当前位置:首页 - 行情中心 - 吉林敖东(000623) - 财务分析 - 现金流量表

吉林敖东

(000623)

  

流通市值:208.43亿  总市值:209.28亿
流通股本:11.91亿   总股本:11.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,180,278,427.16503,972,101.072,475,730,719.971,751,148,551.93
  收到的税费返还1,650,637.33-6,383,730.556,118,895.98
  收到其他与经营活动有关的现金43,168,435.5522,063,664.91137,134,350.7888,734,949.46
  经营活动现金流入小计1,225,097,500.04526,035,765.982,619,248,801.31,846,002,397.37
  购买商品、接受劳务支付的现金389,794,729.4210,594,080.12961,794,201.53684,425,968.61
  支付给职工以及为职工支付的现金214,696,512.0799,086,527.33381,281,561.38292,975,551.42
  支付的各项税费106,995,968.6252,109,569.16229,509,726.72159,702,850.85
  支付其他与经营活动有关的现金319,922,147.09153,544,212.22774,404,490.5547,846,922.79
  经营活动现金流出小计1,031,409,357.18515,334,388.832,346,989,980.131,684,951,293.67
  经营活动产生的现金流量净额193,688,142.8610,701,377.15272,258,821.17161,051,103.7
二、投资活动产生的现金流量:
  收回投资收到的现金68,971,950.3726,619,206.452,266,465,420.472,161,358,039.91
  取得投资收益收到的现金12,429,937.32244,666.38783,238,224.75627,256,338.39
  处置固定资产、无形资产和其他长期资产收回的现金净额561,522.05406,442.475,163,474.69232,331.02
  投资活动现金流入小计81,963,409.7427,270,315.33,054,867,119.912,788,846,709.32
  购建固定资产、无形资产和其他长期资产支付的现金39,202,732.7426,360,279.03128,449,505.5891,049,710.6
  投资支付的现金45,301,467.8127,104,850.372,316,003,995.72,187,457,813.46
  取得子公司及其他营业单位支付的现金--1-
  投资活动现金流出小计84,504,200.5553,465,129.42,444,453,502.282,278,507,524.06
  投资活动产生的现金流量净额-2,540,790.81-26,194,814.1610,413,617.63510,339,185.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000--
  其中:子公司吸收少数股东投资收到的现金100,000100,000--
  取得借款收到的现金675,620,000535,620,0001,055,456,890.221,050,356,890.22
  筹资活动现金流入小计675,720,000535,720,0001,055,456,890.221,050,356,890.22
  偿还债务支付的现金657,774,164.65534,169,579.351,118,993,112.411,083,074,254.29
  分配股利、利润或偿付利息支付的现金47,877,225.426,158,342.87649,689,509.31408,746,935.55
  其中:子公司支付给少数股东的股利、利润--660,510660,510
  支付其他与筹资活动有关的现金1,800,000-122,120,804.68121,800,804.68
  筹资活动现金流出小计707,451,390.07540,327,922.221,890,803,426.41,613,621,994.52
  筹资活动产生的现金流量净额-31,731,390.07-4,607,922.22-835,346,536.18-563,265,104.3
四、汇率变动对现金及现金等价物的影响-386,662.42-224,827.58-152,767.57-44,709.83
五、现金及现金等价物净增加额159,029,299.56-20,326,186.7547,173,135.05108,080,474.83
  加:期初现金及现金等价物余额1,152,819,589.441,152,819,589.441,105,646,454.391,105,646,454.39
  期末现金及现金等价物余额1,311,848,8891,132,493,402.691,152,819,589.441,213,726,929.22
补充资料:
  净利润2,048,157,902.42-2,361,269,946.07-
  资产减值准备5,423,049.99-242,160,109.43-
  固定资产和投资性房地产折旧72,012,123.76-154,459,153.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,012,123.76-154,459,153.33-
  无形资产摊销15,301,756.49-37,898,226.18-
  长期待摊费用摊销921,413.74-3,533,525.79-
  处置固定资产、无形资产和其他长期资产的损失4,796,175.35--1,322,174.39-
  固定资产报废损失300,324.68-1,667,532.76-
  公允价值变动损失216,732,947.61--173,864,614.91-
  财务费用31,131,814.42-64,673,593.57-
  投资损失-2,210,346,728.59--2,587,410,418.81-
  递延所得税-52,260,343.11-38,628,959.35-
  其中:递延所得税资产减少-49,605,404.11-46,144,844.28-
    递延所得税负债增加-2,654,939--7,515,884.93-
  存货的减少-29,021,134.11-67,488,851.08-
  经营性应收项目的减少109,235,958.15-76,791,340.05-
  经营性应付项目的增加-30,402,490.22--24,783,896.91-
  其他---12,278,585.04-
  现金的期末余额1,311,848,889-1,152,819,589.44-
  减:现金的期初余额1,152,819,589.44-1,105,646,454.39-
  现金及现金等价物的净增加额159,029,299.56-47,173,135.05-
公告日期2026-08-292026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑