当前位置:首页 - 行情中心 - 学大教育(000526) - 财务分析 - 现金流量表

学大教育

(000526)

  

流通市值:57.02亿  总市值:58.13亿
流通股本:1.20亿   总股本:1.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,628,582,711.361,085,479,502.43,022,968,275.72,571,063,194.01
  客户存款和同业存放款项净增加额---0
  收到的税费返还431,400.21239,698.990-
  收到其他与经营活动有关的现金56,286,411.1925,087,928.83105,065,992.7151,772,358.83
  经营活动现金流入小计1,685,300,522.761,110,807,130.223,128,034,268.412,622,835,552.84
  购买商品、接受劳务支付的现金104,375,666.8546,589,801.93174,940,255.3122,705,716.97
  支付给职工以及为职工支付的现金1,057,746,572.98433,913,405.131,668,635,440.471,322,717,456.84
  支付的各项税费114,221,581.8449,112,094.33154,963,556.5141,763,074.69
  支付其他与经营活动有关的现金229,394,290.17112,612,190.28462,747,745.95345,297,621.73
  经营活动现金流出小计1,505,738,111.84642,227,491.672,461,286,998.221,932,483,870.23
  经营活动产生的现金流量净额179,562,410.92468,579,638.55666,747,270.19690,351,682.61
二、投资活动产生的现金流量:
  收回投资收到的现金14,566,380.5526,846,380.555,610,545.6467,126.01
  取得投资收益收到的现金3,015,902.04532,063.896,189,950.522,104,558.23
  处置固定资产、无形资产和其他长期资产收回的现金净额444,339.69-165,789.48-85,386.29
  处置子公司及其他营业单位收到的现金净额17,280,000-69,182,050.144,612,050.1
  收到的其他与投资活动有关的现金288,000,00020,000,000662,000,000238,640,000
  投资活动现金流入小计323,306,622.2847,378,444.44743,148,335.7285,738,348.05
  购建固定资产、无形资产和其他长期资产支付的现金70,797,198.2735,220,958.83134,024,484.4994,170,574.09
  投资支付的现金4,800,0004,800,00016,200,00014,200,000
  取得子公司及其他营业单位支付的现金11,760,00011,760,00015,709,891.6830,357,906.57
  支付其他与投资活动有关的现金318,000,000310,000,000764,000,000614,000,000
  投资活动现金流出小计405,357,198.27361,780,958.83929,934,376.17752,728,480.66
  投资活动产生的现金流量净额-82,050,575.99-314,402,514.39-186,786,040.47-466,990,132.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--19,955,00019,955,000
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金330,000,000330,000,000490,000,000390,000,000
  收到其他与筹资活动有关的现金--00
  筹资活动现金流入小计330,000,000330,000,000509,955,000409,955,000
  偿还债务支付的现金390,764,928.32389,254,928.32515,000,000415,000,000
  分配股利、利润或偿付利息支付的现金8,710,713.54,833,025.2958,818,477.223,892,472.2
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金222,109,345.58112,542,498.09206,616,818.37147,495,789.91
  筹资活动现金流出小计621,584,987.4506,630,451.7780,435,295.59566,388,262.11
  筹资活动产生的现金流量净额-291,584,987.4-176,630,451.7-270,480,295.59-156,433,262.11
四、汇率变动对现金及现金等价物的影响-38,904.8511,498.26508,036.16-47,229.18
五、现金及现金等价物净增加额-194,112,057.32-22,441,829.28209,988,970.2966,881,058.71
  加:期初现金及现金等价物余额869,432,238.63869,432,238.63659,443,268.34659,443,268.34
  期末现金及现金等价物余额675,320,181.31846,990,409.35869,432,238.63726,324,327.05
补充资料:
  净利润229,583,575.16-176,243,865.93-
  资产减值准备527,653.13-17,106,076.09-
  固定资产和投资性房地产折旧20,262,491-29,192,179.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,262,491-29,192,179.71-
  无形资产摊销5,803,604.1-13,364,478.18-
  长期待摊费用摊销29,283,368.68-45,039,320.05-
  处置固定资产、无形资产和其他长期资产的损失-1,378,768.34--7,214,497.76-
  固定资产报废损失11,456-3,824,330.45-
  公允价值变动损失177,778.03--5,371,661.38-
  财务费用8,181,300.57-49,958,130.33-
  投资损失-13,844,303.99--5,939,440.54-
  递延所得税-3,891,543.7--489,029.55-
  其中:递延所得税资产减少-4,221,652.15-1,839,114.4-
    递延所得税负债增加330,108.45--2,328,143.95-
  存货的减少-635,791.94--10,936,809.91-
  经营性应收项目的减少52,494,493.33--33,127,770.9-
  经营性应付项目的增加-254,574,192.19-225,579,972.7-
  其他0---
  融资租入固定资产--354,822,629.04-
  现金的期末余额675,320,181.31-869,432,238.63-
  减:现金的期初余额869,432,238.63-659,443,268.34-
  现金及现金等价物的净增加额-194,112,057.32-209,988,970.29-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑