当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:588.61亿  总市值:705.80亿
流通股本:82.67亿   总股本:99.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金119,464,298,781.9376,905,950,617.4831,348,737,203.87171,559,371,672.71
  收到的税费返还3,002,740,502.352,162,275,633.981,013,343,680.153,257,838,519.5
  收到其他与经营活动有关的现金1,892,027,013.111,147,910,471.3384,233,602.983,067,741,363.65
  经营活动现金流入小计124,359,066,297.3980,216,136,722.7632,746,314,487177,884,951,555.86
  购买商品、接受劳务支付的现金108,747,763,086.8372,401,966,814.5233,312,764,535.63142,606,552,207.33
  支付给职工以及为职工支付的现金10,677,507,860.197,931,445,022.975,332,143,756.8511,388,687,275.48
  支付的各项税费5,538,655,841.143,849,409,177.871,724,855,419.649,413,916,862.13
  支付其他与经营活动有关的现金10,772,967,641.547,446,767,975.774,023,884,457.5212,640,121,852.36
  经营活动现金流出小计135,736,894,429.791,629,588,991.1344,393,648,169.64176,049,278,197.3
  经营活动产生的现金流量净额-11,377,828,132.31-11,413,452,268.37-11,647,333,682.641,835,673,358.56
二、投资活动产生的现金流量:
  收回投资收到的现金210,455,404.758,107,808.95361,864.45229,775,516.75
  取得投资收益收到的现金49,475,436.7218,172,110.382,900,479.45274,378,273.99
  处置固定资产、无形资产和其他长期资产收回的现金净额545,250,505.62402,980,259.89166,848,635.27792,180,369.76
  收到的其他与投资活动有关的现金8,585,676,347.341,674,861,861.52-199,892,777.78
  投资活动现金流入小计9,390,857,694.432,104,122,040.74170,110,979.171,496,226,938.28
  购建固定资产、无形资产和其他长期资产支付的现金3,386,579,848.772,093,637,403.55954,717,157.494,678,988,656.08
  投资支付的现金401,983,959.24324,969,968.24325,000,0001,610,925,785.46
  支付其他与投资活动有关的现金13,335,866,0001,825,771,500730,000,0007,430,000,000
  投资活动现金流出小计17,124,429,808.014,244,378,871.792,009,717,157.4913,719,914,441.54
  投资活动产生的现金流量净额-7,733,572,113.58-2,140,256,831.05-1,839,606,178.32-12,223,687,503.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,000,00040,000,000-3,062,000,000
  其中:子公司吸收少数股东投资收到的现金40,000,000--3,062,000,000
  取得借款收到的现金3,602,089,223.6273,205,688.1431,703,300568,473,282
  收到其他与筹资活动有关的现金228,440,633.67322,309,837.79316,526,752.9636,004,710.83
  筹资活动现金流入小计3,870,529,857.29435,515,525.93348,230,052.963,666,477,992.83
  偿还债务支付的现金536,000,000536,000,000536,000,000132,473,282
  分配股利、利润或偿付利息支付的现金1,158,641,186.1810,984,772.54,233,933.463,477,632,750.05
  支付其他与筹资活动有关的现金1,036,574,652.74820,636,309.2522,802,633.28250,490,308.78
  筹资活动现金流出小计2,731,215,838.921,367,621,081.75563,036,566.743,860,596,340.83
  筹资活动产生的现金流量净额1,139,314,018.37-932,105,555.82-214,806,513.78-194,118,348
四、汇率变动对现金及现金等价物的影响-121,567,512.37-28,486,901.68-131,388,029.52300,927,132.45
五、现金及现金等价物净增加额-18,093,653,739.89-14,514,301,556.92-13,833,134,404.26-10,281,205,360.25
  加:期初现金及现金等价物余额52,993,171,152.7552,993,171,152.7552,993,171,152.7563,274,376,513
  期末现金及现金等价物余额34,899,517,412.8638,478,869,595.8339,160,036,748.4952,993,171,152.75
补充资料:
  净利润-180,714,267.62-3,167,491,835.15
  资产减值准备-463,135,760.68-200,857,705.57
  固定资产和投资性房地产折旧-1,370,630,696.25-2,804,460,915.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,370,517,340.47-2,804,234,204.17
    投资性房地产折旧-113,355.78-226,711.56
  无形资产摊销-1,924,424,194.52-3,361,452,187.62
  长期待摊费用摊销-4,541,499.91-11,579,265.89
  处置固定资产、无形资产和其他长期资产的损失--75,172,176.38--173,691,537.39
  公允价值变动损失--40,410,445.13--36,797,595.56
  财务费用-54,665,257.01-106,577,955.08
  投资损失--188,984,988.77-296,603,500.26
  递延所得税--137,222,059.43--193,553,572.52
  其中:递延所得税资产减少--72,869,233.18-52,188,304.22
    递延所得税负债增加--64,352,826.25--245,741,876.74
  存货的减少--954,255,346.61--5,517,957,174.36
  经营性应收项目的减少-3,359,152,057.08--1,021,953,107.02
  经营性应付项目的增加--17,438,777,743.28--1,300,290,160.33
  现金的期末余额-38,478,869,595.83-52,993,171,152.75
  减:现金的期初余额-52,993,171,152.75-63,274,376,513
  现金及现金等价物的净增加额--14,514,301,556.92--10,281,205,360.25
公告日期2026-10-312026-08-292026-04-282026-04-11
审计意见(境内)标准无保留意见
TOP↑