当前位置:首页 - 行情中心 - 柳工(000528) - 财务分析 - 现金流量表

柳工

(000528)

  

流通市值:168.59亿  总市值:231.36亿
流通股本:14.46亿   总股本:19.84亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,562,292,041.1212,571,916,213.198,413,657,504.2530,314,021,867.03
收到的税费返还835,763,901.98585,798,971.9312,905,900.011,219,152,198.2
收到其他与经营活动有关的现金1,003,978,919.89777,321,396.33426,136,988.02980,040,073.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,402,034,862.9913,935,036,581.429,152,700,392.2832,513,214,138.94
购买商品、接受劳务支付的现金16,565,881,435.589,531,071,375.647,444,689,402.9325,175,689,019.87
支付给职工以及为职工支付的现金2,257,029,545.721,550,552,575.95951,772,288.272,803,351,829.04
支付的各项税费760,885,852.98587,397,413.88256,281,139.441,305,783,223.74
支付其他与经营活动有关的现金1,740,660,772.941,144,287,520.49541,294,737.531,599,428,312.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,324,457,607.2212,813,308,885.969,194,037,568.1730,884,252,385.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,077,577,255.771,121,727,695.46-41,337,175.891,628,961,753.49
二、投资活动产生的现金流量:
收回投资收到的现金220,399,859.59120,399,859.59120,174,109.59394,443,438.69
取得投资收益收到的现金70,837,416.856,558,827.966,456,972.1576,485,461.07
处置固定资产、无形资产和其他长期资产收回的现金净额68,668,191.9757,085,771.6617,918,810.02405,978,332.57
处置子公司及其他营业单位收到的现金净额28,69428,694-86,672.82
收到的其他与投资活动有关的现金24,512,476.658,247,115.575,829,767.5587,087,233.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计384,446,639.06192,320,268.78150,379,659.31964,081,138.83
购建固定资产、无形资产和其他长期资产支付的现金514,435,048.35415,106,720.81226,289,013793,842,165.65
投资支付的现金186,705,72081,943,00014,003,000650,065,932.18
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金32,628,121.6715,865,448.626,527,948.6223,747,662.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计733,768,890.02512,915,169.43246,819,961.621,467,655,759.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-349,322,250.96-320,594,900.65-96,440,302.31-503,574,621.02
三、筹资活动产生的现金流量:
吸收投资收到的现金43,890,000--359,796.48
其中:子公司吸收少数股东投资收到的现金43,890,000--359,796.48
取得借款收到的现金9,387,932,475.495,919,685,229.321,254,445,392.0610,872,613,993.61
收到其他与筹资活动有关的现金724,457,529.45539,643,970.91119,641,490.29718,545,610.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,156,280,004.946,459,329,200.231,374,086,882.3511,591,519,400.92
偿还债务支付的现金11,376,310,350.547,403,850,733.942,434,592,253.987,639,724,315.61
分配股利、利润或偿付利息支付的现金671,586,725.85582,362,09182,699,688.29502,470,951.53
其中:子公司支付给少数股东的股利、利润25,640,187.0116,950,209.4110,780,00029,216,522.06
支付其他与筹资活动有关的现金987,224,648.87404,586,483.7397,615,760.561,912,764,509.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计13,035,121,725.268,390,799,308.672,614,907,702.8310,054,959,777.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,878,841,720.32-1,931,470,108.44-1,240,820,820.481,536,559,623.9
四、汇率变动对现金及现金等价物的影响-13,087,297.511,275,696.32-17,159,485.9414,790,894.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,163,674,013.02-1,129,061,617.31-1,395,757,784.622,676,737,650.66
加:期初现金及现金等价物余额9,449,532,020.999,449,532,020.999,449,532,020.996,772,794,370.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,285,858,007.978,320,470,403.688,053,774,236.379,449,532,020.99
补充资料:
净利润-1,016,662,113.22-941,629,509.93
资产减值准备-107,075,942.65-254,285,494.57
固定资产和投资性房地产折旧-317,809,018.34-579,882,047.72
无形资产摊销-34,764,980.93-73,273,634.05
长期待摊费用摊销-4,062,914.29-10,964,112.4
处置固定资产、无形资产和其他长期资产的损失--12,608,949.06--180,108,060.94
固定资产报废损失-341,725.97-666,427.75
公允价值变动损失-7,926,917.21--6,348,027.39
财务费用-176,688,683.53-503,579,422.04
投资损失--19,446,755.15--109,011,506.76
递延所得税--74,037,211.62--94,813,501.75
其中:递延所得税资产减少--87,410,660.4--127,605,389.5
递延所得税负债增加-13,373,448.78-32,791,887.75
存货的减少-274,037,723.72--590,379,733.83
经营性应收项目的减少--3,578,618,846.87--1,418,330,171.59
经营性应付项目的增加-2,606,959,213.4-1,079,412,312.24
其他-1,506,744.86-18,476,155.92
不涉及现金收支的投资和筹资活动金额其他项目-15,418,226.09-30,688,162.83
现金的期末余额-8,320,470,403.68-9,449,532,020.99
减:现金的期初余额-9,449,532,020.99-6,772,794,370.33
公告日期2024-10-232024-08-292024-04-272024-03-30
审计意见(境内)标准无保留意见
TOP↑