当前位置:首页 - 行情中心 - 北方国际(000065) - 财务分析 - 现金流量表

北方国际

(000065)

  

流通市值:104.05亿  总市值:114.36亿
流通股本:9.73亿   总股本:10.70亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,206,242,486.5714,200,612,259.9410,405,167,595.534,470,753,033.97
收到的税费返还501,630,830.32362,964,358.79276,308,986.94149,648,510.73
收到其他与经营活动有关的现金638,610,604.32464,504,078.95331,999,494.28181,230,939.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,346,483,921.2115,028,080,697.6811,013,476,076.754,801,632,484.24
购买商品、接受劳务支付的现金17,400,734,261.6513,568,893,241.2410,203,833,740.014,056,316,346.54
支付给职工以及为职工支付的现金915,224,271.82679,403,866.02468,888,939.83160,706,656.97
支付的各项税费665,056,811.12505,589,214.43362,943,437.06111,805,813.18
支付其他与经营活动有关的现金712,120,153.69730,955,088.23361,759,959.6134,083,377.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,693,135,498.2815,484,841,409.9211,397,426,076.54,462,912,194.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额653,348,422.93-456,760,712.24-383,949,999.75338,720,289.89
二、投资活动产生的现金流量:
收回投资收到的现金4,826,263.89---
取得投资收益收到的现金1,295,968.92-0-
处置固定资产、无形资产和其他长期资产收回的现金净额982,460.59920,987.65505,251.12325,643.73
收到的其他与投资活动有关的现金429,445,395.5639,700,000-8,946,700
投资活动现金流入的平衡项目0000
投资活动现金流入小计436,550,088.9640,620,987.65505,251.129,272,343.73
购建固定资产、无形资产和其他长期资产支付的现金184,246,850.16151,519,820.83119,106,950.3514,189,746.85
投资支付的现金298,974,263.89298,797,513.89156,549,513.89141,926,000
支付其他与投资活动有关的现金120,000,000113,856,408.5110,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计603,221,114.05564,173,743.22385,656,464.24156,115,746.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-166,671,025.09-523,552,755.57-385,151,213.12-146,843,403.12
三、筹资活动产生的现金流量:
取得借款收到的现金2,253,806,774.572,242,855,986.222,019,077,723.3750,972,222.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,253,806,774.572,242,855,986.222,019,077,723.3750,972,222.79
偿还债务支付的现金1,805,677,090.311,770,054,338.041,456,883,268.3177,591,591.68
分配股利、利润或偿付利息支付的现金333,976,737.98268,610,655.75204,271,14550,488,933.68
其中:子公司支付给少数股东的股利、利润40,451,702.651,044,313.991,044,313.991,044,313.99
支付其他与筹资活动有关的现金24,456,310.654,659,076.372,742,682.571,383,798.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,164,110,138.942,043,324,070.161,663,897,095.87229,464,324.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额89,696,635.63199,531,916.06355,180,627.5-178,492,101.47
四、汇率变动对现金及现金等价物的影响1,604,099.18-26,798,472.39-26,883,293.46-28,518,224.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额577,978,132.65-807,580,024.14-440,803,878.83-15,133,439.06
加:期初现金及现金等价物余额3,878,160,104.083,878,160,104.083,878,160,104.083,878,160,104.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,456,138,236.733,070,580,079.943,437,356,225.253,863,026,665.01
补充资料:
净利润1,025,920,069.12-578,197,280.03-
资产减值准备87,847,612.98-8,044,560.78-
固定资产和投资性房地产折旧239,870,074.4-118,825,704.83-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧239,870,074.4-118,825,704.83-
无形资产摊销82,899,275.91-56,079,945.61-
长期待摊费用摊销3,927,387.09-467,014.3-
处置固定资产、无形资产和其他长期资产的损失86,001.59-16,134.62-
固定资产报废损失1,452,954.59-198,696.05-
公允价值变动损失1,827,905.59--1,765,389.23-
财务费用77,573,147.06--76,217,865.41-
投资损失3,332,988.31-2,937,610.37-
递延所得税-100,308,509.37-2,273,548.48-
其中:递延所得税资产减少-134,650,968.12--21,406,351.8-
递延所得税负债增加34,342,458.75-23,679,900.28-
存货的减少-246,565,796.12--7,708,528.37-
经营性应收项目的减少-346,797,872.68--718,788,712.89-
经营性应付项目的增加-595,545,981.22--369,182,527.72-
现金的期末余额4,456,138,236.73-3,437,356,225.27-
减:现金的期初余额3,878,160,104.08-3,878,160,104.1-
公告日期2025-04-012024-10-312024-08-222024-04-25
审计意见(境内)标准无保留意见
TOP↑