当前位置:首页 - 行情中心 - 金圆股份(000546) - 财务分析 - 现金流量表

金圆股份

(000546)

  

流通市值:34.49亿  总市值:38.49亿
流通股本:6.97亿   总股本:7.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,699,815,843.571,860,068,751.317,113,008,624.164,679,289,843.67
  收到的税费返还72,183,524.2523,479,460.4461,355,317.2534,846,126.85
  收到其他与经营活动有关的现金123,254,078.8760,704,062.63147,537,578.3596,946,676.83
  经营活动现金流入小计4,895,253,446.691,944,252,274.387,321,901,519.764,811,082,647.35
  购买商品、接受劳务支付的现金4,497,439,351.331,918,236,227.597,301,903,326.034,912,648,788.65
  支付给职工以及为职工支付的现金45,941,948.1323,891,309.590,828,980.0167,438,711.89
  支付的各项税费344,352,953.87163,059,408.69345,182,997.6225,704,923.75
  支付其他与经营活动有关的现金95,343,640.7828,968,752.75101,169,679.0294,145,626.43
  经营活动现金流出小计4,983,077,894.112,134,155,698.537,839,084,982.665,299,938,050.72
  经营活动产生的现金流量净额-87,824,447.42-189,903,424.15-517,183,462.9-488,855,403.37
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金--2,287.612,286.3
  处置固定资产、无形资产和其他长期资产收回的现金净额257,268.20629,592.351,325
  处置子公司及其他营业单位收到的现金净额--4,817,205.390
  收到的其他与投资活动有关的现金300,000,00001,162,019,712.651,159,628,275.35
  投资活动现金流入小计300,257,268.201,167,468,7981,159,631,886.65
  购建固定资产、无形资产和其他长期资产支付的现金16,495,641.998,079,090.88110,596,679.2482,555,643.86
  支付其他与投资活动有关的现金-21,512,347.5812,547,367.1311,552,559.94
  投资活动现金流出小计16,495,641.9929,591,438.46123,144,046.3794,108,203.8
  投资活动产生的现金流量净额283,761,626.21-29,591,438.461,044,324,751.631,065,523,682.85
三、筹资活动产生的现金流量:
  取得借款收到的现金-074,061,053.6269,061,053.62
  收到其他与筹资活动有关的现金-150,000,000--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-150,000,00074,061,053.6269,061,053.62
  偿还债务支付的现金60,000,0000502,540,000477,540,000
  分配股利、利润或偿付利息支付的现金1,126,022.22785,633.339,852,076.888,712,435.52
  支付其他与筹资活动有关的现金-4,120,000100,544,000100,000,000
  筹资活动现金流出小计61,126,022.224,905,633.33612,936,076.88586,252,435.52
  筹资活动产生的现金流量净额-61,126,022.22145,094,366.67-538,875,023.26-517,191,381.9
四、汇率变动对现金及现金等价物的影响-96,124.35-33,256.56-454,398.8526,934.56
五、现金及现金等价物净增加额134,715,032.22-74,433,752.5-12,188,133.3859,503,832.14
  加:期初现金及现金等价物余额122,911,931.18122,911,931.18135,100,064.56135,100,064.56
  期末现金及现金等价物余额257,626,963.448,478,178.68122,911,931.18194,603,896.7
补充资料:
  净利润-69,008,076.81--22,756,838.87-
  资产减值准备32,422,543.19-194,967,150.69-
  固定资产和投资性房地产折旧62,890,938.5-138,701,875.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,890,938.5-138,701,875.54-
  无形资产摊销5,253,118.52-14,395,454.62-
  长期待摊费用摊销5,629,919.96-2,523,286.22-
  处置固定资产、无形资产和其他长期资产的损失157,214.99--1,580,250.76-
  固定资产报废损失--80,596.56-
  公允价值变动损失-1,817,146.27-2,306,970.33-
  财务费用-8,318,995.84--29,797,793.03-
  投资损失-12,298,707.23--226,385,115.64-
  递延所得税-1,064,543.13--24,872,449.97-
  其中:递延所得税资产减少-6,119,178.68--6,382,899.32-
    递延所得税负债增加5,054,635.55--18,489,550.65-
  存货的减少-81,302,761.01--453,896,954.01-
  经营性应收项目的减少-168,818,024.51--109,914,968.04-
  经营性应付项目的增加148,070,417.3--1,643,229.01-
  现金的期末余额257,626,963.4-122,911,931.18-
  减:现金的期初余额122,911,931.18-135,100,064.56-
  现金及现金等价物的净增加额134,715,032.22--12,188,133.38-
公告日期2025-08-302025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑