当前位置:首页 - 行情中心 - 泸州老窖(000568) - 财务分析 - 现金流量表

泸州老窖

(000568)

  

流通市值:2078.86亿  总市值:2085.48亿
流通股本:14.67亿   总股本:14.72亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,268,692,121.7520,162,157,471.3310,640,663,886.3531,589,430,458.52
收到的税费返还2,958,263.91,262,805.77-4,311,439.27
收到其他与经营活动有关的现金667,232,830.17454,611,350.11262,649,960.081,271,444,860.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,938,883,215.8220,618,031,627.2110,903,313,846.4332,865,186,758.61
购买商品、接受劳务支付的现金3,371,913,988.232,513,884,361.19991,589,339.086,584,743,337.24
支付给职工以及为职工支付的现金1,064,925,092.78834,143,117.9535,931,858.371,291,700,762.53
支付的各项税费9,726,003,677.887,651,967,240.464,169,663,653.4911,873,473,704.94
支付其他与经营活动有关的现金2,311,325,660.821,392,976,695.09846,700,431.032,466,904,018.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,474,168,419.7112,392,971,414.646,543,885,281.9722,216,821,823.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,464,714,796.118,225,060,212.574,359,428,564.4610,648,364,935.46
二、投资活动产生的现金流量:
收回投资收到的现金2,090,367,314.892,090,367,314.89802,249,587.021,806,849,496.56
取得投资收益收到的现金42,401,007.1523,970,473.419,500,169.9857,070,473.44
处置固定资产、无形资产和其他长期资产收回的现金净额11,432,852.3610,363,496.03-69,684,519.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,144,201,174.42,124,701,284.32821,749,7571,933,604,489.48
购建固定资产、无形资产和其他长期资产支付的现金611,683,806.45344,186,871.61172,070,960.031,501,625,135.45
投资支付的现金2,471,700,000671,700,000671,700,0001,700,000,000
支付其他与投资活动有关的现金12,791.6717,362.71-97,207.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,083,396,598.121,015,904,234.32843,770,960.033,201,722,342.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-939,195,423.721,108,797,050-22,021,203.03-1,268,117,853
三、筹资活动产生的现金流量:
吸收投资收到的现金79,496.1179,496.1179,604.2810,373,039.14
其中:子公司吸收少数股东投资收到的现金79,496.1179,496.1179,604.282,082,314.4
取得借款收到的现金2,000,000,0002,000,000,0002,000,000,0006,850,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,000,079,496.112,000,079,496.112,000,079,604.286,860,373,039.14
偿还债务支付的现金1,020,600,0001,010,300,00010,100,0001,524,700,000
分配股利、利润或偿付利息支付的现金8,229,507,984.85216,195,804.05147,009,569.276,546,495,859.54
其中:子公司支付给少数股东的股利、利润29,684,819.8229,684,819.8229,684,819.8216,594,850.59
支付其他与筹资活动有关的现金16,062,790.1610,991,704.138,938,151.677,603,247.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,266,170,775.011,237,487,508.18166,047,720.948,078,799,107.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,266,091,278.9762,591,987.931,834,031,883.34-1,218,426,068.29
四、汇率变动对现金及现金等价物的影响-4,009,184.325,571,990.1969,769.12,201,671.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,255,418,909.1710,102,021,240.696,171,509,013.878,164,022,685.99
加:期初现金及现金等价物余额25,893,029,277.8625,893,029,277.8625,893,029,277.8617,729,006,591.87
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额30,148,448,187.0335,995,050,518.5532,064,538,291.7325,893,029,277.86
补充资料:
净利润-8,046,259,026.39-13,288,660,023.21
资产减值准备--1,109,313.81--932,241.7
固定资产和投资性房地产折旧-336,899,433.68-587,432,455.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-336,899,433.68-587,432,455.6
无形资产摊销-45,676,838.28-79,694,038.52
长期待摊费用摊销-297,838.99-498,487.93
处置固定资产、无形资产和其他长期资产的损失--1,058,795.1--44,694,238.37
固定资产报废损失----1,350,262.6
公允价值变动损失--33,256,967.84--62,988,462.3
财务费用--124,274,752.55-323,773,618.88
投资损失--15,422,563.74--84,724,581.98
递延所得税-406,591,115.54-397,509,384.83
其中:递延所得税资产减少-420,177,708.63-351,976,919.74
递延所得税负债增加--13,586,593.09-45,532,465.09
存货的减少--732,279,804.13--1,781,301,572.61
经营性应收项目的减少-1,934,769,539.42--1,506,903,239.71
经营性应付项目的增加--1,642,612,998.46--556,160,276.77
现金的期末余额-35,995,050,518.55-25,893,029,277.86
减:现金的期初余额-25,893,029,277.86-17,729,006,591.87
公告日期2024-10-312024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑