当前位置:首页 - 行情中心 - ST晨鸣(000488) - 财务分析 - 现金流量表

ST晨鸣

(000488)

  

流通市值:37.66亿  总市值:65.89亿
流通股本:16.81亿   总股本:29.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,454,250,322.211,311,767,420.3423,237,707,950.0520,448,401,525.26
  收到的税费返还--11,658,499.798,332,611.17
  收到其他与经营活动有关的现金342,606,805.59237,170,805.14524,854,825.25276,833,601.14
  经营活动现金流入小计2,796,857,127.81,548,938,225.4823,774,221,275.0920,733,567,737.57
  购买商品、接受劳务支付的现金1,310,359,147.7636,140,517.8518,151,509,011.5315,836,858,161.61
  支付给职工以及为职工支付的现金432,100,405.57271,766,022.651,144,326,678.52941,577,523.11
  支付的各项税费113,625,874.0137,840,265.29429,650,083.6372,069,303.31
  支付其他与经营活动有关的现金155,468,426.3372,571,503.571,425,543,836.841,198,679,341.74
  经营活动现金流出小计2,011,553,853.611,018,318,309.3621,151,029,610.4918,349,184,329.77
  经营活动产生的现金流量净额785,303,274.19530,619,916.122,623,191,664.62,384,383,407.8
二、投资活动产生的现金流量:
  收回投资收到的现金--7,305,395.377,305,395.37
  取得投资收益收到的现金--3,574,134.21,798,463.59
  处置固定资产、无形资产和其他长期资产收回的现金净额17,583,57012,576,15020,427,346.1419,137,619.49
  处置子公司及其他营业单位收到的现金净额650,000-503,938,946.58665,807,490.67
  投资活动现金流入小计18,233,57012,576,150535,245,822.29694,048,969.12
  购建固定资产、无形资产和其他长期资产支付的现金2,732,1421,704,26569,444,183.3463,005,781.62
  取得子公司及其他营业单位支付的现金508,955,916.13508,955,916.13--
  投资活动现金流出小计511,688,058.13510,660,181.1369,444,183.3463,005,781.62
  投资活动产生的现金流量净额-493,454,488.13-498,084,031.13465,801,638.95631,043,187.5
三、筹资活动产生的现金流量:
  取得借款收到的现金12,289,124,127.67,370,897,518.0927,224,432,497.8322,906,350,204.37
  收到其他与筹资活动有关的现金4,853,343,140.743,529,885,387.066,838,493,318.932,820,162,381.76
  筹资活动现金流入小计17,142,467,268.3410,900,782,905.1534,062,925,816.7625,726,512,586.13
  偿还债务支付的现金16,908,452,033.1810,868,482,442.0633,203,238,743.1825,410,387,276.9
  分配股利、利润或偿付利息支付的现金479,202,789.04133,997,815.851,921,902,301.871,335,357,682.29
  支付其他与筹资活动有关的现金134,663,869.6714,616,144.952,662,705,748.142,470,245,553.47
  筹资活动现金流出小计17,522,318,691.8911,017,096,402.8637,787,846,793.1929,215,990,512.66
  筹资活动产生的现金流量净额-379,851,423.55-116,313,497.71-3,724,920,976.43-3,489,477,926.53
四、汇率变动对现金及现金等价物的影响-961,270.77-1,362,269.9623,637,176.5818,530,453.22
五、现金及现金等价物净增加额-88,963,908.26-85,139,882.68-612,290,496.3-455,520,878.01
  加:期初现金及现金等价物余额151,943,246.31151,943,246.31764,233,742.61764,233,742.61
  期末现金及现金等价物余额62,979,338.0566,803,363.63151,943,246.31308,712,864.6
补充资料:
  净利润-4,184,670,195.19--7,793,019,417.29-
  资产减值准备746,883,833.54---
  固定资产和投资性房地产折旧1,150,193,136.16-2,309,092,359.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--2,309,092,359.37-
  无形资产摊销24,241,399.66-53,604,298.74-
  长期待摊费用摊销28,020,607.34-17,291,989.71-
  处置固定资产、无形资产和其他长期资产的损失74,046,077.18--55,406,263.64-
  固定资产报废损失6,940,694.59-17,180,654.09-
  公允价值变动损失129,487,561.79-192,216,967.5-
  财务费用774,744,373.14-1,869,661,335.22-
  投资损失430,669,782.44-766,913,269.23-
  递延所得税230,126.03--101,675,552.46-
  其中:递延所得税资产减少4,123,582.66--100,781,137.74-
    递延所得税负债增加-3,893,456.63--894,414.72-
  存货的减少171,157,767.76-1,876,512,079.56-
  经营性应收项目的减少319,526,202.19-795,688,330.88-
  经营性应付项目的增加1,106,477,858.37--864,871,392.18-
  不涉及现金收支的投资和筹资活动金额其他项目--103,125,000-
  现金的期末余额62,979,338.05-151,943,246.31-
  减:现金的期初余额151,943,246.31-764,233,742.61-
  现金及现金等价物的净增加额-88,963,908.26--612,290,496.3-
公告日期2025-08-302025-04-302025-04-012024-10-31
审计意见(境内)保留意见
TOP↑