当前位置:首页 - 行情中心 - 吉林敖东(000623) - 财务分析 - 现金流量表

吉林敖东

(000623)

  

流通市值:251.19亿  总市值:252.21亿
流通股本:11.91亿   总股本:11.96亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,228,640,563.28561,202,582.432,800,537,651.742,065,911,083.28
  收到的税费返还5,305,786.451,309,139.9713,570,196.949,085,867.73
  收到其他与经营活动有关的现金66,211,785.133,556,682.37121,179,306.1274,743,957.18
  经营活动现金流入小计1,300,158,134.83596,068,404.772,935,287,154.82,149,740,908.19
  购买商品、接受劳务支付的现金474,222,901.47231,802,906.891,333,220,051.931,056,735,469.23
  支付给职工以及为职工支付的现金200,030,192.7491,399,600.37440,065,625.57334,856,271.18
  支付的各项税费119,022,690.9548,746,231.33232,095,880.24185,290,384.22
  支付其他与经营活动有关的现金353,898,156.7168,173,567.76870,422,089.23619,725,918.77
  经营活动现金流出小计1,147,173,941.86540,122,306.352,875,803,646.972,196,608,043.4
  经营活动产生的现金流量净额152,984,192.9755,946,098.4259,483,507.83-46,867,135.21
二、投资活动产生的现金流量:
  收回投资收到的现金807,510,698.48713,836,056.666,811,085,298.433,271,270,864.33
  取得投资收益收到的现金523,201,763.49476,137.94707,188,813.49549,755,392.37
  处置固定资产、无形资产和其他长期资产收回的现金净额102,509.973,629.93,919,634.81,042,430.3
  投资活动现金流入小计1,330,814,971.87714,385,824.57,522,193,746.723,822,068,687
  购建固定资产、无形资产和其他长期资产支付的现金65,249,186.6442,257,701.1273,981,692.89226,388,817.72
  投资支付的现金817,707,385.65729,967,463.566,811,767,689.843,328,882,627.17
  投资活动现金流出小计882,956,572.29772,225,164.667,085,749,382.733,555,271,444.89
  投资活动产生的现金流量净额447,858,399.58-57,839,340.16436,444,363.99266,797,242.11
三、筹资活动产生的现金流量:
  取得借款收到的现金800,356,890.22680,165,022.643,571,446,244.683,361,186,402.83
  筹资活动现金流入小计800,356,890.22680,165,022.643,571,446,244.683,361,186,402.83
  偿还债务支付的现金820,261,241.58592,891,394.133,319,215,740.913,218,159,937.92
  分配股利、利润或偿付利息支付的现金49,603,427.277,042,818.631,059,988,999813,591,903.7
  支付其他与筹资活动有关的现金121,800,804.68120,000,804.68302,204,613.741,800,000
  筹资活动现金流出小计991,665,473.53719,935,017.444,681,409,353.654,033,551,841.62
  筹资活动产生的现金流量净额-191,308,583.31-39,769,994.8-1,109,963,108.97-672,365,438.79
四、汇率变动对现金及现金等价物的影响-54,083.8333,232.08-253,747.4126,347.12
五、现金及现金等价物净增加额409,479,925.41-41,630,004.46-614,288,984.56-452,408,984.77
  加:期初现金及现金等价物余额1,105,646,454.391,105,646,454.391,719,935,438.951,719,935,438.95
  期末现金及现金等价物余额1,515,126,379.81,064,016,449.931,105,646,454.391,267,526,454.18
补充资料:
  净利润1,278,506,152.11-1,519,190,955.96-
  资产减值准备10,922,706.7-107,761,480.53-
  固定资产和投资性房地产折旧75,104,731.83-171,249,181.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,104,731.83-171,249,181.02-
  无形资产摊销19,920,899.37-35,769,075.65-
  长期待摊费用摊销2,255,607.2-3,837,119.4-
  处置固定资产、无形资产和其他长期资产的损失-127,663.44-670,692.32-
  固定资产报废损失324,350.39-402,007-
  公允价值变动损失-106,731,128.67-121,672,850.53-
  财务费用32,752,232.15-100,311,372.18-
  投资损失-1,217,561,633.58--1,854,447,339.02-
  递延所得税25,462,676.53--26,248,395.47-
  其中:递延所得税资产减少30,599,819.17--16,386,366.56-
    递延所得税负债增加-5,137,142.64--9,862,028.91-
  存货的减少31,347,339.34--113,742,021.62-
  经营性应收项目的减少53,896,854.19-268,543,051.23-
  经营性应付项目的增加-61,006,470.91--254,639,540.29-
  其他-12,278,585.04--32,243,566.35-
  债务转为资本--1,052,818,796.16-
  现金的期末余额1,515,126,379.8-1,105,646,454.39-
  减:现金的期初余额1,105,646,454.39-1,719,935,438.95-
  现金及现金等价物的净增加额409,479,925.41--614,288,984.56-
公告日期2025-08-302025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑