当前位置:首页 - 行情中心 - 燕京啤酒(000729) - 财务分析 - 现金流量表

燕京啤酒

(000729)

  

流通市值:270.54亿  总市值:303.84亿
流通股本:25.10亿   总股本:28.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,341,125,607.384,886,231,226.5517,347,966,972.3515,117,919,579.39
  收到的税费返还1,155,196.68-30,051,078.924,281,156.31
  收到其他与经营活动有关的现金567,689,165.74336,739,983.7862,719,876.53728,961,052.46
  经营活动现金流入小计10,909,969,969.85,222,971,210.2518,240,737,927.815,851,161,788.16
  购买商品、接受劳务支付的现金4,087,520,790.522,373,573,100.718,110,672,538.36,552,882,008.2
  支付给职工以及为职工支付的现金1,718,642,452.8801,978,598.822,994,429,976.22,193,515,567.53
  支付的各项税费1,267,889,295.36541,437,667.672,586,425,921.832,061,075,845.76
  支付其他与经营活动有关的现金943,507,972.94230,669,804.841,827,376,437.03978,964,183.55
  经营活动现金流出小计8,017,560,511.623,947,659,172.0415,518,904,873.3611,786,437,605.04
  经营活动产生的现金流量净额2,892,409,458.181,275,312,038.212,721,833,054.444,064,724,183.12
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000--75,000,000
  取得投资收益收到的现金835,707619,411.73189,238,227.46691,326.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,156,760.05501,121.9436,135,454.6420,106,895.32
  收到的其他与投资活动有关的现金2,187,000,0001,850,000,0005,393,200,0003,359,508,301.37
  投资活动现金流入小计2,208,992,467.051,851,120,533.675,618,573,682.13,455,306,523.56
  购建固定资产、无形资产和其他长期资产支付的现金709,995,836.95308,079,719.381,271,821,622.82764,360,736.51
  投资支付的现金310,000,000--135,000,000
  支付其他与投资活动有关的现金3,493,000,0002,250,000,0005,381,000,0004,737,281,250
  投资活动现金流出小计4,512,995,836.952,558,079,719.386,652,821,622.825,636,641,986.51
  投资活动产生的现金流量净额-2,304,003,369.9-706,959,185.71-1,034,247,940.72-2,181,335,462.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金--550,000280,000
  其中:子公司吸收少数股东投资收到的现金--550,000280,000
  取得借款收到的现金151,000,00019,000,000394,875,000143,000,000
  筹资活动现金流入小计151,000,00019,000,000395,425,000143,280,000
  偿还债务支付的现金40,225,00020,225,000682,000,000682,125,000
  分配股利、利润或偿付利息支付的现金16,900,038.52,254,142.26978,199,104.73692,097,245.97
  其中:子公司支付给少数股东的股利、利润12,572,968.4184,532.54152,372,161.33151,126,969.55
  支付其他与筹资活动有关的现金9,200,482.41-17,878,778.817,496,014.97
  筹资活动现金流出小计66,325,520.9122,479,142.261,678,077,883.531,391,718,260.94
  筹资活动产生的现金流量净额84,674,479.09-3,479,142.26-1,282,652,883.53-1,248,438,260.94
五、现金及现金等价物净增加额673,080,567.37564,873,710.24404,932,230.19634,950,459.23
  加:期初现金及现金等价物余额1,595,805,093.331,595,805,093.331,190,872,863.141,190,872,863.14
  期末现金及现金等价物余额2,268,885,660.72,160,678,803.571,595,805,093.331,825,823,322.37
补充资料:
  净利润1,606,637,528.35-2,007,686,284.05-
  资产减值准备-1,671,650.3-65,802,428.81-
  固定资产和投资性房地产折旧283,685,881.96-585,122,005.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧283,685,881.96-585,122,005.96-
  无形资产摊销21,814,504.05-50,925,401.86-
  长期待摊费用摊销3,904,205.67-2,523,118.22-
  处置固定资产、无形资产和其他长期资产的损失1,468,471.7--139,826,820.74-
  固定资产报废损失--5,764,495.49-
  公允价值变动损失-1,590,446.24--326,711.68-
  财务费用-92,402,758.57--196,661,030.27-
  投资损失-3,651,092.85--29,444,024.84-
  递延所得税0-2,072,660.53-
  其中:递延所得税资产减少0-9,896,960.91-
    递延所得税负债增加0--7,824,300.38-
  存货的减少29,255,695.63-266,793,452.24-
  经营性应收项目的减少-196,217,219.7-73,231,427.96-
  经营性应付项目的增加1,226,628,483.42-7,648,904.88-
  其他--46,182.77-
  现金的期末余额2,268,885,660.7-1,595,805,093.33-
  减:现金的期初余额1,595,805,093.33-1,190,872,863.14-
  现金及现金等价物的净增加额673,080,567.37-404,932,230.19-
公告日期2026-08-212026-04-242026-04-152025-10-21
审计意见(境内)标准无保留意见
TOP↑