当前位置:首页 - 行情中心 - 丽珠集团(000513) - 财务分析 - 现金流量表

丽珠集团

(000513)

  

流通市值:236.00亿  总市值:365.26亿
流通股本:5.84亿   总股本:9.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,540,240,940.023,298,843,272.9913,064,645,207.099,877,413,424.19
  收到的税费返还39,483,317.226,478,974.7776,711,005.0261,319,520.23
  收到其他与经营活动有关的现金263,315,721.53102,674,079.81425,024,910.47278,375,294.28
  经营活动现金流入小计6,843,039,978.753,427,996,327.5713,566,381,122.5810,217,108,238.7
  购买商品、接受劳务支付的现金1,556,355,140.52776,622,257.693,414,733,096.272,548,981,042.82
  支付给职工以及为职工支付的现金999,509,581.76639,153,933.781,663,867,071.811,296,813,399.77
  支付的各项税费743,098,013.65376,517,341.831,530,699,198.681,133,102,962.42
  支付其他与经营活动有关的现金1,857,136,474.62910,971,881.893,978,234,229.062,930,295,471.41
  经营活动现金流出小计5,156,099,210.552,703,265,415.1910,587,533,595.827,909,192,876.42
  经营活动产生的现金流量净额1,686,940,768.2724,730,912.382,978,847,526.762,307,915,362.28
二、投资活动产生的现金流量:
  收回投资收到的现金2,795,983,830.2115,567,790691,122,838.98437,976,402.5
  取得投资收益收到的现金12,749,897.7710,049,044.4116,247,044.4212,838,374.07
  处置固定资产、无形资产和其他长期资产收回的现金净额1,227,533220,2331,582,924.43420,612.67
  收到的其他与投资活动有关的现金75,249.036,453,630--
  投资活动现金流入小计2,810,036,510.0132,290,697.41708,952,807.83451,235,389.24
  购建固定资产、无形资产和其他长期资产支付的现金386,750,792.4139,398,150.91570,155,693.35405,237,689.81
  投资支付的现金2,989,309,986.72110,644,515.8794,177,833.87671,914,636.75
  支付其他与投资活动有关的现金4,517,299.693,997,931.074,946,998.661,404,603.34
  投资活动现金流出小计3,380,578,078.81254,040,597.781,369,280,525.881,078,556,929.9
  投资活动产生的现金流量净额-570,541,568.8-221,749,900.37-660,327,718.05-627,321,540.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--238,398,429.05161,751,999.95
  其中:子公司吸收少数股东投资收到的现金--29,843,928-
  取得借款收到的现金1,790,140,000630,140,0005,865,552,394.663,004,143,152.42
  收到其他与筹资活动有关的现金--1,682,133.311,062,615.02
  筹资活动现金流入小计1,790,140,000630,140,0006,105,632,957.023,166,957,767.39
  偿还债务支付的现金2,155,551,809760,240,0006,027,703,823.633,044,697,628.28
  分配股利、利润或偿付利息支付的现金785,433,41112,581,999.461,670,069,834.051,640,266,373.96
  其中:子公司支付给少数股东的股利、利润105,609,371.2544,153.75329,763,238.75319,631,193.75
  支付其他与筹资活动有关的现金415,214,466.14345,233,315.61893,742,356.43394,245,361.25
  筹资活动现金流出小计3,356,199,686.141,118,055,315.078,591,516,014.115,079,209,363.49
  筹资活动产生的现金流量净额-1,566,059,686.14-487,915,315.07-2,485,883,057.09-1,912,251,596.1
四、汇率变动对现金及现金等价物的影响-26,044,411.79-11,438,352.188,813,507.24-21,353,488.46
五、现金及现金等价物净增加额-475,704,898.533,627,344.76-158,549,741.14-253,011,262.94
  加:期初现金及现金等价物余额10,817,816,661.310,817,816,661.310,976,366,402.4410,976,366,402.44
  期末现金及现金等价物余额10,342,111,762.7710,821,444,006.0610,817,816,661.310,723,355,139.5
补充资料:
  净利润1,551,221,238.59-2,304,484,952.49-
  资产减值准备11,545,716.96-181,548,029.77-
  固定资产和投资性房地产折旧256,784,427.65-515,998,045.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧256,784,427.65-515,998,045.84-
  无形资产摊销18,863,392.26-39,848,871.73-
  长期待摊费用摊销27,845,214.98-52,104,208.84-
  处置固定资产、无形资产和其他长期资产的损失149,723.72--45,202,545.04-
  固定资产报废损失650,238.9-7,060,967.89-
  公允价值变动损失7,952,018.52-15,439,155.11-
  财务费用28,594,117.24-87,003,804.4-
  投资损失-28,282,266.89--17,386,915.58-
  递延所得税-25,855,534.39--53,641,339.4-
  其中:递延所得税资产减少-28,700,062.98--53,105,559.4-
    递延所得税负债增加2,844,528.59--535,780-
  存货的减少271,494,758.62--13,317,464.76-
  经营性应收项目的减少-187,017,217.32-270,243,771.15-
  经营性应付项目的增加-262,611,254.79--388,506,175.25-
  其他---3,335,299.32-
  不涉及现金收支的投资和筹资活动金额其他项目12,287,488.95-24,533,731.75-
  现金的期末余额10,342,111,762.77-10,817,816,661.3-
  减:现金的期初余额10,817,816,661.3-10,976,366,402.44-
  现金及现金等价物的净增加额-475,704,898.53--158,549,741.14-
公告日期2025-08-212025-04-242025-03-272024-10-24
审计意见(境内)标准无保留意见
TOP↑