当前位置:首页 - 行情中心 - 丽珠集团(000513) - 财务分析 - 现金流量表

丽珠集团

(000513)

  

流通市值:202.00亿  总市值:315.05亿
流通股本:5.84亿   总股本:9.11亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,064,645,207.099,877,413,424.196,543,511,645.633,385,166,590.24
收到的税费返还76,711,005.0261,319,520.2341,235,110.3913,890,170.24
收到其他与经营活动有关的现金425,024,910.47278,375,294.28230,571,266.69109,707,055.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,566,381,122.5810,217,108,238.76,815,318,022.713,508,763,815.99
购买商品、接受劳务支付的现金3,414,733,096.272,548,981,042.821,705,129,771.68792,047,903.94
支付给职工以及为职工支付的现金1,663,867,071.811,296,813,399.77953,348,139.6591,727,485.75
支付的各项税费1,530,699,198.681,133,102,962.42793,599,768.11427,031,075.82
支付其他与经营活动有关的现金3,978,234,229.062,930,295,471.411,833,209,086.93773,708,430.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,587,533,595.827,909,192,876.425,285,286,766.322,584,514,895.68
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,978,847,526.762,307,915,362.281,530,031,256.39924,248,920.31
二、投资活动产生的现金流量:
收回投资收到的现金691,122,838.98437,976,402.5404,071,475.99-
取得投资收益收到的现金16,247,044.4212,838,374.076,997,674.745,834,420.64
处置固定资产、无形资产和其他长期资产收回的现金净额1,582,924.43420,612.67233,140201,340
投资活动现金流入的平衡项目0000
投资活动现金流入小计708,952,807.83451,235,389.24411,302,290.736,035,760.64
购建固定资产、无形资产和其他长期资产支付的现金570,155,693.35405,237,689.81270,182,173.72155,623,529.66
投资支付的现金794,177,833.87671,914,636.75363,360,774.95307,546,469.39
支付其他与投资活动有关的现金4,946,998.661,404,603.34931,044.37202,362.77
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,369,280,525.881,078,556,929.9634,473,993.04463,372,361.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-660,327,718.05-627,321,540.66-223,171,702.31-457,336,601.18
三、筹资活动产生的现金流量:
吸收投资收到的现金238,398,429.05161,751,999.95156,333,115.6379,098,734.79
其中:子公司吸收少数股东投资收到的现金29,843,928---
取得借款收到的现金5,865,552,394.663,004,143,152.421,984,343,152.42642,754,935.91
收到其他与筹资活动有关的现金1,682,133.311,062,615.021,040,757.5486,192.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,105,632,957.023,166,957,767.392,141,717,025.59721,939,862.9
偿还债务支付的现金6,027,703,823.633,044,697,628.282,087,545,056.781,219,815,571.5
分配股利、利润或偿付利息支付的现金1,670,069,834.051,640,266,373.96711,943,512.5123,816,825.17
其中:子公司支付给少数股东的股利、利润329,763,238.75319,631,193.75318,942,427.51,019,512.5
支付其他与筹资活动有关的现金893,742,356.43394,245,361.25147,967,442.2132,921,154.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,591,516,014.115,079,209,363.492,947,456,011.491,376,553,551.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,485,883,057.09-1,912,251,596.1-805,738,985.9-654,613,688.15
四、汇率变动对现金及现金等价物的影响8,813,507.24-21,353,488.462,871,040.49-690,196.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-158,549,741.14-253,011,262.94503,991,608.67-188,391,565.87
加:期初现金及现金等价物余额10,976,366,402.4410,976,366,402.4410,976,366,402.4410,976,366,402.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,817,816,661.310,723,355,139.511,480,358,011.1110,787,974,836.57
补充资料:
净利润2,304,484,952.49-1,354,699,134.3-
资产减值准备181,548,029.77-29,139,720.53-
固定资产和投资性房地产折旧515,998,045.84-243,219,148.96-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧515,998,045.84-243,219,148.96-
无形资产摊销39,848,871.73-19,953,016.36-
长期待摊费用摊销52,104,208.84-65,218,081.36-
处置固定资产、无形资产和其他长期资产的损失-45,202,545.04-76,440.36-
固定资产报废损失7,060,967.89-827,176.31-
公允价值变动损失15,439,155.11-18,391,559.98-
财务费用87,003,804.4-48,449,991.61-
投资损失-17,386,915.58--15,574,609.82-
递延所得税-53,641,339.4--24,006,456.41-
其中:递延所得税资产减少-53,105,559.4--21,978,933.22-
递延所得税负债增加-535,780--2,027,523.19-
存货的减少-13,317,464.76-57,933,551.95-
经营性应收项目的减少270,243,771.15--308,491,178.27-
经营性应付项目的增加-388,506,175.25-10,489,053.16-
其他-3,335,299.32-15,075,545.08-
不涉及现金收支的投资和筹资活动金额其他项目24,533,731.75-11,571,656.96-
现金的期末余额10,817,816,661.3-11,480,358,011.11-
减:现金的期初余额10,976,366,402.44-10,976,366,402.44-
公告日期2025-03-272024-10-242024-08-232024-04-24
审计意见(境内)标准无保留意见
TOP↑