当前位置:首页 - 行情中心 - 丽珠集团(000513) - 财务分析 - 现金流量表

丽珠集团

(000513)

  

流通市值:212.70亿  总市值:329.09亿
流通股本:5.84亿   总股本:9.04亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,298,843,272.9913,064,645,207.099,877,413,424.196,543,511,645.63
收到的税费返还26,478,974.7776,711,005.0261,319,520.2341,235,110.39
收到其他与经营活动有关的现金102,674,079.81425,024,910.47278,375,294.28230,571,266.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,427,996,327.5713,566,381,122.5810,217,108,238.76,815,318,022.71
购买商品、接受劳务支付的现金776,622,257.693,414,733,096.272,548,981,042.821,705,129,771.68
支付给职工以及为职工支付的现金639,153,933.781,663,867,071.811,296,813,399.77953,348,139.6
支付的各项税费376,517,341.831,530,699,198.681,133,102,962.42793,599,768.11
支付其他与经营活动有关的现金910,971,881.893,978,234,229.062,930,295,471.411,833,209,086.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,703,265,415.1910,587,533,595.827,909,192,876.425,285,286,766.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额724,730,912.382,978,847,526.762,307,915,362.281,530,031,256.39
二、投资活动产生的现金流量:
收回投资收到的现金15,567,790691,122,838.98437,976,402.5404,071,475.99
取得投资收益收到的现金10,049,044.4116,247,044.4212,838,374.076,997,674.74
处置固定资产、无形资产和其他长期资产收回的现金净额220,2331,582,924.43420,612.67233,140
收到的其他与投资活动有关的现金6,453,630---
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,290,697.41708,952,807.83451,235,389.24411,302,290.73
购建固定资产、无形资产和其他长期资产支付的现金139,398,150.91570,155,693.35405,237,689.81270,182,173.72
投资支付的现金110,644,515.8794,177,833.87671,914,636.75363,360,774.95
支付其他与投资活动有关的现金3,997,931.074,946,998.661,404,603.34931,044.37
投资活动现金流出的平衡项目0000
投资活动现金流出小计254,040,597.781,369,280,525.881,078,556,929.9634,473,993.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-221,749,900.37-660,327,718.05-627,321,540.66-223,171,702.31
三、筹资活动产生的现金流量:
吸收投资收到的现金-238,398,429.05161,751,999.95156,333,115.63
其中:子公司吸收少数股东投资收到的现金-29,843,928--
取得借款收到的现金630,140,0005,865,552,394.663,004,143,152.421,984,343,152.42
收到其他与筹资活动有关的现金-1,682,133.311,062,615.021,040,757.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计630,140,0006,105,632,957.023,166,957,767.392,141,717,025.59
偿还债务支付的现金760,240,0006,027,703,823.633,044,697,628.282,087,545,056.78
分配股利、利润或偿付利息支付的现金12,581,999.461,670,069,834.051,640,266,373.96711,943,512.51
其中:子公司支付给少数股东的股利、利润44,153.75329,763,238.75319,631,193.75318,942,427.5
支付其他与筹资活动有关的现金345,233,315.61893,742,356.43394,245,361.25147,967,442.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,118,055,315.078,591,516,014.115,079,209,363.492,947,456,011.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-487,915,315.07-2,485,883,057.09-1,912,251,596.1-805,738,985.9
四、汇率变动对现金及现金等价物的影响-11,438,352.188,813,507.24-21,353,488.462,871,040.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,627,344.76-158,549,741.14-253,011,262.94503,991,608.67
加:期初现金及现金等价物余额10,817,816,661.310,976,366,402.4410,976,366,402.4410,976,366,402.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,821,444,006.0610,817,816,661.310,723,355,139.511,480,358,011.11
补充资料:
净利润-2,304,484,952.49-1,354,699,134.3
资产减值准备-181,548,029.77-29,139,720.53
固定资产和投资性房地产折旧-515,998,045.84-243,219,148.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-515,998,045.84-243,219,148.96
无形资产摊销-39,848,871.73-19,953,016.36
长期待摊费用摊销-52,104,208.84-65,218,081.36
处置固定资产、无形资产和其他长期资产的损失--45,202,545.04-76,440.36
固定资产报废损失-7,060,967.89-827,176.31
公允价值变动损失-15,439,155.11-18,391,559.98
财务费用-87,003,804.4-48,449,991.61
投资损失--17,386,915.58--15,574,609.82
递延所得税--53,641,339.4--24,006,456.41
其中:递延所得税资产减少--53,105,559.4--21,978,933.22
递延所得税负债增加--535,780--2,027,523.19
存货的减少--13,317,464.76-57,933,551.95
经营性应收项目的减少-270,243,771.15--308,491,178.27
经营性应付项目的增加--388,506,175.25-10,489,053.16
其他--3,335,299.32-15,075,545.08
不涉及现金收支的投资和筹资活动金额其他项目-24,533,731.75-11,571,656.96
现金的期末余额-10,817,816,661.3-11,480,358,011.11
减:现金的期初余额-10,976,366,402.44-10,976,366,402.44
公告日期2025-04-242025-03-272024-10-242024-08-23
审计意见(境内)标准无保留意见
TOP↑