当前位置:首页 - 行情中心 - 柳工(000528) - 财务分析 - 现金流量表

柳工

(000528)

  

流通市值:156.41亿  总市值:216.00亿
流通股本:14.13亿   总股本:19.51亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,314,021,867.0323,124,695,191.7115,531,647,010.468,143,907,030.75
收到的税费返还1,219,152,198.2967,789,346.71606,323,222.33326,062,738.44
收到其他与经营活动有关的现金980,040,073.71882,844,705.76564,949,866.76283,189,613.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计32,513,214,138.9424,975,329,244.1816,702,920,099.558,753,159,382.43
购买商品、接受劳务支付的现金25,175,689,019.8720,059,385,214.5213,706,880,848.886,313,637,227.85
支付给职工以及为职工支付的现金2,803,351,829.042,115,827,448.31,469,982,044.17811,732,007.14
支付的各项税费1,305,783,223.74833,634,375.13573,430,558.13327,568,676.42
支付其他与经营活动有关的现金1,599,428,312.82,029,537,845.221,242,032,171.88642,679,977.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计30,884,252,385.4525,038,384,883.1716,992,325,623.068,095,617,888.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,628,961,753.49-63,055,638.99-289,405,523.51657,541,493.89
二、投资活动产生的现金流量:
收回投资收到的现金394,443,438.69226,330,589.16131,330,589.1696,460,589.16
取得投资收益收到的现金76,485,461.0775,246,722.85468,259.79272,347.46
处置固定资产、无形资产和其他长期资产收回的现金净额405,978,332.57305,196,800.5126,982,397.7314,436,955.7
处置子公司及其他营业单位收到的现金净额86,672.8286,672.8286,672.820
收到的其他与投资活动有关的现金87,087,233.6881,582,705.7618,740,989.34433,932.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计964,081,138.83688,443,491.1177,608,908.84111,603,824.65
购建固定资产、无形资产和其他长期资产支付的现金793,842,165.65680,834,335.68344,513,344.78174,220,251.65
投资支付的现金650,065,932.18262,357,287.25174,370,141.4891,830,718.82
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金23,747,662.0211,425,266.911,621,740.886,448,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,467,655,759.85954,616,889.83530,505,227.14272,498,970.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-503,574,621.02-266,173,398.73-352,896,318.3-160,895,145.82
三、筹资活动产生的现金流量:
吸收投资收到的现金359,796.48248,571248,5710
其中:子公司吸收少数股东投资收到的现金359,796.48248,571248,5710
取得借款收到的现金10,872,613,993.6110,165,579,680.187,296,378,766.265,897,209,084.42
收到其他与筹资活动有关的现金718,545,610.83513,404,844.87350,012,684.9158,342,046.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,591,519,400.9210,679,233,096.057,646,640,022.166,055,551,130.52
偿还债务支付的现金7,639,724,315.615,980,225,921.033,830,629,596.232,381,449,070.34
分配股利、利润或偿付利息支付的现金502,470,951.53402,770,002.23316,153,932.646,720,016.13
其中:子公司支付给少数股东的股利、利润29,216,522.061,526,345.91,526,345.90
支付其他与筹资活动有关的现金1,912,764,509.881,739,590,535.081,171,285,862.75755,068,485.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,054,959,777.028,122,586,458.345,318,069,391.583,183,237,571.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,536,559,623.92,556,646,637.712,328,570,630.582,872,313,558.74
四、汇率变动对现金及现金等价物的影响14,790,894.29-4,146,921.827,712,473.19-7,169,992.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,676,737,650.662,223,270,678.171,693,981,261.963,361,789,914.03
加:期初现金及现金等价物余额6,772,794,370.336,772,794,370.336,772,794,370.336,774,031,580.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,449,532,020.998,996,065,048.58,466,775,632.2910,135,821,494.49
补充资料:
净利润941,629,509.93-618,977,766.02-
资产减值准备254,285,494.57-116,779,633.05-
固定资产和投资性房地产折旧579,882,047.72-284,116,167.28-
无形资产摊销73,273,634.05-37,796,813.4-
长期待摊费用摊销10,964,112.4-5,740,960.58-
处置固定资产、无形资产和其他长期资产的损失-180,108,060.94--9,941,079.53-
固定资产报废损失666,427.75--108,718.52-
公允价值变动损失-6,348,027.39--54,443,068.87-
财务费用503,579,422.04-176,807,562-
投资损失-109,011,506.76--38,972,447.34-
递延所得税-94,813,501.75--6,644,312.57-
其中:递延所得税资产减少-127,605,389.5--14,928,455.27-
递延所得税负债增加32,791,887.75-8,284,142.7-
存货的减少-590,379,733.83--286,233,201.82-
经营性应收项目的减少-1,418,330,171.59--1,589,820,514.98-
经营性应付项目的增加1,079,412,312.24-119,911,330.9-
其他18,476,155.92--1,278,016.62-
不涉及现金收支的投资和筹资活动金额其他项目30,688,162.83-19,677,082.56-
现金的期末余额9,449,532,020.99-8,466,775,632.29-
减:现金的期初余额6,772,794,370.33-6,772,794,370.33-
公告日期2024-03-302023-10-302023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑