当前位置:首页 - 行情中心 - 珠海港(000507) - 财务分析 - 现金流量表

珠海港

(000507)

  

流通市值:42.41亿  总市值:43.23亿
流通股本:9.02亿   总股本:9.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,369,290,702.882,146,546,411.921,039,420,377.314,578,190,975.63
  收到的税费返还21,003,948.7315,166,589.9210,989,461.6232,722,115.76
  收到其他与经营活动有关的现金59,671,017.3731,615,714.1617,226,578.5897,110,097.9
  经营活动现金流入小计3,449,965,668.982,193,328,7161,067,636,417.514,708,023,189.29
  购买商品、接受劳务支付的现金1,662,982,041.51,074,634,541.19522,861,602.12,372,312,238.64
  支付给职工以及为职工支付的现金558,383,640.42394,053,640.69216,876,312.46754,924,298.75
  支付的各项税费234,108,082.85159,055,192.6170,584,015.88325,266,026.04
  支付其他与经营活动有关的现金295,624,238.88179,126,523.7173,293,678.39297,605,049.37
  经营活动现金流出小计2,751,098,003.651,806,869,898.2883,615,608.833,750,107,612.8
  经营活动产生的现金流量净额698,867,665.33386,458,817.8184,020,808.68957,915,576.49
二、投资活动产生的现金流量:
  收回投资收到的现金37,675,345.442,061,542.671,052,383.257,816,959.57
  取得投资收益收到的现金127,682,909.2375,801,317.632,726,271.53155,437,115.13
  处置固定资产、无形资产和其他长期资产收回的现金净额58,389,396.5953,776,510.7149,751.61,716,057.23
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金2,347,829,5401,272,093,786.9545,261,5003,329,349,440.68
  投资活动现金流入小计2,571,577,191.261,403,733,157.9649,089,906.383,494,319,572.61
  购建固定资产、无形资产和其他长期资产支付的现金173,882,216.26123,179,421.2659,537,416.1322,429,741.68
  投资支付的现金-0-62,676,167.85
  取得子公司及其他营业单位支付的现金6,565,483.126,295,926.12881,01010,903,354.69
  支付其他与投资活动有关的现金3,029,358,4002,107,661,3001,021,123,2003,318,032,252.63
  投资活动现金流出小计3,209,806,099.382,237,136,647.381,081,541,626.13,714,041,516.85
  投资活动产生的现金流量净额-638,228,908.12-833,403,489.42-1,032,451,719.72-219,721,944.24
三、筹资活动产生的现金流量:
  取得借款收到的现金820,430,000720,430,000346,800,0001,508,049,093.17
  收到其他与筹资活动有关的现金3,000,720,986.082,199,839,974.841,025,831,152.926,215,903,117.56
  筹资活动现金流入小计3,821,150,986.082,920,269,974.841,372,631,152.927,723,952,210.73
  偿还债务支付的现金2,688,870,661.481,939,852,414.81584,365,946.671,513,021,947.34
  分配股利、利润或偿付利息支付的现金273,665,725.46220,645,956.6661,605,139.56431,266,214.25
  其中:子公司支付给少数股东的股利、利润50,413,898.8546,418,758.3564,970.8371,549,034.02
  支付其他与筹资活动有关的现金2,177,234,065.221,342,547,493.51897,621,351.566,709,339,724.46
  筹资活动现金流出小计5,139,770,452.163,503,045,864.981,543,592,437.798,653,627,886.05
  筹资活动产生的现金流量净额-1,318,619,466.08-582,775,890.14-170,961,284.87-929,675,675.32
四、汇率变动对现金及现金等价物的影响-5,077,988.23-6,690,286.19-4,318,611.2964,919.73
五、现金及现金等价物净增加额-1,263,058,697.1-1,036,410,847.95-1,023,710,807.2-191,417,123.34
  加:期初现金及现金等价物余额2,592,924,716.042,592,924,716.042,592,924,716.042,784,341,839.38
  期末现金及现金等价物余额1,329,866,018.941,556,513,868.091,569,213,908.842,592,924,716.04
补充资料:
  净利润-218,634,927.58-402,567,199.13
  资产减值准备-10,590,620.33-53,139,607.8
  固定资产和投资性房地产折旧-213,100,772.88-410,890,816.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,100,772.88-410,890,816.25
  无形资产摊销-26,259,151.45-53,180,368.33
  长期待摊费用摊销-6,327,522.79-16,001,067.03
  处置固定资产、无形资产和其他长期资产的损失-561,674.73-8,872,553.79
  固定资产报废损失-556,082.12-1,966,618.32
  公允价值变动损失--7,413,705.17--10,570,460.59
  财务费用-133,574,368.19-253,431,852
  投资损失--112,584,033.72--165,801,551.11
  递延所得税-5,173,803.23-4,064,122.47
  其中:递延所得税资产减少-4,382,213.79-2,729,048.25
    递延所得税负债增加-791,589.44-1,335,074.22
  存货的减少--18,328,670.71--6,691,305.36
  经营性应收项目的减少--71,248,824.1--18,311,309.25
  经营性应付项目的增加--16,965,678.22--65,617,135.25
  其他--17,918,455.03-0
  现金的期末余额-1,556,513,868.09-2,592,924,716.04
  减:现金的期初余额-2,592,924,716.04-2,784,341,839.38
  现金及现金等价物的净增加额--1,036,410,847.95--191,417,123.34
公告日期2026-10-292026-08-292026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑