当前位置:首页 - 行情中心 - 燕京啤酒(000729) - 财务分析 - 现金流量表

燕京啤酒

(000729)

  

流通市值:257.99亿  总市值:289.75亿
流通股本:25.10亿   总股本:28.19亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,225,448,790.679,216,620,491.994,295,759,244.1516,307,117,107.23
收到的税费返还8,422,566.79--2,944,745.01
收到其他与经营活动有关的现金569,393,985.31528,970,036.36202,117,545.57739,454,693.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,803,265,342.779,745,590,528.354,497,876,789.7217,049,516,545.92
购买商品、接受劳务支付的现金6,423,135,801.853,937,422,806.692,055,257,168.868,889,797,617.43
支付给职工以及为职工支付的现金2,201,135,448.211,451,975,960.2704,703,648.332,780,530,098.51
支付的各项税费1,968,728,244.911,094,829,865.07471,823,108.92,367,847,940.82
支付其他与经营活动有关的现金919,290,073.15687,730,296.66371,462,410.181,603,472,320.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,512,289,568.127,171,958,928.623,603,246,336.2715,641,647,977.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,290,975,774.652,573,631,599.73894,630,453.451,407,868,568.33
二、投资活动产生的现金流量:
取得投资收益收到的现金291,883.56--124,688,483.08
处置固定资产、无形资产和其他长期资产收回的现金净额1,353,375.011,192,852.56147,741.1549,068,984.72
收到的其他与投资活动有关的现金4,438,000,0002,554,895,361.2610,000,0005,902,605,205.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,439,645,258.572,556,088,213.76610,147,741.156,076,362,673.3
购建固定资产、无形资产和其他长期资产支付的现金509,562,303.89303,866,065.0698,043,771.85533,085,300.11
支付其他与投资活动有关的现金8,853,800,0005,968,200,0002,125,000,0006,459,201,388.91
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,363,362,303.896,272,066,065.062,223,043,771.856,992,286,689.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,923,717,045.32-3,715,977,851.3-1,612,896,030.7-915,924,015.72
三、筹资活动产生的现金流量:
吸收投资收到的现金34,760,00030,100,000100,00020,040,000
其中:子公司吸收少数股东投资收到的现金34,760,00030,100,000100,00020,040,000
取得借款收到的现金1,757,000,0001,750,000,0001,110,000,0001,921,090,390
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,791,760,0001,780,100,0001,110,100,0001,941,130,390
偿还债务支付的现金540,000,000240,000,000100,000,0001,681,090,390
分配股利、利润或偿付利息支付的现金435,594,326.3824,874,233.687,859,441.68402,509,669.76
其中:子公司支付给少数股东的股利、利润126,689,706.148,488,325.32-137,654,369.08
支付其他与筹资活动有关的现金---21,545,208.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计975,594,326.38264,874,233.68107,859,441.682,105,145,268.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额816,165,673.621,515,225,766.321,002,240,558.32-164,014,878.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-816,575,597.05372,879,514.75283,974,981.07327,929,673.98
加:期初现金及现金等价物余额1,792,586,459.641,792,586,459.641,792,586,459.641,464,656,785.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额976,010,862.592,165,465,974.392,076,561,440.711,792,586,459.64
补充资料:
净利润-872,282,230.74-854,887,596.54
资产减值准备---57,665,947.86
固定资产和投资性房地产折旧-308,018,841.46-657,441,644.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-308,018,841.46-657,441,644.19
无形资产摊销-20,272,974.28-40,947,062.1
长期待摊费用摊销-352,996.68-622,119.5
处置固定资产、无形资产和其他长期资产的损失-400,125.64--23,933,441.45
固定资产报废损失---3,204,574.46
财务费用--101,489,156.51--115,536,227.09
投资损失--279,452.05--42,584,404.3
递延所得税----41,248,968.12
其中:递延所得税资产减少----38,383,029.41
递延所得税负债增加----2,865,938.71
存货的减少-39,760,117.76-219,762,569.79
经营性应收项目的减少--112,221,594.06--36,251,449.97
经营性应付项目的增加-1,532,524,438.8--185,303,522.5
现金的期末余额-2,165,465,974.39-1,792,586,459.64
减:现金的期初余额-1,792,586,459.64-1,464,656,785.66
公告日期2024-10-262024-08-202024-04-252024-04-16
审计意见(境内)标准无保留意见
TOP↑