当前位置:首页 - 行情中心 - 美锦能源(000723) - 财务分析 - 现金流量表

美锦能源

(000723)

  

流通市值:137.26亿  总市值:137.52亿
流通股本:43.99亿   总股本:44.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,226,117,604.557,731,994,269.223,790,778,113.0417,692,041,252.22
  收到的税费返还259,041,749.09164,239,747.97149,836,393.32265,184.84
  收到其他与经营活动有关的现金207,463,369.96185,603,875.3832,031,530.43337,772,123.43
  经营活动现金流入小计11,692,622,723.68,081,837,892.573,972,646,036.7918,030,078,560.49
  购买商品、接受劳务支付的现金9,320,434,259.036,339,426,787.453,179,997,460.8214,016,807,560.16
  支付给职工以及为职工支付的现金644,281,196.85446,354,988.47230,038,939.33974,597,760.92
  支付的各项税费649,990,412.14537,130,694.9178,130,459.481,174,244,217.04
  支付其他与经营活动有关的现金136,134,876.6680,036,868.252,806,161.62324,928,583.08
  经营活动现金流出小计10,750,840,744.687,402,949,339.023,640,973,021.2516,490,578,121.2
  经营活动产生的现金流量净额941,781,978.92678,888,553.55331,673,015.541,539,500,439.29
二、投资活动产生的现金流量:
  收回投资收到的现金54,751,00013,341,0001,701,000577,511,448.46
  取得投资收益收到的现金8,442,016.665,114,757.5938,654.4414,242,713.33
  处置固定资产、无形资产和其他长期资产收回的现金净额558,232553,000350,00051,202,966
  收到的其他与投资活动有关的现金29,871,267.344,100,0004,108,009.9670,115,086
  投资活动现金流入小计93,622,51623,108,757.596,197,664.4713,072,213.79
  购建固定资产、无形资产和其他长期资产支付的现金933,325,119.47701,277,567.38354,289,690.822,000,714,955
  投资支付的现金34,160,00031,781,990.045,960,000691,424,969
  取得子公司及其他营业单位支付的现金6,300,0003,000,000-7,412,013.7
  支付其他与投资活动有关的现金--3,500,00021,894,321.94
  投资活动现金流出小计973,785,119.47736,059,557.42363,749,690.822,721,446,259.64
  投资活动产生的现金流量净额-880,162,603.47-712,950,799.83-357,552,026.42-2,008,374,045.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000--13,604,042.2
  其中:子公司吸收少数股东投资收到的现金50,000--13,604,042.2
  取得借款收到的现金1,857,374,703.74702,557,973.78342,199,846.272,985,166,255.49
  收到其他与筹资活动有关的现金1,152,999,999.6549,999,999.6350,000,0002,021,428,107.21
  筹资活动现金流入小计3,010,424,703.341,252,557,973.38692,199,846.275,020,198,404.9
  偿还债务支付的现金2,409,207,796.771,029,746,348.45466,910,256.092,493,641,203.18
  分配股利、利润或偿付利息支付的现金266,998,751.6199,320,689.2976,145,821.98393,189,648.95
  其中:子公司支付给少数股东的股利、利润2,974,053.241,000,000-10,000,000
  支付其他与筹资活动有关的现金986,822,405.93523,466,070.31372,367,556.121,950,397,068.32
  筹资活动现金流出小计3,663,028,954.31,752,533,108.05915,423,634.194,837,227,920.45
  筹资活动产生的现金流量净额-652,604,250.96-499,975,134.67-223,223,787.92182,970,484.45
四、汇率变动对现金及现金等价物的影响-1,206,602.88-1,206,597.62-565,880.74-236,518.42
五、现金及现金等价物净增加额-592,191,478.39-535,243,978.57-249,668,679.54-286,139,640.53
  加:期初现金及现金等价物余额1,100,908,036.831,100,908,036.83572,030,093.391,387,047,677.36
  期末现金及现金等价物余额508,716,558.44565,664,058.26322,361,413.851,100,908,036.83
补充资料:
  净利润--606,991,584.54--1,113,036,260.69
  资产减值准备-99,864,497.58-296,565,393.94
  固定资产和投资性房地产折旧-1,078,343,611.2-2,075,837,912.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,078,343,611.2-2,075,837,912.47
  无形资产摊销-73,498,681.94-181,994,739.58
  处置固定资产、无形资产和其他长期资产的损失-2,782,798.28--1,702,880.56
  固定资产报废损失-1,632,443.63-3,524,338.91
  公允价值变动损失--22,679.32--20,802.4
  财务费用-237,309,813.15-499,473,006.24
  投资损失-22,390,126.29--8,179,346.54
  递延所得税--286,369,991.08--679,134,847.63
  其中:递延所得税资产减少--278,129,265.18--654,771,908.98
    递延所得税负债增加--8,240,725.9--24,362,938.65
  存货的减少--95,929,547.32-627,185,675.44
  经营性应收项目的减少--142,069,210.17-79,955,351.09
  经营性应付项目的增加-283,448,021.91--441,491,580.68
  现金的期末余额-565,664,058.26-1,100,908,036.83
  减:现金的期初余额-1,100,908,036.83-1,387,047,677.36
  现金及现金等价物的净增加额--535,243,978.57--286,139,640.53
公告日期2026-10-282026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑