流通市值:5274.29亿 | 总市值:5845.73亿 | ||
流通股本:69.25亿 | 总股本:76.76亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 252,331,494,000 | 128,428,421,000 | 409,084,266,000 | 320,349,787,000 |
营业收入 | 251,123,714,000 | 127,838,538,000 | 407,149,600,000 | 318,974,661,000 |
利息收入 | 1,207,524,000 | 589,752,000 | 1,934,090,000 | 1,374,709,000 |
手续费及佣金收入 | 256,000 | 131,000 | 576,000 | 417,000 |
二、营业总成本 | 221,020,652,000 | 112,773,852,000 | 367,872,636,000 | 285,208,763,000 |
营业成本 | 186,786,157,000 | 95,307,291,000 | 299,584,935,000 | 233,629,908,000 |
利息支出 | 130,000 | 74,000 | 1,883,000 | 1,819,000 |
手续费及佣金支出 | 861,000 | 505,000 | 3,157,000 | 1,683,000 |
税金及附加 | 1,145,516,000 | 546,743,000 | 2,119,625,000 | 1,631,930,000 |
销售费用 | 23,052,554,000 | 11,874,752,000 | 38,753,649,000 | 31,163,032,000 |
管理费用 | 7,256,623,000 | 3,536,613,000 | 14,505,864,000 | 10,360,728,000 |
研发费用 | 8,766,551,000 | 4,347,878,000 | 16,232,771,000 | 11,401,492,000 |
财务费用 | -5,987,740,000 | -2,840,004,000 | -3,329,248,000 | -2,981,829,000 |
其中:利息费用 | 1,117,034,000 | 446,533,000 | 2,453,361,000 | 1,704,884,000 |
其中:利息收入 | 4,387,612,000 | 2,115,630,000 | 7,200,991,000 | 5,461,603,000 |
三、其他经营收益 | ||||
加:公允价值变动收益 | -1,369,697,000 | -1,081,776,000 | 1,302,145,000 | 328,536,000 |
加:投资收益 | 645,870,000 | 533,799,000 | 1,442,940,000 | 786,114,000 |
资产处置收益 | -20,653,000 | -17,958,000 | 214,895,000 | 258,260,000 |
资产减值损失(新) | -366,345,000 | -213,315,000 | -1,008,107,000 | -353,658,000 |
信用减值损失(新) | -346,377,000 | -376,533,000 | -4,595,000 | -132,559,000 |
其他收益 | 1,395,801,000 | 620,406,000 | 3,234,844,000 | 2,146,307,000 |
四、营业利润 | 31,249,441,000 | 15,119,192,000 | 46,393,752,000 | 38,174,024,000 |
加:营业外收入 | 148,399,000 | 48,173,000 | 500,296,000 | 353,738,000 |
减:营业外支出 | 54,551,000 | 32,436,000 | 204,302,000 | 129,293,000 |
五、利润总额 | 31,343,289,000 | 15,134,929,000 | 46,689,746,000 | 38,398,469,000 |
减:所得税费用 | 4,695,935,000 | 2,389,031,000 | 7,932,532,000 | 6,247,487,000 |
六、净利润 | 26,647,354,000 | 12,745,898,000 | 38,757,214,000 | 32,150,982,000 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 26,647,354,000 | 12,745,898,000 | 38,757,214,000 | 32,150,982,000 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | 26,013,690,000 | 12,422,233,000 | 38,537,237,000 | 31,699,114,000 |
少数股东损益 | 633,664,000 | 323,665,000 | 219,977,000 | 451,868,000 |
扣除非经常损益后的净利润 | 26,235,399,000 | 12,749,867,000 | 35,741,418,000 | 30,376,736,000 |
七、每股收益 | ||||
(一)基本每股收益 | 3.41 | 1.64 | 5.44 | 4.58 |
(二)稀释每股收益 | 3.41 | 1.63 | 5.42 | 4.57 |
八、其他综合收益 | 334,806,000 | 216,367,000 | -718,981,000 | -946,255,000 |
归属于母公司股东的其他综合收益 | 197,000,000 | 143,947,000 | -353,737,000 | -675,044,000 |
九、综合收益总额 | 26,982,160,000 | 12,962,265,000 | 38,038,233,000 | 31,204,727,000 |
归属于母公司股东的综合收益总额 | 26,210,690,000 | 12,566,180,000 | 38,183,500,000 | 31,024,070,000 |
归属于少数股东的综合收益总额 | 771,470,000 | 396,085,000 | -145,267,000 | 180,657,000 |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |