当前位置:首页 - 行情中心 - 燕京啤酒(000729) - 财务分析 - 现金流量表

燕京啤酒

(000729)

  

流通市值:308.18亿  总市值:346.12亿
流通股本:25.10亿   总股本:28.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,776,657,391.744,713,235,912.6616,880,021,156.8814,225,448,790.67
  收到的税费返还--10,472,974.268,422,566.79
  收到其他与经营活动有关的现金532,298,637.59349,659,336.13828,302,109.55569,393,985.31
  经营活动现金流入小计10,308,956,029.335,062,895,248.7917,718,796,240.6914,803,265,342.77
  购买商品、接受劳务支付的现金4,083,328,181.012,278,502,945.388,370,488,470.966,423,135,801.85
  支付给职工以及为职工支付的现金1,566,882,621.34735,569,347.162,913,683,101.342,201,135,448.21
  支付的各项税费1,130,161,417.1492,037,639.582,355,916,809.371,968,728,244.91
  支付其他与经营活动有关的现金713,074,273.17223,609,585.91,529,741,673.52919,290,073.15
  经营活动现金流出小计7,493,446,492.623,729,719,518.0215,169,830,055.1911,512,289,568.12
  经营活动产生的现金流量净额2,815,509,536.711,333,175,730.772,548,966,185.53,290,975,774.65
二、投资活动产生的现金流量:
  取得投资收益收到的现金--157,892,649.26291,883.56
  处置固定资产、无形资产和其他长期资产收回的现金净额6,638,494.141,461,136.5731,775,789.551,353,375.01
  收到的其他与投资活动有关的现金1,929,508,301.37153,000,0007,227,200,0004,438,000,000
  投资活动现金流入小计1,936,146,795.51154,461,136.577,416,868,438.814,439,645,258.57
  购建固定资产、无形资产和其他长期资产支付的现金551,646,517.85305,243,646.06962,443,830.68509,562,303.89
  投资支付的现金25,000,00020,000,000--
  支付其他与投资活动有关的现金2,644,281,250180,000,0009,315,301,712.328,853,800,000
  投资活动现金流出小计3,220,927,767.85505,243,646.0610,277,745,5439,363,362,303.89
  投资活动产生的现金流量净额-1,284,780,972.34-350,782,509.49-2,860,877,104.19-4,923,717,045.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金280,000220,00036,940,00034,760,000
  其中:子公司吸收少数股东投资收到的现金280,000220,00036,940,00034,760,000
  取得借款收到的现金45,000,00020,000,0001,772,000,0001,757,000,000
  筹资活动现金流入小计45,280,00020,220,0001,808,940,0001,791,760,000
  偿还债务支付的现金675,000,000220,000,0001,630,000,000540,000,000
  分配股利、利润或偿付利息支付的现金10,419,421.153,530,333.36449,654,587.68435,594,326.38
  其中:子公司支付给少数股东的股利、利润5,445,158.51-132,819,972.92126,689,706.14
  支付其他与筹资活动有关的现金10,292,309.18-19,088,090.13-
  筹资活动现金流出小计695,711,730.33223,530,333.362,098,742,677.81975,594,326.38
  筹资活动产生的现金流量净额-650,431,730.33-203,310,333.36-289,802,677.81816,165,673.62
五、现金及现金等价物净增加额880,296,834.04779,082,887.92-601,713,596.5-816,575,597.05
  加:期初现金及现金等价物余额1,190,872,863.141,190,872,863.141,792,586,459.641,792,586,459.64
  期末现金及现金等价物余额2,071,169,697.181,969,955,751.061,190,872,863.14976,010,862.59
补充资料:
  净利润1,269,294,327.33-1,323,975,766.7-
  资产减值准备-208.58-68,029,845.57-
  固定资产和投资性房地产折旧302,754,197.67-615,487,768.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧302,754,197.67-615,487,768.63-
  无形资产摊销21,674,426.8-47,183,492.07-
  长期待摊费用摊销1,243,494.25-710,373.45-
  处置固定资产、无形资产和其他长期资产的损失-65,887,639.73-6,483,513.24-
  固定资产报废损失--41,171,915.23-
  公允价值变动损失-494,000--211,214.61-
  财务费用-105,155,176.37--175,439,995.99-
  投资损失---42,833,573.07-
  递延所得税---5,121,101.65-
  其中:递延所得税资产减少---10,510,341.34-
    递延所得税负债增加--5,389,239.69-
  存货的减少41,976,723.31--133,113,230.74-
  经营性应收项目的减少2,343,011.12--11,457,774.23-
  经营性应付项目的增加1,338,939,651.3-792,595,829.96-
  其他---47,082.77-
  不涉及现金收支的投资和筹资活动金额其他项目--51,394,786.4-
  现金的期末余额2,071,169,697.18-1,190,872,863.14-
  减:现金的期初余额1,190,872,863.14-1,792,586,459.64-
  现金及现金等价物的净增加额880,296,834.04--601,713,596.5-
公告日期2025-08-112025-04-252025-04-222024-10-26
审计意见(境内)标准无保留意见
TOP↑