当前位置:首页 - 行情中心 - 格力电器(000651) - 财务分析 - 现金流量表

格力电器

(000651)

  

流通市值:2475.88亿  总市值:2514.47亿
流通股本:55.15亿   总股本:56.01亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金126,014,783,025.0487,413,208,337.4433,459,147,208.59222,450,716,185.76
客户存款和同业存放款项净增加额34,849,939.5425,630,585.412,469,452.4235,681,305.16
收取利息、手续费及佣金的现金573,392,948.92434,580,137.99156,689,358.39404,330,867.02
收到的税费返还2,762,705,695.931,553,176,385.09916,213,122.133,267,420,421.11
收到其他与经营活动有关的现金1,569,988,994.25890,881,271.16862,420,272.032,838,768,145.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计130,955,720,603.6890,317,476,717.0835,406,939,413.56228,996,916,924.84
购买商品、接受劳务支付的现金83,803,963,045.1958,740,554,441.8728,250,641,087.46122,277,671,203.25
客户贷款及垫款净增加额912,043,787.843,977,157,316.95-2,050,708,0003,751,715,000
存放中央银行和同业款项净增加额178,879,868.6668,827,639.01-49,327,704.53121,006,301.94
支付利息、手续费及佣金的现金156,079,547.06150,335,649.7641,199,831.22126,487,510.44
支付给职工以及为职工支付的现金8,906,176,096.846,163,883,861.33,178,422,815.2711,191,368,139.74
支付的各项税费12,723,000,121.58,597,557,711.423,796,183,418.5817,572,921,744.39
支付其他与经营活动有关的现金11,563,138,392.67,496,993,685.375,181,395,681.8517,557,320,670.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计118,243,280,859.6985,195,310,305.6838,347,807,129.85172,598,490,570.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额12,712,439,743.995,122,166,411.4-2,940,867,716.2956,398,426,354.17
二、投资活动产生的现金流量:
收回投资收到的现金16,909,207,633.3311,014,489,066.25,907,450,321.9821,852,693,438.1
取得投资收益收到的现金188,423,245.98122,485,518.2644,140,156.11688,434,561.28
处置固定资产、无形资产和其他长期资产收回的现金净额136,070,907.73129,208,714.48127,374,743.511,931,290,335.02
处置子公司及其他营业单位收到的现金净额813,456.417,461.461,000,00135,000,000
收到的其他与投资活动有关的现金5,916,525,647.1512,002,249,213.134,355,575,608.7424,715,882,326.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计23,151,040,890.5923,268,449,973.5310,435,540,831.3449,223,300,660.9
购建固定资产、无形资产和其他长期资产支付的现金2,708,551,664.72,158,689,122.921,601,773,016.725,425,734,302.92
投资支付的现金27,080,879,081.9123,444,850,081.9110,377,987,446.4284,267,244,633.47
取得子公司及其他营业单位支付的现金209,444,845.48--239,342,398.39
支付其他与投资活动有关的现金1,349,956,414.841,368,254.8826,700,530.5308,198,670.53
投资活动现金流出的平衡项目0000
投资活动现金流出小计31,348,832,006.9325,604,907,459.7112,006,460,993.6490,240,520,005.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,197,791,116.34-2,336,457,486.18-1,570,920,162.3-41,017,219,344.41
三、筹资活动产生的现金流量:
吸收投资收到的现金59,239,81259,228,81258,228,812-
其中:子公司吸收少数股东投资收到的现金59,239,81259,228,81258,228,812-
取得借款收到的现金55,538,572,799.7142,601,562,538.3426,524,868,316.668,622,584,547.14
收到其他与筹资活动有关的现金10,596,000,43810,426,000,4384,215,898,771.3420,203,186,178.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计66,193,813,049.7153,086,791,788.3430,798,995,899.9488,825,770,725.94
偿还债务支付的现金54,193,885,271.3541,484,980,769.9919,723,850,850.287,009,692,089.6
分配股利、利润或偿付利息支付的现金14,603,813,734.011,134,119,591.7585,981,519.8813,811,350,664.09
其中:子公司支付给少数股东的股利、利润1,519,0001,519,000-111,193,450.56
支付其他与筹资活动有关的现金421,909,044.6279,254,076.23133,037,866.794,362,544,531.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计69,219,608,049.9642,898,354,437.9220,442,870,236.87105,183,587,284.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,025,795,000.2510,188,437,350.4210,356,125,663.07-16,357,816,558.84
四、汇率变动对现金及现金等价物的影响73,643,503.53-84,443,405.85-110,274,052.35136,149,039.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,562,497,130.9312,889,702,869.795,734,063,732.13-840,460,509.2
加:期初现金及现金等价物余额30,914,196,186.4130,914,196,186.4130,914,196,186.4131,754,656,695.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额32,476,693,317.3443,803,899,056.236,648,259,918.5430,914,196,186.41
补充资料:
净利润-13,887,709,317.03-27,719,022,913.59
固定资产和投资性房地产折旧-2,205,703,573.07-4,808,144,624.82
无形资产摊销-222,506,294.93-475,186,591.56
处置固定资产、无形资产和其他长期资产的损失-3,022,923.38--382,923,791.69
公允价值变动损失-105,837,876.92--437,583,988.72
财务费用--1,596,992,594.33--3,910,047,955.94
投资损失--31,501,485.82--217,156,605.23
递延所得税--1,532,010,368.22--1,380,720,743.01
其中:递延所得税资产减少--1,213,773,418.03--1,966,236,836.12
递延所得税负债增加--318,236,950.19-585,516,093.11
存货的减少-3,134,797,808.61-3,656,838,547.28
经营性应收项目的减少--12,196,073,654.86-12,312,109,488.56
经营性应付项目的增加-2,863,077,873.57-15,003,082,209.85
其他--2,998,648,440.2--4,619,339,873.53
现金的期末余额-43,803,899,056.2-30,914,196,186.41
减:现金的期初余额-30,914,196,186.41-31,754,656,695.61
公告日期2024-10-312024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑