当前位置:首页 - 行情中心 - 美的集团(000333) - 财务分析 - 现金流量表

美的集团

(000333)

  

流通市值:5476.74亿  总市值:6076.95亿
流通股本:68.54亿   总股本:76.06亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金426,210,800,000329,917,929,000225,290,399,000109,266,834,000
  客户存款和同业存放款项净增加额-28,794,000--
  收取利息、手续费及佣金的现金2,034,350,0001,646,393,0001,194,849,000589,883,000
  收到的税费返还11,569,973,0009,184,963,0006,414,591,0003,721,907,000
  收到其他与经营活动有关的现金8,018,383,0006,109,484,0004,637,281,0001,884,438,000
  经营活动现金流入的其他项目1,708,954,0001,539,152,0001,013,543,000466,121,000
  经营活动现金流入小计449,542,460,000348,426,715,000238,550,663,000115,929,183,000
  购买商品、接受劳务支付的现金281,799,282,000207,261,758,000140,964,082,00067,837,319,000
  客户贷款及垫款净增加额1,016,970,0001,486,125,0002,508,067,0005,667,495,000
  支付利息、手续费及佣金的现金1,917,0001,462,000991,000579,000
  支付给职工以及为职工支付的现金43,785,067,00034,525,943,00024,545,991,00014,723,891,000
  支付的各项税费20,316,919,00016,013,909,00010,644,732,0004,262,314,000
  支付其他与经营活动有关的现金49,273,141,00032,071,433,00022,584,632,0009,101,712,000
  经营活动现金流出的其他项目3,234,000-21,153,00014,905,000
  经营活动现金流出小计396,196,530,000291,360,630,000201,269,648,000101,608,215,000
  经营活动产生的现金流量净额53,345,930,00057,066,085,00037,281,015,00014,320,968,000
二、投资活动产生的现金流量:
  收回投资收到的现金197,531,961,000133,879,056,00070,232,747,00028,472,979,000
  取得投资收益收到的现金9,200,825,0005,290,437,0002,030,130,0001,405,893,000
  处置固定资产、无形资产和其他长期资产收回的现金净额475,524,000539,158,000352,065,00023,276,000
  处置子公司及其他营业单位收到的现金净额364,974,000352,209,000268,578,000100,292,000
  收到的其他与投资活动有关的现金65,997,00067,631,000--
  投资活动现金流入小计207,639,281,000140,128,491,00072,883,520,00030,002,440,000
  购建固定资产、无形资产和其他长期资产支付的现金11,141,889,0006,655,496,0003,145,319,0001,863,477,000
  投资支付的现金164,904,908,000108,910,793,00056,615,147,00046,969,564,000
  取得子公司及其他营业单位支付的现金6,155,136,0005,708,580,0005,572,186,0004,386,072,000
  支付其他与投资活动有关的现金97,075,0002,269,000472,000-
  投资活动现金流出小计182,299,008,000121,277,138,00065,333,124,00053,219,113,000
  投资活动产生的现金流量净额25,340,273,00018,851,353,0007,550,396,000-23,216,673,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,725,891,0003,971,331,0003,472,732,000264,326,000
  其中:子公司吸收少数股东投资收到的现金2,018,304,0002,016,074,0001,968,235,0007,027,000
  取得借款收到的现金88,859,535,00068,793,776,00050,310,188,00021,678,276,000
  收到其他与筹资活动有关的现金29,867,00029,867,000--
  筹资活动现金流入小计93,615,293,00072,794,974,00053,782,920,00021,942,602,000
  偿还债务支付的现金112,064,327,000104,562,811,00043,618,375,00013,593,543,000
  分配股利、利润或偿付利息支付的现金33,080,135,00028,606,344,00025,396,083,000543,914,000
  其中:子公司支付给少数股东的股利、利润549,386,000426,183,000140,462,00030,103,000
  支付其他与筹资活动有关的现金13,428,610,0008,468,921,0003,881,526,000471,712,000
  筹资活动现金流出小计158,573,072,000141,638,076,00072,895,984,00014,609,169,000
  筹资活动产生的现金流量净额-64,957,779,000-68,843,102,000-19,113,064,0007,333,433,000
四、汇率变动对现金及现金等价物的影响-338,482,000444,092,000829,194,00094,820,000
五、现金及现金等价物净增加额13,389,942,0007,518,428,00026,547,541,000-1,467,452,000
  加:期初现金及现金等价物余额55,118,728,00055,118,728,00055,118,728,00055,118,728,000
  期末现金及现金等价物余额68,508,670,00062,637,156,00081,666,269,00053,651,276,000
补充资料:
  净利润44,520,196,000-26,647,354,000-
  资产减值准备1,156,469,000-366,345,000-
  固定资产和投资性房地产折旧9,339,695,000-4,270,742,000-
  处置固定资产、无形资产和其他长期资产的损失76,024,000-20,653,000-
  公允价值变动损失-782,358,000-1,369,697,000-
  财务费用-4,396,660,000--2,880,030,000-
  投资损失-1,694,661,000--645,870,000-
  递延所得税-1,389,955,000--1,102,756,000-
  其中:递延所得税资产减少-372,141,000--1,068,051,000-
    递延所得税负债增加-1,017,814,000--34,705,000-
  存货的减少2,075,064,000-13,680,715,000-
  经营性应收项目的减少-8,112,158,000--16,926,805,000-
  经营性应付项目的增加11,316,620,000-11,575,374,000-
  其他881,794,000-559,219,000-
  现金的期末余额68,508,670,000-81,666,269,000-
  减:现金的期初余额55,118,728,000-55,118,728,000-
  现金及现金等价物的净增加额13,389,942,000-26,547,541,000-
公告日期2026-03-312025-10-302025-08-302025-04-30
审计意见(境内)标准无保留意见
TOP↑