当前位置:首页 - 行情中心 - 广弘控股(000529) - 财务分析 - 现金流量表

广弘控股

(000529)

  

流通市值:33.74亿  总市值:34.56亿
流通股本:5.70亿   总股本:5.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,778,018,028.631,225,181,004.42578,804,042.422,493,142,230.53
  收到的税费返还99,281.776,982.3314,799.564,060,993.7
  收到其他与经营活动有关的现金140,911,350.4343,267,9866,302,113.47428,717,119.8
  经营活动现金流入小计1,919,028,660.831,268,455,972.75585,120,955.452,925,920,344.03
  购买商品、接受劳务支付的现金1,737,377,233.881,161,974,679.76593,507,157.812,209,700,606.57
  支付给职工以及为职工支付的现金124,374,940.5287,363,686.1151,828,592.55159,236,454.79
  支付的各项税费123,948,432.04112,076,889.1863,860,000.4567,759,720.51
  支付其他与经营活动有关的现金75,300,556.6245,243,69320,732,616.82198,096,908.78
  经营活动现金流出小计2,061,001,163.061,406,658,948.05729,928,367.632,634,793,690.65
  经营活动产生的现金流量净额-141,972,502.23-138,202,975.3-144,807,412.18291,126,653.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,174,249,762.96835,648,182418,312,397.331,335,500,000
  取得投资收益收到的现金57,281,723.9155,851,652.462,398,105.62122,310,609.21
  处置固定资产、无形资产和其他长期资产收回的现金净额15,111.4134,307.77-6,616,017.08
  投资活动现金流入小计1,231,546,598.28891,534,142.23420,710,502.951,464,426,626.29
  购建固定资产、无形资产和其他长期资产支付的现金204,125,930.15148,293,156.43101,038,907.58472,785,648.38
  投资支付的现金1,322,406,694.46978,154,888.9287,500,0001,759,003,138.88
  投资活动现金流出小计1,526,532,624.611,126,448,045.33388,538,907.582,231,788,787.26
  投资活动产生的现金流量净额-294,986,026.33-234,913,903.132,171,595.37-767,362,160.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,000--8,700,000
  其中:子公司吸收少数股东投资收到的现金2,500,000--8,700,000
  取得借款收到的现金1,749,448,830.051,541,045,493.9567,197,034.741,670,653,508.51
  收到其他与筹资活动有关的现金---1,000,000
  筹资活动现金流入小计1,751,948,830.051,541,045,493.9567,197,034.741,680,353,508.51
  偿还债务支付的现金1,241,442,051.631,150,437,346.53431,439,809.92,570,509,760.4
  分配股利、利润或偿付利息支付的现金106,186,921.3994,274,917.6910,567,144.74140,177,837.3
  支付其他与筹资活动有关的现金37,365,845.3734,327,321.736,584,406.624,599,086.27
  筹资活动现金流出小计1,384,994,818.391,279,039,585.95448,591,361.242,735,286,683.97
  筹资活动产生的现金流量净额366,954,011.66262,005,907.95118,605,673.5-1,054,933,175.46
五、现金及现金等价物净增加额-70,004,516.9-111,110,970.455,969,856.69-1,531,168,683.05
  加:期初现金及现金等价物余额1,357,657,024.571,357,657,024.571,357,657,024.572,888,825,707.62
  期末现金及现金等价物余额1,287,652,507.671,246,546,054.121,363,626,881.261,357,657,024.57
补充资料:
  净利润-75,326,281.88-123,578,329.38
  资产减值准备--1,340,610.21-1,550,754.72
  固定资产和投资性房地产折旧-51,393,681.24-58,334,542.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,393,681.24-58,334,542.42
  无形资产摊销-3,126,623.82-6,310,941.41
  长期待摊费用摊销-2,540,603.72-3,290,263.56
  处置固定资产、无形资产和其他长期资产的损失-5,780.78-489,267.37
  固定资产报废损失-3,419.68--2,963,426.87
  公允价值变动损失--6,152,871.81-1,062,602.05
  财务费用-20,061,839.69-53,197,833.53
  投资损失--56,420,697.62--121,717,057.51
  递延所得税--92,510,976.01--2,056,287.4
  其中:递延所得税资产减少--93,795,195.61--1,072,112.41
    递延所得税负债增加-1,284,219.6--984,174.99
  存货的减少--39,455,603.14-93,395,913.65
  经营性应收项目的减少--103,019,558.11--63,886,122.09
  经营性应付项目的增加-718,651.19-122,325,436.5
  现金的期末余额-1,246,546,054.12-1,357,657,024.57
  减:现金的期初余额-1,357,657,024.57-2,888,825,707.62
  现金及现金等价物的净增加额--111,110,970.45--1,531,168,683.05
公告日期2025-10-292025-08-272025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑