当前位置:首页 - 行情中心 - 泸州老窖(000568) - 财务分析 - 现金流量表

泸州老窖

(000568)

  

流通市值:2013.49亿  总市值:2017.31亿
流通股本:14.69亿   总股本:14.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,950,257,292.739,867,424,870.7740,036,206,060.6628,268,692,121.75
  收到的税费返还5,221,168.923,362,081.358,746,142.492,958,263.9
  收到其他与经营活动有关的现金358,212,166.92206,201,999.62969,333,056.82667,232,830.17
  经营活动现金流入小计18,313,690,628.5710,076,988,951.7441,014,285,259.9728,938,883,215.82
  购买商品、接受劳务支付的现金2,720,685,968.231,136,400,189.395,963,558,109.593,371,913,988.23
  支付给职工以及为职工支付的现金807,262,937.39562,542,987.161,313,523,728.571,064,925,092.78
  支付的各项税费7,401,832,684.34,150,762,78312,329,320,329.489,726,003,677.88
  支付其他与经营活动有关的现金1,319,439,008.5919,538,660.592,226,114,728.682,311,325,660.82
  经营活动现金流出小计12,249,220,598.426,769,244,620.1421,832,516,896.3216,474,168,419.71
  经营活动产生的现金流量净额6,064,470,030.153,307,744,331.619,181,768,363.6512,464,714,796.11
二、投资活动产生的现金流量:
  收回投资收到的现金608,462,037.37608,462,037.372,190,773,011.552,090,367,314.89
  取得投资收益收到的现金31,271.131,271.175,373,409.842,401,007.15
  处置固定资产、无形资产和其他长期资产收回的现金净额291,388.41-11,432,852.3611,432,852.36
  投资活动现金流入小计608,784,696.88608,493,308.472,277,579,273.712,144,201,174.4
  购建固定资产、无形资产和其他长期资产支付的现金736,919,110.77390,672,949.171,188,370,866.64611,683,806.45
  投资支付的现金500,000,000300,000,0002,471,700,0002,471,700,000
  支付其他与投资活动有关的现金--14,339.6212,791.67
  投资活动现金流出小计1,236,919,110.77690,672,949.173,660,085,206.263,083,396,598.12
  投资活动产生的现金流量净额-628,134,413.89-82,179,640.7-1,382,505,932.55-939,195,423.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--79,496.1179,496.11
  其中:子公司吸收少数股东投资收到的现金--79,496.1179,496.11
  取得借款收到的现金--2,000,000,0002,000,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,000,079,496.112,000,079,496.11
  偿还债务支付的现金1,510,500,0001,510,300,0004,025,200,0001,020,600,000
  分配股利、利润或偿付利息支付的现金2,134,326,492.662,094,436,129.078,283,493,371.538,229,507,984.85
  其中:子公司支付给少数股东的股利、利润--29,684,819.8229,684,819.82
  支付其他与筹资活动有关的现金3,786,414.12351,54620,239,162.2616,062,790.16
  筹资活动现金流出小计3,648,612,906.783,605,087,675.0712,328,932,533.799,266,170,775.01
  筹资活动产生的现金流量净额-3,648,612,906.78-3,605,087,675.07-10,328,853,037.68-7,266,091,278.9
四、汇率变动对现金及现金等价物的影响-1,892,014.14-735,723.564,229,343.18-4,009,184.32
五、现金及现金等价物净增加额1,785,830,695.34-380,258,707.737,474,638,736.64,255,418,909.17
  加:期初现金及现金等价物余额33,367,668,014.4633,367,668,014.4625,893,029,277.8625,893,029,277.86
  期末现金及现金等价物余额35,153,498,709.832,987,409,306.7333,367,668,014.4630,148,448,187.03
补充资料:
  净利润7,683,660,159.62-13,497,778,570.89-
  资产减值准备51,195.97--1,632,237.61-
  固定资产和投资性房地产折旧343,126,216.83-680,834,155.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧343,126,216.83-680,834,155.15-
  无形资产摊销50,125,914.63-92,110,427.08-
  长期待摊费用摊销413,938.32-715,835.64-
  处置固定资产、无形资产和其他长期资产的损失-106,501.12--1,058,750.22-
  固定资产报废损失--13,325,050.92-
  公允价值变动损失-23,005,153.12--27,538,639.6-
  财务费用-263,955,897.52-302,282,889.93-
  投资损失-11,388,867.58--148,358,963.12-
  递延所得税187,071,068.46-265,847,211.54-
  其中:递延所得税资产减少194,712,678.81-250,244,524.88-
    递延所得税负债增加-7,641,610.35-15,602,686.66-
  存货的减少-391,730,893.15--1,770,750,528.5-
  经营性应收项目的减少481,025,313.12-4,167,999,841.68-
  经营性应付项目的增加-1,995,566,797.43-2,100,518,847.25-
  现金的期末余额35,153,498,709.8-33,367,668,014.46-
  减:现金的期初余额33,367,668,014.46-25,893,029,277.86-
  现金及现金等价物的净增加额1,785,830,695.34-7,474,638,736.6-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑