当前位置:首页 - 行情中心 - 潍柴动力(000338) - 财务分析 - 现金流量表

潍柴动力

(000338)

  

流通市值:672.82亿  总市值:1181.58亿
流通股本:49.69亿   总股本:87.27亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金160,524,653,243.43110,811,149,231.3149,084,411,922.99216,639,472,203.14
收到的税费返还2,228,470,751.671,497,046,159.02633,660,048.653,399,194,566.24
收到其他与经营活动有关的现金2,698,722,519.982,023,221,555.68814,243,767.623,565,770,149.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计165,451,846,515.08114,331,416,946.0150,532,315,739.26223,604,436,919.06
购买商品、接受劳务支付的现金110,058,671,712.9172,313,039,104.2233,913,520,281.7144,760,574,080.59
支付给职工以及为职工支付的现金27,646,533,232.3219,995,114,348.9610,194,668,701.7235,918,290,639.69
支付的各项税费5,384,747,696.093,949,301,735.721,028,521,281.355,340,653,429.77
支付其他与经营活动有关的现金8,846,355,812.515,271,470,4233,783,797,100.2110,114,065,439.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计151,936,308,453.83101,528,925,611.948,920,507,364.98196,133,583,589.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,515,538,061.2512,802,491,334.111,611,808,374.2827,470,853,329.84
二、投资活动产生的现金流量:
收回投资收到的现金39,872,726,520.1826,620,900,760.937,519,900,00040,844,328,535.06
取得投资收益收到的现金502,766,811.27244,346,969.1972,595,507.41539,323,192.19
处置固定资产、无形资产和其他长期资产收回的现金净额736,317,349.63722,292,106.8930,755,202.04289,710,785.4
处置子公司及其他营业单位收到的现金净额79,442,408.579,132,707.581,064,19251,723,909.19
收到的其他与投资活动有关的现金375,128,640.7824,637,849.3316,226,538.5317,063,863.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计41,566,381,730.3627,691,310,393.847,720,541,439.9841,742,150,285.07
购建固定资产、无形资产和其他长期资产支付的现金5,299,661,568.983,409,055,216.051,488,882,444.337,199,786,770.99
投资支付的现金66,101,512,268.542,160,431,940.356,018,052,094.5240,100,207,988.01
取得子公司及其他营业单位支付的现金22,999,952.35,609,895.5-21,671,118.81
支付其他与投资活动有关的现金148,156,024.84155,144,639.14131,744,249.64157,364,981.19
投资活动现金流出的平衡项目0000
投资活动现金流出小计71,572,329,814.6245,730,241,691.047,638,678,788.4947,479,030,859
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-30,005,948,084.26-18,038,931,297.281,862,651.49-5,736,880,573.93
三、筹资活动产生的现金流量:
吸收投资收到的现金19,272.39--92,087,350.67
其中:子公司吸收少数股东投资收到的现金19,272.39--92,087,350.67
取得借款收到的现金6,411,134,303.135,013,131,208.45517,507,801.5310,200,841,583.3
收到其他与筹资活动有关的现金174,388,352.95110,546,457.0858,156,867.363,588,926,298.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,585,541,928.475,123,677,665.53575,664,668.8913,881,855,232.47
偿还债务支付的现金8,846,243,106.35,286,356,598.872,187,135,403.4318,692,910,508.72
分配股利、利润或偿付利息支付的现金4,407,198,395.183,606,955,611.09298,164,360.995,154,273,190.45
其中:子公司支付给少数股东的股利、利润377,446,021.49377,446,021.4912,500400,967,891.56
支付其他与筹资活动有关的现金1,506,981,505.881,169,259,944.92602,283,974.073,063,885,126.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计14,760,423,007.3610,062,572,154.883,087,583,738.4926,911,068,825.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,174,881,078.89-4,938,894,489.35-2,511,919,069.6-13,029,213,593.01
四、汇率变动对现金及现金等价物的影响-57,171,624.79-91,084,598.03-105,380,969.29154,475,389.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-24,722,462,726.69-10,266,419,050.47-923,629,013.128,859,234,551.95
加:期初现金及现金等价物余额71,620,312,325.9371,620,312,325.9371,620,312,325.9362,761,077,773.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额46,897,849,599.2461,353,893,275.4670,696,683,312.8171,620,312,325.93
补充资料:
净利润-7,373,775,746.26-11,211,614,275.25
资产减值准备-372,163,114.72-1,084,210,053.32
固定资产和投资性房地产折旧-5,030,519,762.45-9,604,970,811.64
无形资产摊销-1,152,814,430.54-2,303,564,156.14
长期待摊费用摊销-23,516,054.43-80,648,104.92
处置固定资产、无形资产和其他长期资产的损失--149,406,620.87--97,045,146.13
固定资产报废损失-375,262.4-3,688,508.45
公允价值变动损失--105,689,167.07-362,688,292.56
财务费用-1,385,968,857.32-3,304,341,163.98
投资损失--277,924,614.75--746,081,555.61
递延所得税--142,227,620.93--1,366,514,244.24
其中:递延所得税资产减少-289,323,030.85--1,217,653,720.46
递延所得税负债增加--431,550,651.78--148,860,523.78
存货的减少-1,049,715,907.26--5,375,510,701.59
经营性应收项目的减少--9,609,045,034.11--3,312,919,965.09
经营性应付项目的增加-6,329,911,459.86-10,028,672,852.95
不涉及现金收支的投资和筹资活动金额其他项目-227,349,281.11-1,031,123,794.3
现金的期末余额-61,353,893,275.46-71,620,312,325.93
减:现金的期初余额-71,620,312,325.93-62,761,077,773.98
公告日期2024-10-312024-08-232024-04-302024-03-26
审计意见(境内)标准无保留意见
TOP↑