当前位置:首页 - 行情中心 - 潍柴动力(000338) - 财务分析 - 现金流量表

潍柴动力

(000338)

  

流通市值:914.28亿  总市值:1604.81亿
流通股本:49.72亿   总股本:87.27亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金216,639,472,203.14147,865,816,441.0398,828,144,414.7640,106,699,419.66
收到的税费返还3,399,194,566.242,557,988,392.711,624,817,681.24602,479,407.23
收到其他与经营活动有关的现金3,565,770,149.683,988,514,290.751,400,822,145.321,256,088,662.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计223,604,436,919.06154,412,319,124.49101,853,784,241.3241,965,267,489.26
购买商品、接受劳务支付的现金144,760,574,080.5996,784,555,746.5463,804,478,212.4930,145,150,871.33
支付给职工以及为职工支付的现金35,918,290,639.6925,178,994,706.3417,275,695,376.38,554,726,878.93
支付的各项税费5,340,653,429.773,680,108,564.592,489,080,316.35853,007,872.06
支付其他与经营活动有关的现金10,114,065,439.178,679,892,335.65,392,029,668.672,884,003,572.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计196,133,583,589.22134,323,551,353.0788,961,283,573.8142,436,889,195.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,470,853,329.8420,088,767,771.4212,892,500,667.51-471,621,705.85
二、投资活动产生的现金流量:
收回投资收到的现金40,844,328,535.0628,505,116,40016,796,986,1609,810,007,406.9
取得投资收益收到的现金539,323,192.19400,963,775.22278,656,342.0780,592,466.18
处置固定资产、无形资产和其他长期资产收回的现金净额289,710,785.4235,949,780.88206,794,991.3130,186,233.02
处置子公司及其他营业单位收到的现金净额51,723,909.1951,723,909.1951,723,909.1939,529,183.26
收到的其他与投资活动有关的现金17,063,863.2346,006,792.8644,650,685.5224,843,640.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,742,150,285.0729,239,760,658.1517,378,812,088.0810,085,158,929.72
购建固定资产、无形资产和其他长期资产支付的现金7,199,786,770.994,861,886,372.523,295,526,082.421,625,728,827.16
投资支付的现金40,100,207,988.0127,916,897,085.9419,038,513,100.336,165,187,677.82
取得子公司及其他营业单位支付的现金21,671,118.8121,568,606.7--
支付其他与投资活动有关的现金157,364,981.19141,123,989.5748,437,066.7836,576,439.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计47,479,030,85932,941,476,054.7322,382,476,249.537,827,492,944.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,736,880,573.93-3,701,715,396.58-5,003,664,161.452,257,665,985.53
三、筹资活动产生的现金流量:
吸收投资收到的现金92,087,350.6792,287,350.67113,410-
其中:子公司吸收少数股东投资收到的现金92,087,350.6792,087,350.67113,410-
取得借款收到的现金10,200,841,583.37,560,600,682.523,849,722,764.581,944,210,677.06
收到其他与筹资活动有关的现金3,588,926,298.5160,183,651.67117,605,455.3767,018,368.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,881,855,232.477,813,071,684.863,967,441,629.952,011,229,045.53
偿还债务支付的现金18,692,910,508.7212,254,323,254.865,183,275,712.22,068,718,874.6
分配股利、利润或偿付利息支付的现金5,154,273,190.452,809,229,299.591,033,766,877.96277,084,968.28
其中:子公司支付给少数股东的股利、利润400,967,891.56400,967,561.56393,164,185.31-
支付其他与筹资活动有关的现金3,063,885,126.311,896,156,212.11,559,027,088.18331,829,601.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计26,911,068,825.4816,959,708,766.557,776,069,678.342,677,633,444.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,029,213,593.01-9,146,637,081.69-3,808,628,048.39-666,404,399.07
四、汇率变动对现金及现金等价物的影响154,475,389.058,385,309.2135,636,252.059,026,380.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,859,234,551.957,248,800,602.354,215,844,709.721,128,666,261.5
加:期初现金及现金等价物余额62,761,077,773.9862,761,077,773.9862,761,077,773.9862,768,601,978.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额71,620,312,325.9370,009,878,376.3366,976,922,483.763,897,268,240.11
补充资料:
净利润11,211,614,275.25-4,785,408,482.88-
资产减值准备1,084,210,053.32-249,812,747.87-
固定资产和投资性房地产折旧9,604,970,811.64-4,664,768,677.39-
无形资产摊销2,303,564,156.14-1,150,094,184.75-
长期待摊费用摊销80,648,104.92-31,704,151.57-
处置固定资产、无形资产和其他长期资产的损失-97,045,146.13--64,090,657.14-
固定资产报废损失3,688,508.45-774,235.67-
公允价值变动损失362,688,292.56--32,360,522.89-
财务费用3,304,341,163.98-1,330,091,722.1-
投资损失-746,081,555.61--191,459,493.08-
递延所得税-1,366,514,244.24--103,396,515.63-
其中:递延所得税资产减少-1,217,653,720.46--274,621,091.71-
递延所得税负债增加-148,860,523.78-171,224,576.08-
存货的减少-5,375,510,701.59--3,631,660,287.8-
经营性应收项目的减少-3,312,919,965.09--13,781,227,626.81-
经营性应付项目的增加10,028,672,852.95-18,167,735,201.8-
不涉及现金收支的投资和筹资活动金额其他项目1,031,123,794.3-455,918,569.92-
现金的期末余额71,620,312,325.93-66,976,922,483.7-
减:现金的期初余额62,761,077,773.98-62,761,077,773.98-
公告日期2024-03-262023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑