15.85亿   总股本:15.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,545,225,701.294,418,650,305.6415,135,995,521.9311,612,655,546.13
  收到的税费返还141,927,440.844,162,326.96496,934,472.31441,606,744.33
  收到其他与经营活动有关的现金161,489,602.48117,664,814.02454,771,024.61293,872,056.38
  经营活动现金流入小计8,848,642,744.574,580,477,446.6216,087,701,018.8512,348,134,346.84
  购买商品、接受劳务支付的现金6,587,276,150.883,212,584,034.1810,366,762,417.37,404,062,069.27
  支付给职工以及为职工支付的现金1,489,847,041.33909,178,701.62,618,742,988.291,914,854,236.9
  支付的各项税费394,555,825.27173,876,002.74891,536,613.8710,084,138.52
  支付其他与经营活动有关的现金259,066,947.11170,727,311.62446,040,442.74285,641,317.27
  经营活动现金流出小计8,730,745,964.594,466,366,050.1414,323,082,462.1310,314,641,761.96
  经营活动产生的现金流量净额117,896,779.98114,111,396.481,764,618,556.722,033,492,584.88
二、投资活动产生的现金流量:
  收回投资收到的现金609,268,000320,174,0001,888,379,1421,363,758,169
  取得投资收益收到的现金48,923,920.0948,105,860.78106,189,808.2196,338,751.25
  处置固定资产、无形资产和其他长期资产收回的现金净额3,215,406.861,326,829.5239,476,537.376,634,655.47
  投资活动现金流入小计661,407,326.95369,606,690.32,034,045,487.581,466,731,575.72
  购建固定资产、无形资产和其他长期资产支付的现金545,563,447.76384,983,693.871,220,286,986.32883,298,706.08
  投资支付的现金574,262,000280,168,0002,018,270,0001,590,898,000
  支付其他与投资活动有关的现金--2,238,413.55-
  投资活动现金流出小计1,119,825,447.76665,151,693.873,240,795,399.872,474,196,706.08
  投资活动产生的现金流量净额-458,418,120.81-295,545,003.57-1,206,749,912.29-1,007,465,130.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,515,357.389,511,662.491,272,038,126.721,239,966,475.2
  其中:子公司吸收少数股东投资收到的现金--1,118,609,8211,118,609,821
  取得借款收到的现金17,772,403,102.187,744,281,511.2419,602,037,666.9214,002,481,415.41
  收到其他与筹资活动有关的现金1,869,296,615.66559,880,875.245,806,302,479.884,640,716,045.27
  筹资活动现金流入小计19,653,215,075.228,313,674,048.9726,680,378,273.5219,883,163,935.88
  偿还债务支付的现金12,647,066,711.656,196,257,505.9321,847,149,083.0715,532,057,833.87
  分配股利、利润或偿付利息支付的现金522,371,246.530,029,449.3572,375,962.28556,431,284.27
  其中:子公司支付给少数股东的股利、利润110,218,667.2-103,331,680.25103,330,000.5
  支付其他与筹资活动有关的现金4,464,582,558.41,522,134,142.772,694,979,906.752,694,094,959.36
  筹资活动现金流出小计17,634,020,516.557,748,421,09825,114,504,952.118,782,584,077.5
  筹资活动产生的现金流量净额2,019,194,558.67565,252,950.971,565,873,321.421,100,579,858.38
四、汇率变动对现金及现金等价物的影响-124,289,546.36-60,772,956.38-17,612,565.12160,107,163.13
五、现金及现金等价物净增加额1,554,383,671.48323,046,387.52,106,129,400.732,286,714,476.03
  加:期初现金及现金等价物余额3,964,279,914.653,964,279,914.651,858,150,513.921,858,150,513.92
  期末现金及现金等价物余额5,518,663,586.134,287,326,302.153,964,279,914.654,144,864,989.95
补充资料:
  净利润665,308,271.34-1,447,946,425-
  资产减值准备5,077,493.95--4,027,900.16-
  固定资产和投资性房地产折旧432,512,754.82-781,781,503.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧432,512,754.82-781,781,503.09-
  无形资产摊销12,723,628.97-25,352,618.13-
  长期待摊费用摊销32,577,087.9-56,980,871.87-
  处置固定资产、无形资产和其他长期资产的损失3,612,268.59--21,409,717.92-
  固定资产报废损失--36,904.46-
  公允价值变动损失-95,111,813.59-264,586,836.25-
  财务费用277,888,882.61--379,420,679.57-
  投资损失39,178,919.85--27,560,653.86-
  递延所得税-19,618,248.79--205,711,646.79-
  其中:递延所得税资产减少-21,607,235.24--215,242,812.28-
    递延所得税负债增加1,988,986.45-9,531,165.49-
  存货的减少-1,093,507,872.9-290,820,121.97-
  经营性应收项目的减少-320,365,422.33--68,562,084.57-
  经营性应付项目的增加127,451,349.66--541,845,730.28-
  其他25,510,731.99-87,261,045-
  现金的期末余额5,518,663,586.13-3,964,279,914.65-
  减:现金的期初余额3,964,279,914.65-1,858,150,513.92-
  现金及现金等价物的净增加额1,554,383,671.48-2,106,129,400.73-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑