当前位置:首页 - 行情中心 - 长安汽车(000625) - 财务分析 - 现金流量表

长安汽车

(000625)

  

流通市值:581.17亿  总市值:696.88亿
流通股本:82.67亿   总股本:99.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金76,905,950,617.4831,348,737,203.87171,559,371,672.71133,790,621,867.7
  收到的税费返还2,162,275,633.981,013,343,680.153,257,838,519.52,508,879,370.52
  收到其他与经营活动有关的现金1,147,910,471.3384,233,602.983,067,741,363.652,309,193,377.99
  经营活动现金流入小计80,216,136,722.7632,746,314,487177,884,951,555.86138,608,694,616.21
  购买商品、接受劳务支付的现金72,401,966,814.5233,312,764,535.63142,606,552,207.33109,944,591,802.13
  支付给职工以及为职工支付的现金7,931,445,022.975,332,143,756.8511,388,687,275.488,678,860,874.61
  支付的各项税费3,849,409,177.871,724,855,419.649,413,916,862.136,613,049,685.06
  支付其他与经营活动有关的现金7,446,767,975.774,023,884,457.5212,640,121,852.3611,817,385,205.16
  经营活动现金流出小计91,629,588,991.1344,393,648,169.64176,049,278,197.3137,053,887,566.96
  经营活动产生的现金流量净额-11,413,452,268.37-11,647,333,682.641,835,673,358.561,554,807,049.25
二、投资活动产生的现金流量:
  收回投资收到的现金8,107,808.95361,864.45229,775,516.75189,256,328.17
  取得投资收益收到的现金18,172,110.382,900,479.45274,378,273.9945,856,251.35
  处置固定资产、无形资产和其他长期资产收回的现金净额402,980,259.89166,848,635.27792,180,369.76725,637,621.31
  收到的其他与投资活动有关的现金1,674,861,861.52-199,892,777.7850,975,988.18
  投资活动现金流入小计2,104,122,040.74170,110,979.171,496,226,938.281,011,726,189.01
  购建固定资产、无形资产和其他长期资产支付的现金2,093,637,403.55954,717,157.494,678,988,656.082,762,080,493.99
  投资支付的现金324,969,968.24325,000,0001,610,925,785.461,608,430,785.46
  支付其他与投资活动有关的现金1,825,771,500730,000,0007,430,000,0004,500,000,000
  投资活动现金流出小计4,244,378,871.792,009,717,157.4913,719,914,441.548,870,511,279.45
  投资活动产生的现金流量净额-2,140,256,831.05-1,839,606,178.32-12,223,687,503.26-7,858,785,090.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,000,000-3,062,000,00062,000,000
  其中:子公司吸收少数股东投资收到的现金--3,062,000,000-
  取得借款收到的现金73,205,688.1431,703,300568,473,28248,919,562
  收到其他与筹资活动有关的现金322,309,837.79316,526,752.9636,004,710.8399,677,906.34
  筹资活动现金流入小计435,515,525.93348,230,052.963,666,477,992.83210,597,468.34
  偿还债务支付的现金536,000,000536,000,000132,473,28291,357,300
  分配股利、利润或偿付利息支付的现金10,984,772.54,233,933.463,477,632,750.052,939,271,292.59
  支付其他与筹资活动有关的现金820,636,309.2522,802,633.28250,490,308.7875,262,909.33
  筹资活动现金流出小计1,367,621,081.75563,036,566.743,860,596,340.833,105,891,501.92
  筹资活动产生的现金流量净额-932,105,555.82-214,806,513.78-194,118,348-2,895,294,033.58
四、汇率变动对现金及现金等价物的影响-28,486,901.68-131,388,029.52300,927,132.45336,452,445.03
五、现金及现金等价物净增加额-14,514,301,556.92-13,833,134,404.26-10,281,205,360.25-8,862,819,629.74
  加:期初现金及现金等价物余额52,993,171,152.7552,993,171,152.7563,274,376,51363,274,376,513
  期末现金及现金等价物余额38,478,869,595.8339,160,036,748.4952,993,171,152.7554,411,556,883.26
补充资料:
  净利润180,714,267.62-3,167,491,835.15-
  资产减值准备463,135,760.68-200,857,705.57-
  固定资产和投资性房地产折旧1,370,630,696.25-2,804,460,915.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,370,517,340.47-2,804,234,204.17-
    投资性房地产折旧113,355.78-226,711.56-
  无形资产摊销1,924,424,194.52-3,361,452,187.62-
  长期待摊费用摊销4,541,499.91-11,579,265.89-
  处置固定资产、无形资产和其他长期资产的损失-75,172,176.38--173,691,537.39-
  公允价值变动损失-40,410,445.13--36,797,595.56-
  财务费用54,665,257.01-106,577,955.08-
  投资损失-188,984,988.77-296,603,500.26-
  递延所得税-137,222,059.43--193,553,572.52-
  其中:递延所得税资产减少-72,869,233.18-52,188,304.22-
    递延所得税负债增加-64,352,826.25--245,741,876.74-
  存货的减少-954,255,346.61--5,517,957,174.36-
  经营性应收项目的减少3,359,152,057.08--1,021,953,107.02-
  经营性应付项目的增加-17,438,777,743.28--1,300,290,160.33-
  现金的期末余额38,478,869,595.83-52,993,171,152.75-
  减:现金的期初余额52,993,171,152.75-63,274,376,513-
  现金及现金等价物的净增加额-14,514,301,556.92--10,281,205,360.25-
公告日期2026-08-292026-04-282026-04-112025-10-25
审计意见(境内)标准无保留意见
TOP↑