当前位置:首页 - 行情中心 - 柳工(000528) - 财务分析 - 现金流量表

柳工

(000528)

  

流通市值:158.30亿  总市值:158.51亿
流通股本:20.40亿   总股本:20.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,420,644,175.8217,269,603,221.847,892,788,643.4831,224,278,179.16
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还1,199,454,218.25768,963,334.8381,773,582.161,099,679,606.94
  收到其他与经营活动有关的现金687,113,510.84305,046,803.54249,877,207.081,310,854,638.43
  经营活动现金流入的其他项目---0
  经营活动现金流入小计28,307,211,904.9118,343,613,360.188,524,439,432.7233,634,812,424.53
  购买商品、接受劳务支付的现金21,460,376,059.5513,943,125,072.447,010,045,297.6424,875,775,203.89
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金2,774,600,999.751,915,530,195.27981,044,735.373,381,687,471.79
  支付的各项税费782,940,334.93573,822,469.6198,971,472.921,005,296,585.78
  支付其他与经营活动有关的现金2,722,246,202.241,813,199,376.97882,681,364.013,366,718,612.2
  经营活动现金流出的其他项目---0
  经营活动现金流出小计27,740,163,596.4718,245,677,114.289,072,742,869.9432,629,477,873.66
  经营活动产生的现金流量净额567,048,308.4497,936,245.9-548,303,437.221,005,334,550.87
二、投资活动产生的现金流量:
  收回投资收到的现金991,753,110.4562,753,110.4199,598,500997,264,680.22
  取得投资收益收到的现金76,509,216.218,217,158.33580,32549,925,018.7
  处置固定资产、无形资产和其他长期资产收回的现金净额30,337,949.4418,038,966.346,209,195.16129,573,675.85
  处置子公司及其他营业单位收到的现金净额---1,731,242.1
  收到的其他与投资活动有关的现金79,405,052.8245,249,843.6319,086,005.7967,011,488.37
  投资活动现金流入小计1,178,005,328.87634,259,078.7225,474,025.951,245,506,105.24
  购建固定资产、无形资产和其他长期资产支付的现金277,435,196.65144,824,17783,951,381.13715,058,347.74
  投资支付的现金990,293,606.25706,804,888.86308,808,350.41,288,480,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金38,015,298.5321,460,098.084,489,826.35163,187,116.4
  投资活动现金流出小计1,305,744,101.43873,089,163.94397,249,557.882,166,725,464.14
  投资活动产生的现金流量净额-127,738,772.56-238,830,085.24-171,775,531.93-921,219,358.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金525,794,055.94498,392,944.0418,682,822.8694,576,068.21
  其中:子公司吸收少数股东投资收到的现金476,763,000--0
  取得借款收到的现金12,141,141,004.648,410,217,478.175,832,197,016.9513,224,834,702.49
  收到其他与筹资活动有关的现金411,325,160.85201,073,522.8796,877,247.66641,035,426.26
  筹资活动现金流入小计13,078,260,221.439,109,683,945.085,947,757,087.4713,960,446,196.96
  偿还债务支付的现金9,449,009,245.216,506,085,816.53,706,824,744.7513,393,603,176.53
  分配股利、利润或偿付利息支付的现金869,756,605.64815,511,608.4790,730,725.4874,703,212.96
  其中:子公司支付给少数股东的股利、利润39,888,18534,044,710.2318,620,00041,779,938.2
  支付其他与筹资活动有关的现金775,504,171.51434,410,471.59178,568,900.261,338,466,382.5
  筹资活动现金流出小计11,094,270,022.367,756,007,896.563,976,124,370.4115,606,772,771.99
  筹资活动产生的现金流量净额1,983,990,199.071,353,676,048.521,971,632,717.06-1,646,326,575.03
四、汇率变动对现金及现金等价物的影响-157,820,278.33-105,170,997.05-49,496,705.43-4,104,146.11
五、现金及现金等价物净增加额2,265,479,456.621,107,611,212.131,202,057,042.48-1,566,315,529.17
  加:期初现金及现金等价物余额6,096,856,307.926,096,856,307.926,096,856,307.927,663,171,837.09
  期末现金及现金等价物余额8,362,335,764.547,204,467,520.057,298,913,350.46,096,856,307.92
补充资料:
  净利润-1,109,636,951.75-1,409,078,639.69
  固定资产和投资性房地产折旧-324,722,037.98-658,569,496.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-324,722,037.98-658,569,496.52
  无形资产摊销-35,519,667.95-69,273,104.93
  长期待摊费用摊销-3,560,843.27-5,414,443.06
  处置固定资产、无形资产和其他长期资产的损失--4,772,458.09--3,158,067.92
  固定资产报废损失--48,080.28--477,308.43
  公允价值变动损失--8,932,212.23--10,380,273.4
  财务费用-126,972,066.65-309,686,407.19
  投资损失--101,032,428.43-13,515,237.14
  递延所得税--142,212,793.92--89,413,258.88
  其中:递延所得税资产减少--138,700,138.26--83,975,544.05
    递延所得税负债增加--3,512,655.66--5,437,714.83
  存货的减少--972,533,779.5--497,001,082.47
  经营性应收项目的减少--6,621,979,814.61--6,597,857,565.95
  经营性应付项目的增加-6,009,666,992.47-4,798,784,333.77
  其他-6,676,925.56-31,875,939.41
  现金的期末余额-7,204,467,520.05-6,096,856,307.92
  减:现金的期初余额-6,096,856,307.92-7,663,171,837.09
  现金及现金等价物的净增加额-1,107,611,212.13--1,566,315,529.17
公告日期2026-10-242026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑