当前位置:首页 - 行情中心 - 神州数码(000034) - 财务分析 - 现金流量表

神州数码

(000034)

  

流通市值:260.23亿  总市值:311.30亿
流通股本:6.05亿   总股本:7.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金129,742,170,819.7987,169,983,571.7340,322,029,949.17147,923,890,891.96
  收到的税费返还23,959,142.778,842,830.181,577,448.2646,293,868.04
  收到其他与经营活动有关的现金137,034,959.3377,115,144.1219,106,839.46225,418,604.36
  经营活动现金流入小计129,903,164,921.8987,255,941,546.0340,342,714,236.89148,195,603,364.36
  购买商品、接受劳务支付的现金127,521,797,554.9284,600,687,888.0236,417,567,778.94141,377,360,742.61
  支付给职工以及为职工支付的现金1,311,231,629.19934,000,513.05466,647,001.791,679,336,688.43
  支付的各项税费745,812,894.44534,444,599.57219,917,763.461,172,495,174.98
  支付其他与经营活动有关的现金1,115,757,043.92682,459,802.3509,715,791.321,461,844,688.29
  经营活动现金流出小计130,694,599,122.4786,751,592,802.9437,613,848,335.51145,691,037,294.31
  经营活动产生的现金流量净额-791,434,200.58504,348,743.092,728,865,901.382,504,566,070.05
二、投资活动产生的现金流量:
  收回投资收到的现金334,378,141.1813,757,779.1813,757,779.18-
  取得投资收益收到的现金81,392,210.8164,787,89729,637,071.79316,697,595.56
  处置固定资产、无形资产和其他长期资产收回的现金净额528,753.25383,221.7585,361.614,073,460.26
  收到的其他与投资活动有关的现金10,017,416.6710,017,416.67-31,219,138.89
  投资活动现金流入小计426,316,521.9188,946,314.643,480,212.58351,990,194.71
  购建固定资产、无形资产和其他长期资产支付的现金399,094,636.56193,870,785.31131,229,229.9588,100,690.36
  投资支付的现金851,821,795.38529,511,140.21100,022,185.76162,850,472.15
  取得子公司及其他营业单位支付的现金40,242,496.85---
  投资活动现金流出小计1,291,158,928.79723,381,925.52231,251,415.66750,951,162.51
  投资活动产生的现金流量净额-864,842,406.88-634,435,610.92-187,771,203.08-398,960,967.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,683,892.2581,813,748.79-159,116,339.12
  其中:子公司吸收少数股东投资收到的现金150,000150,000--
  取得借款收到的现金15,109,516,137.589,081,092,984.282,688,309,279.1625,290,811,805.7
  收到其他与筹资活动有关的现金6,510,0006,510,000--
  筹资活动现金流入小计15,366,710,029.839,169,416,733.072,688,309,279.1625,449,928,144.82
  偿还债务支付的现金11,964,981,692.158,662,351,533.73,641,382,178.7326,057,753,223.28
  分配股利、利润或偿付利息支付的现金662,443,990.36554,342,516.1149,749,955.561,295,768,991.63
  支付其他与筹资活动有关的现金1,452,344,162.2917,649,800.9441,582,719.48135,663,537.04
  筹资活动现金流出小计14,079,769,844.7110,134,343,850.743,832,714,853.7727,489,185,751.95
  筹资活动产生的现金流量净额1,286,940,185.12-964,927,117.67-1,144,405,574.61-2,039,257,607.13
四、汇率变动对现金及现金等价物的影响-44,118,859.89-23,032,508.3910,756,340.4650,540,050.4
五、现金及现金等价物净增加额-413,455,282.23-1,118,046,493.891,407,445,464.15116,887,545.52
  加:期初现金及现金等价物余额5,596,074,751.75,596,074,751.75,596,074,751.75,479,187,206.18
  期末现金及现金等价物余额5,182,619,469.474,478,028,257.817,003,520,215.855,596,074,751.7
补充资料:
  净利润-450,952,318.81-777,213,469.9
  资产减值准备-56,868,973.6-150,161,467.59
  固定资产和投资性房地产折旧-38,791,665.56-60,402,723.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,791,665.56-60,402,723.4
  无形资产摊销-19,115,912.21-52,897,084.27
  长期待摊费用摊销-5,762,592.5-8,329,421.26
  处置固定资产、无形资产和其他长期资产的损失--383,221.75--4,706,048.58
  固定资产报废损失-590,938.65-637,866.27
  公允价值变动损失--846,309.42-304,713,748.93
  财务费用-231,439,208-815,970,384.98
  投资损失-53,742,352.73-83,816,693.11
  递延所得税--153,394,545.61--140,916,075.95
  其中:递延所得税资产减少--106,342,840.34--111,872,681.47
    递延所得税负债增加--47,051,705.27--29,043,394.48
  存货的减少--1,443,266,577.77--444,662,900.9
  经营性应收项目的减少--1,571,712,413.97--320,378,813.26
  经营性应付项目的增加-2,693,791,185.66-990,002,766.58
  其他---11,014,860.91
  债务转为资本---153,186.55
  现金的期末余额-4,478,028,257.81-5,596,074,751.7
  减:现金的期初余额-5,596,074,751.7-5,479,187,206.18
  现金及现金等价物的净增加额--1,118,046,493.89-116,887,545.52
公告日期2025-10-312025-08-282025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑