当前位置:首页 - 行情中心 - 美锦能源(000723) - 财务分析 - 现金流量表

美锦能源

(000723)

  

流通市值:211.90亿  总市值:212.25亿
流通股本:43.96亿   总股本:44.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,982,392,598.783,857,017,450.7818,740,209,735.7814,181,991,669.43
  收到的税费返还260,000797,935.77526,487,984.09141,518,639.54
  收到其他与经营活动有关的现金153,019,782.3446,448,765.82204,949,243.83136,738,905.53
  经营活动现金流入小计8,135,672,381.123,904,264,152.3719,471,646,963.714,460,249,214.5
  购买商品、接受劳务支付的现金6,085,188,949.243,049,907,223.7915,553,480,556.6211,349,739,296.06
  支付给职工以及为职工支付的现金510,577,762.78272,124,591.541,130,821,701.29879,201,907.81
  支付的各项税费511,362,701.6242,182,492.141,550,401,701.61,081,527,044.23
  支付其他与经营活动有关的现金185,022,942.5482,056,542.43296,085,241.95218,873,317.65
  经营活动现金流出小计7,292,152,356.163,646,270,849.918,530,789,201.4613,529,341,565.75
  经营活动产生的现金流量净额843,520,024.96257,993,302.47940,857,762.24930,907,648.75
二、投资活动产生的现金流量:
  收回投资收到的现金549,010,00049,000,000662,090,000460,570,000
  取得投资收益收到的现金8,400,384.734,129,190.591,743,111.641,170,817.6
  处置固定资产、无形资产和其他长期资产收回的现金净额68,128-34,722,571.42,557,631.8
  收到的其他与投资活动有关的现金24,705,3006,185,308.3812,383,0007,123,000
  投资活动现金流入小计582,183,812.7359,314,498.97710,938,683.04471,421,449.4
  购建固定资产、无形资产和其他长期资产支付的现金1,239,811,879.18489,935,544.933,228,920,209.772,495,718,568.63
  投资支付的现金611,840,0004,528,000670,465,000669,410,000
  取得子公司及其他营业单位支付的现金2,728,857.38-11,600,7609,600,760
  支付其他与投资活动有关的现金--5,306,929.834,430,000
  投资活动现金流出小计1,854,380,736.56494,463,544.933,916,292,899.63,179,159,328.63
  投资活动产生的现金流量净额-1,272,196,923.83-435,149,045.96-3,205,354,216.56-2,707,737,879.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金71,322.2249,182888,211.84675,972.84
  其中:子公司吸收少数股东投资收到的现金71,322.2249,182888,211.84675,972.84
  取得借款收到的现金1,535,891,112.11,018,180,0004,038,947,599.722,941,008,578.82
  收到其他与筹资活动有关的现金714,508,384.31273,667,680.591,648,873,628.181,518,747,456.56
  筹资活动现金流入小计2,250,470,818.631,291,896,862.595,688,709,439.744,460,432,008.22
  偿还债务支付的现金806,772,981.66323,938,524.542,599,016,049.081,277,409,874.07
  分配股利、利润或偿付利息支付的现金196,633,404.685,201,902.57346,723,829.31254,975,125.12
  支付其他与筹资活动有关的现金768,055,323.55459,102,319.37517,469,318.11336,339,860.12
  筹资活动现金流出小计1,771,461,709.81868,242,746.483,463,209,196.51,868,724,859.31
  筹资活动产生的现金流量净额479,009,108.82423,654,116.112,225,500,243.242,591,707,148.91
五、现金及现金等价物净增加额50,332,209.95246,498,372.62-38,996,211.08814,876,918.43
  加:期初现金及现金等价物余额1,387,047,677.361,387,047,677.361,426,043,888.441,426,043,888.44
  期末现金及现金等价物余额1,437,379,887.311,633,546,049.981,387,047,677.362,240,920,806.87
补充资料:
  净利润-746,695,914.26--1,329,566,303.17-
  资产减值准备123,384,553.26-424,080,766.8-
  固定资产和投资性房地产折旧1,021,220,197.18-1,810,415,857.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,021,220,197.18-1,810,415,857.71-
  无形资产摊销95,651,275.33-189,794,034.93-
  处置固定资产、无形资产和其他长期资产的损失194,582.88-21,238,460.56-
  固定资产报废损失4,341.64-65,639,552.54-
  公允价值变动损失90,764.7--1,004,434.79-
  财务费用220,570,759.41-481,807,407.62-
  投资损失-239,005.5-11,954,395.82-
  递延所得税-304,862,001.66--556,818,846.49-
  其中:递延所得税资产减少-277,281,757.56--568,945,782.16-
    递延所得税负债增加-27,580,244.1-12,126,935.67-
  存货的减少662,382,741.27--311,505,275.4-
  经营性应收项目的减少-45,200,532.85-160,037,475.16-
  经营性应付项目的增加-192,783,771.59--45,669,255.19-
  现金的期末余额1,437,379,887.31-1,387,047,677.36-
  减:现金的期初余额1,387,047,677.36-1,426,043,888.44-
  现金及现金等价物的净增加额50,332,209.95--38,996,211.08-
公告日期2025-08-222025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑