当前位置:首页 - 行情中心 - 美锦能源(000723) - 财务分析 - 现金流量表

美锦能源

(000723)

  

流通市值:189.48亿  总市值:189.79亿
流通股本:43.96亿   总股本:44.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,857,017,450.7818,740,209,735.7814,181,991,669.438,930,641,064.48
收到的税费返还797,935.77526,487,984.09141,518,639.54138,086,636.52
收到其他与经营活动有关的现金46,448,765.82204,949,243.83136,738,905.53113,361,747.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,904,264,152.3719,471,646,963.714,460,249,214.59,182,089,448.43
购买商品、接受劳务支付的现金3,049,907,223.7915,553,480,556.6211,349,739,296.067,477,293,166.25
支付给职工以及为职工支付的现金272,124,591.541,130,821,701.29879,201,907.81564,111,355.57
支付的各项税费242,182,492.141,550,401,701.61,081,527,044.23656,453,800.57
支付其他与经营活动有关的现金82,056,542.43296,085,241.95218,873,317.65126,302,119.13
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,646,270,849.918,530,789,201.4613,529,341,565.758,824,160,441.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额257,993,302.47940,857,762.24930,907,648.75357,929,006.91
二、投资活动产生的现金流量:
收回投资收到的现金49,000,000662,090,000460,570,0006,150,000
取得投资收益收到的现金4,129,190.591,743,111.641,170,817.61,413,075.02
处置固定资产、无形资产和其他长期资产收回的现金净额-34,722,571.42,557,631.82,016,316
收到的其他与投资活动有关的现金6,185,308.3812,383,0007,123,0006,334,200
投资活动现金流入的平衡项目0000
投资活动现金流入小计59,314,498.97710,938,683.04471,421,449.415,913,591.02
购建固定资产、无形资产和其他长期资产支付的现金489,935,544.933,228,920,209.772,495,718,568.631,653,636,149.95
投资支付的现金4,528,000670,465,000669,410,00015,410,000
取得子公司及其他营业单位支付的现金-11,600,7609,600,7604,900,760
支付其他与投资活动有关的现金-5,306,929.834,430,0003,480,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计494,463,544.933,916,292,899.63,179,159,328.631,677,426,909.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-435,149,045.96-3,205,354,216.56-2,707,737,879.23-1,661,513,318.93
三、筹资活动产生的现金流量:
吸收投资收到的现金49,182888,211.84675,972.84425,296.84
其中:子公司吸收少数股东投资收到的现金49,182888,211.84675,972.84425,296.84
取得借款收到的现金1,018,180,0004,038,947,599.722,941,008,578.821,955,995,661.08
收到其他与筹资活动有关的现金273,667,680.591,648,873,628.181,518,747,456.56642,315,600
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,291,896,862.595,688,709,439.744,460,432,008.222,598,736,557.92
偿还债务支付的现金323,938,524.542,599,016,049.081,277,409,874.07487,942,570.45
分配股利、利润或偿付利息支付的现金85,201,902.57346,723,829.31254,975,125.12159,190,064.26
支付其他与筹资活动有关的现金459,102,319.37517,469,318.11336,339,860.12313,482,114.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计868,242,746.483,463,209,196.51,868,724,859.31960,614,749.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额423,654,116.112,225,500,243.242,591,707,148.911,638,121,808.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额246,498,372.62-38,996,211.08814,876,918.43334,537,496.74
加:期初现金及现金等价物余额1,387,047,677.361,426,043,888.441,426,043,888.441,426,043,888.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,633,546,049.981,387,047,677.362,240,920,806.871,760,581,385.18
补充资料:
净利润--1,329,566,303.17--813,756,226.64
资产减值准备-424,080,766.8-124,547,950.01
固定资产和投资性房地产折旧-1,810,415,857.71-860,418,807.8
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,810,415,857.71-860,418,807.8
无形资产摊销-189,794,034.93-85,727,221.85
处置固定资产、无形资产和其他长期资产的损失-21,238,460.56--1,555,394.64
固定资产报废损失-65,639,552.54-3,808,173.11
公允价值变动损失--1,004,434.79--37,319.41
财务费用-481,807,407.62-215,669,409.18
投资损失-11,954,395.82-18,583,343.82
递延所得税--556,818,846.49--317,327,871.87
其中:递延所得税资产减少--568,945,782.16--308,381,412.98
递延所得税负债增加-12,126,935.67--8,946,458.89
存货的减少--311,505,275.4--104,357,889.91
经营性应收项目的减少-160,037,475.16--56,614,609.72
经营性应付项目的增加--45,669,255.19-332,886,416.11
现金的期末余额-1,387,047,677.36-1,760,581,385.18
减:现金的期初余额-1,426,043,888.44-1,426,043,888.44
公告日期2025-04-262025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑