当前位置:首页 - 行情中心 - 北方国际(000065) - 财务分析 - 现金流量表

北方国际

(000065)

  

流通市值:101.64亿  总市值:112.46亿
流通股本:9.06亿   总股本:10.02亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,200,612,259.9410,405,167,595.534,470,753,033.9720,227,226,297.89
收到的税费返还362,964,358.79276,308,986.94149,648,510.73568,355,074.89
收到其他与经营活动有关的现金464,504,078.95331,999,494.28181,230,939.541,014,210,358.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,028,080,697.6811,013,476,076.754,801,632,484.2421,809,791,730.82
购买商品、接受劳务支付的现金13,568,893,241.2410,203,833,740.014,056,316,346.5418,774,973,780.48
支付给职工以及为职工支付的现金679,403,866.02468,888,939.83160,706,656.97793,422,152.38
支付的各项税费505,589,214.43362,943,437.06111,805,813.18570,087,605.61
支付其他与经营活动有关的现金730,955,088.23361,759,959.6134,083,377.66969,249,779.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,484,841,409.9211,397,426,076.54,462,912,194.3521,107,733,318.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-456,760,712.24-383,949,999.75338,720,289.89702,058,412.44
二、投资活动产生的现金流量:
收回投资收到的现金---1,847,900.21
取得投资收益收到的现金-0-8,536,644.35
处置固定资产、无形资产和其他长期资产收回的现金净额920,987.65505,251.12325,643.731,503,974.08
收到的其他与投资活动有关的现金39,700,000-8,946,700100,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计40,620,987.65505,251.129,272,343.73111,888,518.64
购建固定资产、无形资产和其他长期资产支付的现金151,519,820.83119,106,950.3514,189,746.85187,160,143.82
投资支付的现金298,797,513.89156,549,513.89141,926,000421,251,000
支付其他与投资活动有关的现金113,856,408.5110,000,000-300,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计564,173,743.22385,656,464.24156,115,746.85908,411,143.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-523,552,755.57-385,151,213.12-146,843,403.12-796,522,625.18
三、筹资活动产生的现金流量:
取得借款收到的现金2,242,855,986.222,019,077,723.3750,972,222.792,651,949,802.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,242,855,986.222,019,077,723.3750,972,222.792,651,949,802.07
偿还债务支付的现金1,770,054,338.041,456,883,268.3177,591,591.682,880,017,437.94
分配股利、利润或偿付利息支付的现金268,610,655.75204,271,14550,488,933.68284,376,357.58
其中:子公司支付给少数股东的股利、利润1,044,313.991,044,313.991,044,313.9915,104,280.71
支付其他与筹资活动有关的现金4,659,076.372,742,682.571,383,798.923,840,756.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,043,324,070.161,663,897,095.87229,464,324.263,188,234,552.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额199,531,916.06355,180,627.5-178,492,101.47-536,284,750.17
四、汇率变动对现金及现金等价物的影响-26,798,472.39-26,883,293.46-28,518,224.36-13,331,285.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-807,580,024.14-440,803,878.83-15,133,439.06-644,080,248.58
加:期初现金及现金等价物余额3,878,160,104.083,878,160,104.083,878,160,104.074,522,240,352.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,070,580,079.943,437,356,225.253,863,026,665.013,878,160,104.08
补充资料:
净利润-578,197,280.03-953,693,161.32
资产减值准备-8,044,560.78-573,433.72
固定资产和投资性房地产折旧-118,825,704.83-167,032,189.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-118,825,704.83-167,032,189.68
无形资产摊销-56,079,945.61-82,245,679.71
长期待摊费用摊销-467,014.3-4,372,471.18
处置固定资产、无形资产和其他长期资产的损失-16,134.62--1,896,605.6
固定资产报废损失-198,696.05-56,853.29
公允价值变动损失--1,765,389.23--12,232,048.05
财务费用--76,217,865.41-8,207,484.06
投资损失-2,937,610.37-34,672,415.99
递延所得税-2,273,548.48--99,161,193.97
其中:递延所得税资产减少--21,406,351.8--92,773,772.03
递延所得税负债增加-23,679,900.28--6,387,421.94
存货的减少--7,708,528.37--411,566,842.92
经营性应收项目的减少--718,788,712.89--704,281,950.37
经营性应付项目的增加--369,182,527.72-248,530,265.82
现金的期末余额-3,437,356,225.27-3,878,160,104.08
减:现金的期初余额-3,878,160,104.1-4,522,240,352.66
公告日期2024-10-312024-08-222024-04-252024-03-30
审计意见(境内)标准无保留意见
TOP↑