当前位置:首页 - 行情中心 - 吉林敖东(000623) - 财务分析 - 现金流量表

吉林敖东

(000623)

  

流通市值:198.08亿  总市值:198.88亿
流通股本:11.91亿   总股本:11.96亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,065,911,083.281,509,538,310.46794,285,711.692,839,815,887.06
收到的税费返还9,085,867.738,196,337.427,067.089,531,863.91
收到其他与经营活动有关的现金74,743,957.1861,787,184.2630,107,303.99173,706,055.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,149,740,908.191,579,521,832.14824,400,082.763,023,053,806.02
购买商品、接受劳务支付的现金1,056,735,469.23786,839,107.51430,615,889.581,286,124,469.59
支付给职工以及为职工支付的现金334,856,271.18242,156,527.89114,722,343.07469,378,228.94
支付的各项税费185,290,384.22158,360,528.6499,624,373.68313,898,517.76
支付其他与经营活动有关的现金619,725,918.77412,534,889.14192,188,535.24885,591,976.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,196,608,043.41,599,891,053.18837,151,141.572,954,993,193.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-46,867,135.21-20,369,221.04-12,751,058.8168,060,612.95
二、投资活动产生的现金流量:
收回投资收到的现金3,271,270,864.33486,359,277.15124,832,057.9710,294,615,553.06
取得投资收益收到的现金549,755,392.3743,498,368.35592,014.17624,125,633.31
处置固定资产、无形资产和其他长期资产收回的现金净额1,042,430.3729,111.3159,65534,613,689.47
收到的其他与投资活动有关的现金---788,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,822,068,687530,586,756.8125,583,727.1411,741,354,875.84
购建固定资产、无形资产和其他长期资产支付的现金226,388,817.72186,755,577.1284,884,868.79419,521,337.04
投资支付的现金3,328,882,627.17459,448,552.77129,292,226.210,558,217,505.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,555,271,444.89646,204,129.89214,177,094.9910,977,738,842.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额266,797,242.11-115,617,373.09-88,593,367.85763,616,033.48
三、筹资活动产生的现金流量:
取得借款收到的现金3,361,186,402.833,031,101,293.61,740,458,808.05653,049,626.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,361,186,402.833,031,101,293.61,740,458,808.05653,049,626.8
偿还债务支付的现金3,218,159,937.922,500,453,003.841,654,754,611.45651,692,239.26
分配股利、利润或偿付利息支付的现金813,591,903.786,834,745.672,307,742.39400,565,239.92
支付其他与筹资活动有关的现金1,800,000--149,998,908.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,033,551,841.622,587,287,749.441,727,062,353.841,202,256,387.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-672,365,438.79443,813,544.1613,396,454.21-549,206,760.51
四、汇率变动对现金及现金等价物的影响26,347.12-168,470.73-7,683.11-718,517.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-452,408,984.77307,658,479.3-87,955,655.56281,751,368.19
加:期初现金及现金等价物余额1,719,935,438.951,719,935,438.951,719,935,438.951,438,184,070.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,267,526,454.182,027,593,918.251,631,979,783.391,719,935,438.95
补充资料:
净利润-518,119,313.56-1,444,343,253.18
资产减值准备---19,550,678.43
固定资产和投资性房地产折旧-86,625,861.68-173,738,030.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-86,625,861.68-173,738,030.27
无形资产摊销-16,924,650.67-31,566,188.12
长期待摊费用摊销-2,027,079.67-5,787,318.42
处置固定资产、无形资产和其他长期资产的损失-265,926.83--36,164,042.64
固定资产报废损失-121,461.07-641,147.07
公允价值变动损失-408,227,326.38-111,056,330.02
财务费用-65,591,034.45-153,017,871.03
投资损失--864,570,279.11--1,348,731,089.18
递延所得税--84,262,671.05--3,820,546
其中:递延所得税资产减少--83,605,144.67--7,797,113.55
递延所得税负债增加--657,526.38-3,976,567.55
存货的减少--100,828,690.41--16,929,974.72
经营性应收项目的减少-79,327,713.66--304,326,274.61
经营性应付项目的增加--155,196,188.68--97,310,257.71
其他--17,998,085.48--118,563,625.81
现金的期末余额-2,027,593,918.25-1,719,935,438.95
减:现金的期初余额-1,719,935,438.95-1,438,184,070.76
公告日期2024-10-312024-08-312024-04-302024-04-17
审计意见(境内)标准无保留意见
TOP↑