当前位置:首页 - 行情中心 - ST晨鸣(000488) - 财务分析 - 现金流量表

ST晨鸣

(000488)

  

流通市值:44.56亿  总市值:77.36亿
流通股本:16.94亿   总股本:29.41亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,367,801,857.353,876,909,484.882,454,250,322.211,311,767,420.34
  收到的税费返还210,826.5---
  收到其他与经营活动有关的现金430,045,314.74395,413,687.76342,606,805.59237,170,805.14
  经营活动现金流入小计6,798,057,998.594,272,323,172.642,796,857,127.81,548,938,225.48
  购买商品、接受劳务支付的现金5,153,209,683.832,638,148,684.721,310,359,147.7636,140,517.85
  支付给职工以及为职工支付的现金864,310,684.63588,714,404.21432,100,405.57271,766,022.65
  支付的各项税费188,339,153.27125,150,526.22113,625,874.0137,840,265.29
  支付其他与经营活动有关的现金348,990,069.15217,720,275.45155,468,426.3372,571,503.57
  经营活动现金流出小计6,554,849,590.883,569,733,890.62,011,553,853.611,018,318,309.36
  经营活动产生的现金流量净额243,208,407.71702,589,282.04785,303,274.19530,619,916.12
二、投资活动产生的现金流量:
  收回投资收到的现金211,417.43211,417.43--
  取得投资收益收到的现金1,384,673.771,384,673.77--
  处置固定资产、无形资产和其他长期资产收回的现金净额46,489,157.6345,908,03617,583,57012,576,150
  处置子公司及其他营业单位收到的现金净额330,186,207.35650,000650,000-
  投资活动现金流入小计378,271,456.1848,154,127.218,233,57012,576,150
  购建固定资产、无形资产和其他长期资产支付的现金3,213,890.453,180,247.382,732,1421,704,265
  取得子公司及其他营业单位支付的现金508,955,916.13508,955,916.13508,955,916.13508,955,916.13
  投资活动现金流出小计512,169,806.58512,136,163.51511,688,058.13510,660,181.13
  投资活动产生的现金流量净额-133,898,350.4-463,982,036.31-493,454,488.13-498,084,031.13
三、筹资活动产生的现金流量:
  取得借款收到的现金19,143,466,156.5913,992,478,538.5812,289,124,127.67,370,897,518.09
  收到其他与筹资活动有关的现金5,690,418,955.845,135,704,162.534,853,343,140.743,529,885,387.06
  筹资活动现金流入小计24,833,885,112.4319,128,182,701.1117,142,467,268.3410,900,782,905.15
  偿还债务支付的现金23,730,790,366.418,574,823,859.8116,908,452,033.1810,868,482,442.06
  分配股利、利润或偿付利息支付的现金1,000,742,987.66654,278,665.77479,202,789.04133,997,815.85
  支付其他与筹资活动有关的现金224,416,388.93178,268,996.08134,663,869.6714,616,144.95
  筹资活动现金流出小计24,955,949,742.9919,407,371,521.6617,522,318,691.8911,017,096,402.86
  筹资活动产生的现金流量净额-122,064,630.56-279,188,820.55-379,851,423.55-116,313,497.71
四、汇率变动对现金及现金等价物的影响-1,891,790.72-1,284,372-961,270.77-1,362,269.96
五、现金及现金等价物净增加额-14,646,363.97-41,865,946.82-88,963,908.26-85,139,882.68
  加:期初现金及现金等价物余额151,943,246.31151,943,246.31151,943,246.31151,943,246.31
  期末现金及现金等价物余额137,296,882.34110,077,299.4962,979,338.0566,803,363.63
补充资料:
  净利润-8,962,842,969.45--4,184,670,195.19-
  资产减值准备2,651,633,781.48-746,883,833.54-
  固定资产和投资性房地产折旧2,266,800,642.52-1,150,193,136.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,266,800,642.52---
  无形资产摊销48,754,528.36-24,241,399.66-
  长期待摊费用摊销57,720,390.67-28,020,607.34-
  处置固定资产、无形资产和其他长期资产的损失-9,606,143.67-74,046,077.18-
  固定资产报废损失8,858,559.16-6,940,694.59-
  公允价值变动损失148,726,915.03-129,487,561.79-
  财务费用1,603,023,405.76-774,744,373.14-
  投资损失1,548,823,477.26-430,669,782.44-
  递延所得税-244,378,526.06-230,126.03-
  其中:递延所得税资产减少-241,449,819.39-4,123,582.66-
    递延所得税负债增加-2,928,706.67--3,893,456.63-
  存货的减少-682,563,995.34-171,157,767.76-
  经营性应收项目的减少1,969,584,950.08-319,526,202.19-
  经营性应付项目的增加-175,862,967.42-1,106,477,858.37-
  不涉及现金收支的投资和筹资活动金额其他项目0---
  现金的期末余额137,296,882.34-62,979,338.05-
  减:现金的期初余额151,943,246.31-151,943,246.31-
  现金及现金等价物的净增加额-14,646,363.97--88,963,908.26-
公告日期2026-03-312025-10-312025-08-302025-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑