当前位置:首页 - 行情中心 - 珠海港(000507) - 财务分析 - 现金流量表

珠海港

(000507)

  

流通市值:44.67亿  总市值:45.53亿
流通股本:9.02亿   总股本:9.20亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,488,240,394.714,108,843,118.422,651,307,775.391,229,553,882.5
收到的税费返还86,049,008.9764,924,201.8639,199,714.537,525,015.1
收到其他与经营活动有关的现金187,518,078.49127,294,617.8580,782,761.2346,194,219.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,761,807,482.174,301,061,938.132,771,290,251.151,283,273,116.66
购买商品、接受劳务支付的现金3,101,112,326.22,242,616,924.041,423,828,707.47658,240,067.19
支付给职工以及为职工支付的现金812,173,933.57621,077,766.41417,072,076.59233,514,819.03
支付的各项税费275,220,022.88204,405,580.26132,183,339.1262,124,909.73
支付其他与经营活动有关的现金383,766,776.43308,740,777.77208,229,837.26121,520,314.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,572,273,059.083,376,841,048.482,181,313,960.441,075,400,110.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,189,534,423.09924,220,889.65589,976,290.71207,873,006.64
二、投资活动产生的现金流量:
收回投资收到的现金636,357,624.92727,116,724.924,072,830420,120
取得投资收益收到的现金163,231,897.79119,387,445.7833,793,502.8716,714,454.9
处置固定资产、无形资产和其他长期资产收回的现金净额7,274,119.261,540,785.151,096,405.85501,017.85
处置子公司及其他营业单位收到的现金净额-56,100,00056,100,000-
收到的其他与投资活动有关的现金834,651,750.1100,000,000100,000,000100,207,812.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,641,515,392.071,004,144,955.85195,062,738.72117,843,405.25
购建固定资产、无形资产和其他长期资产支付的现金332,024,324.8214,113,537.75141,385,828.9981,617,218.45
投资支付的现金1,497,310,959.091,508,658,480.64690,000,000570,000,000
取得子公司及其他营业单位支付的现金-99,454.0499,454.04-
支付其他与投资活动有关的现金1,160,750,992.3520,000,000-18,829,758.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,990,086,276.241,742,871,472.43831,485,283.03670,446,976.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,348,570,884.17-738,726,516.58-636,422,544.31-552,603,571.66
三、筹资活动产生的现金流量:
取得借款收到的现金4,273,601,316.932,645,262,720.331,297,902,536.17736,625,734.69
收到其他与筹资活动有关的现金6,630,652,267.854,317,105,121.422,821,294,177.91,836,406,498.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,904,253,584.786,962,367,841.754,119,196,714.072,573,032,233.1
偿还债务支付的现金4,669,755,832.722,556,380,921.471,518,021,888.7835,451,888.7
分配股利、利润或偿付利息支付的现金561,110,760.02474,523,998.41353,125,977.74126,445,033.6
其中:子公司支付给少数股东的股利、利润64,786,092.8562,515,991.7458,348,300.65-
支付其他与筹资活动有关的现金5,424,518,036.413,850,597,036.151,822,282,798.06850,498,302.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,655,384,629.156,881,501,956.033,693,430,664.51,812,395,225.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额248,868,955.6380,865,885.72425,766,049.57760,637,008.06
四、汇率变动对现金及现金等价物的影响4,217,076.214,489,494.956,316,755.07-1,629,876.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额94,049,570.76270,849,753.74385,636,551.04414,276,566.63
加:期初现金及现金等价物余额1,532,724,448.621,532,724,448.621,532,724,448.621,532,724,448.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,626,774,019.381,803,574,202.361,918,360,999.661,947,001,015.25
补充资料:
净利润465,414,069.42-292,699,046.45-
资产减值准备80,633,269.03-963,043.5-
固定资产和投资性房地产折旧411,335,441.12-207,911,280.46-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧411,335,441.12-207,911,280.46-
无形资产摊销48,610,730.43-24,276,852.32-
长期待摊费用摊销24,952,887.02-10,562,693.23-
处置固定资产、无形资产和其他长期资产的损失-3,205,978.36--5,267.69-
固定资产报废损失446,943.83-59,113.88-
公允价值变动损失-2,431,929.15-531,057.5-
财务费用360,658,314.84-169,757,564.26-
投资损失-235,703,722.18--104,686,248.62-
递延所得税-8,187,209.46-5,262,408.26-
其中:递延所得税资产减少-16,462,529.51-6,789,546.62-
递延所得税负债增加8,275,320.05--1,527,138.36-
存货的减少-47,319,629.62-13,392,135.07-
经营性应收项目的减少-106,038,422.82--156,024,299.95-
经营性应付项目的增加179,357,901.33-38,980,916.18-
其他--75,284,995.76-
现金的期末余额1,626,774,019.38-1,918,360,999.66-
减:现金的期初余额1,532,724,448.62-1,532,724,448.62-
公告日期2024-04-272023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑