当前位置:首页 - 行情中心 - 泸州老窖(000568) - 财务分析 - 现金流量表

泸州老窖

(000568)

  

流通市值:2702.56亿  总市值:2711.25亿
流通股本:14.67亿   总股本:14.72亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,644,766,394.5117,584,367,655.428,042,310,196.5325,912,851,214.24
收到的税费返还2,467,243.81268,904.22268,904.2296,229,396.25
收到其他与经营活动有关的现金712,179,872.13459,253,580.98203,610,173.93868,192,251.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,359,413,510.4518,043,890,140.628,246,189,274.6826,877,272,861.82
购买商品、接受劳务支付的现金6,711,528,483.773,091,976,431.751,302,008,639.45,224,385,672.55
支付给职工以及为职工支付的现金988,987,146.39742,681,965.47528,119,794.541,159,257,102.51
支付的各项税费9,187,530,503.567,376,131,406.364,178,376,070.719,242,016,336.48
支付其他与经营活动有关的现金2,418,799,479.851,185,339,540728,901,537.52,988,965,480.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,306,845,613.5712,396,129,343.586,737,406,042.1518,614,624,592.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额9,052,567,896.885,647,760,797.041,508,783,232.538,262,648,269.72
二、投资活动产生的现金流量:
收回投资收到的现金1,502,335,883.941,502,335,883.94100,105,333.722,130,340,931.54
取得投资收益收到的现金16,890,941.282,391,009.82,391,009.847,015,525.79
处置固定资产、无形资产和其他长期资产收回的现金净额6,151,397.956,151,397.95-66,239,957.85
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,525,378,223.171,510,878,291.69102,496,343.522,243,596,415.18
购建固定资产、无形资产和其他长期资产支付的现金879,418,321.3578,623,738.47223,117,083.051,035,165,351.11
投资支付的现金1,100,000,000200,000,000-3,082,285,380.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,979,418,321.3778,623,738.47223,117,083.054,117,450,731.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-454,040,098.13732,254,553.22-120,620,739.53-1,873,854,316.73
三、筹资活动产生的现金流量:
吸收投资收到的现金10,373,040.1410,373,040.148,290,725.74670,224,927.99
其中:子公司吸收少数股东投资收到的现金2,082,314.42,082,314.4-3,366,028.35
取得借款收到的现金6,850,000,0006,350,000,0005,850,000,0004,700,000,000
收到其他与筹资活动有关的现金---1,909,017.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,860,373,040.146,360,373,040.145,858,290,725.745,372,133,945.09
偿还债务支付的现金20,100,00010,100,00010,000,0002,500,000,000
分配股利、利润或偿付利息支付的现金6,450,638,992.85154,205,652.7995,688,541.674,928,927,484.5
其中:子公司支付给少数股东的股利、利润---14,784,831
支付其他与筹资活动有关的现金1,137,908.641,117,268.6465,04021,594,912.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,471,876,901.49165,422,921.43105,753,581.677,450,522,397.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额388,496,138.656,194,950,118.715,752,537,144.07-2,078,388,452.4
四、汇率变动对现金及现金等价物的影响6,241,015.177,563,547.16-3,053,249.0516,072,149.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,993,264,952.5712,582,529,016.137,137,646,388.024,326,477,650.04
加:期初现金及现金等价物余额17,729,006,591.8717,729,006,591.8717,729,006,591.8713,402,528,941.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额26,722,271,544.4430,311,535,60824,866,652,979.8917,729,006,591.87
补充资料:
净利润-7,121,624,625.63-10,410,589,104.43
资产减值准备--130,161.94-1,165,718.34
固定资产和投资性房地产折旧-291,902,202.19-547,618,213.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-291,902,202.19-547,618,213.97
无形资产摊销-39,210,901.13-80,604,041.96
长期待摊费用摊销-262,861.76-872,334.97
处置固定资产、无形资产和其他长期资产的损失-477,479.38--19,805,093.7
固定资产报废损失---10,778,148.07
公允价值变动损失--32,781,678.42-12,023,622.5
财务费用--125,783,791.43-114,617,073.4
投资损失--85,024,194.55--104,715,915.31
递延所得税-343,754,617.75-21,450,324.1
其中:递延所得税资产减少-350,308,835.48--19,224,200.66
递延所得税负债增加--6,554,217.73-40,674,524.76
存货的减少--953,413,761.15--2,563,169,208.05
经营性应收项目的减少-1,792,662,781.41-279,234,000.55
经营性应付项目的增加--2,750,972,245.43--543,252,672.53
现金的期末余额-30,311,535,608-17,729,006,591.87
减:现金的期初余额-17,729,006,591.87-13,402,528,941.83
公告日期2023-10-312023-08-292023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑