当前位置:首页 - 行情中心 - 古井贡酒(000596) - 财务分析 - 现金流量表

古井贡酒

(000596)

  

流通市值:672.76亿  总市值:870.34亿
流通股本:4.09亿   总股本:5.29亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,232,524,253.323,210,865,893.0519,705,215,506.2614,245,568,250.46
收到的税费返还1,485,224.0228,035,855.8826,680,241.3523,333,556.85
收到其他与经营活动有关的现金544,431,539.212,180,324,471.321,979,480,373.631,818,735,111.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,778,441,016.5325,419,226,220.2521,711,376,121.2416,087,636,919.16
购买商品、接受劳务支付的现金1,389,941,148.834,085,891,932.483,833,390,034.853,170,264,475.64
支付给职工以及为职工支付的现金1,319,640,060.774,166,336,969.083,028,178,859.642,060,510,062.01
支付的各项税费3,183,972,501.168,236,777,809.36,630,197,283.14,887,229,011.01
支付其他与经营活动有关的现金1,039,707,134.494,202,566,635.542,875,409,885.791,959,926,915.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,933,260,845.2520,691,573,346.416,367,176,063.3812,077,930,463.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,845,180,171.284,727,652,873.855,344,200,057.864,009,706,455.49
二、投资活动产生的现金流量:
收回投资收到的现金370,000,000950,199,000725,199,000725,199,000
取得投资收益收到的现金1,524,121.2823,252,370.1422,301,834.4522,301,834.45
处置固定资产、无形资产和其他长期资产收回的现金净额05,909,689.7657,37049,020
投资活动现金流入的平衡项目0000
投资活动现金流入小计371,524,121.28979,361,059.9747,558,204.45747,549,854.45
购建固定资产、无形资产和其他长期资产支付的现金526,587,484.842,427,403,146.81,877,953,322.371,190,884,765.96
投资支付的现金730,609,000285,000,00050,000,000-
取得子公司及其他营业单位支付的现金-00-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,257,196,484.842,712,403,146.81,927,953,322.371,190,884,765.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-885,672,363.56-1,733,042,086.9-1,180,395,117.92-443,334,911.51
三、筹资活动产生的现金流量:
吸收投资收到的现金026,000,00026,000,00014,000,000
其中:子公司吸收少数股东投资收到的现金026,000,00026,000,00014,000,000
取得借款收到的现金164,500,000120,000,100120,000,10090,000,100
筹资活动现金流入平衡项目0000
筹资活动现金流入小计164,500,000146,000,100146,000,100104,000,100
偿还债务支付的现金-129,000,10091,590,00091,590,000
分配股利、利润或偿付利息支付的现金532,829,021.282,472,703,924.462,458,341,671.662,381,442,940.92
其中:子公司支付给少数股东的股利、利润-79,865,320.1179,865,320.11-
支付其他与筹资活动有关的现金1,247,14521,939,585.6621,760,545.667,509,748.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计534,076,166.282,623,643,610.122,571,692,217.322,480,542,689.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-369,576,166.28-2,477,643,510.12-2,425,692,117.32-2,376,542,589.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额589,931,641.44516,967,276.831,738,112,822.621,189,828,954.35
加:期初现金及现金等价物余额15,193,134,694.1914,676,167,417.3614,676,167,417.3614,676,167,417.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,783,066,335.6315,193,134,694.1916,414,280,239.9815,865,996,371.71
补充资料:
净利润-5,706,611,578.81-3,678,916,313.79
资产减值准备-23,585,609.99--6,603,562.17
固定资产和投资性房地产折旧-477,998,913.37-214,227,566.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-477,998,913.37-214,227,566.25
无形资产摊销-44,851,331.26-22,640,191.99
长期待摊费用摊销-31,124,721.55-10,457,067.79
处置固定资产、无形资产和其他长期资产的损失-192,200.99--115,019.47
固定资产报废损失-6,803,839.01-2,104,857.96
公允价值变动损失--184,353.81-0
财务费用-17,621,571.61-3,445,346.57
投资损失--4,790,555.83-25,111,476.37
递延所得税--74,467,255.81--217,105,970.03
其中:递延所得税资产减少--22,939,973.04--171,674,503.85
递延所得税负债增加--51,527,282.77--45,431,466.18
存货的减少--1,768,123,910.06--231,626,040.62
经营性应收项目的减少--2,337,026,097.81--626,166,581.73
经营性应付项目的增加-1,995,825,974.83--163,754,993.35
其他-589,234,554.49-1,290,204,326.83
现金的期末余额-15,193,134,694.19-15,865,996,371.71
减:现金的期初余额-14,676,167,417.36-14,676,167,417.36
公告日期2025-04-282025-04-282024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑