当前位置:首页 - 行情中心 - 振华科技(000733) - 财务分析 - 现金流量表

振华科技

(000733)

  

流通市值:266.92亿  总市值:267.11亿
流通股本:5.54亿   总股本:5.54亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金979,449,494.125,841,023,248.84,381,484,382.553,241,542,207.58
收到的税费返还221,959.684,354,781.114,265,509.833,414,664.45
收到其他与经营活动有关的现金46,639,988.71220,195,278.43147,890,599.9294,807,217.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,026,311,442.516,065,573,308.344,533,640,492.33,339,764,089.06
购买商品、接受劳务支付的现金403,367,686.471,524,550,731.751,130,951,001.45738,105,144.67
支付给职工以及为职工支付的现金482,280,726.731,941,038,863.451,338,378,856.78900,495,019.37
支付的各项税费114,301,602.38667,237,195.83500,649,649.41360,811,571.39
支付其他与经营活动有关的现金56,594,172.37331,934,415.7228,863,216.78149,760,049.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,056,544,187.954,464,761,206.733,198,842,724.422,149,171,784.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-30,232,745.441,600,812,101.611,334,797,767.881,190,592,304.14
二、投资活动产生的现金流量:
收回投资收到的现金-5,107,738,741.521,200,000,0001,000,000,000
取得投资收益收到的现金6,042,628105,281,058.3221,153,440.4317,413,714.41
处置固定资产、无形资产和其他长期资产收回的现金净额18,330507,996.31175,217.633,205.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,060,9585,213,527,796.151,221,328,658.031,017,446,920.01
购建固定资产、无形资产和其他长期资产支付的现金67,399,627.21462,707,220.13339,665,889.13246,151,697.05
投资支付的现金-4,800,000,0001,200,000,0001,000,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计67,399,627.215,262,707,220.131,539,665,889.131,246,151,697.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-61,338,669.21-49,179,423.98-318,337,231.1-228,704,777.04
三、筹资活动产生的现金流量:
吸收投资收到的现金-19,869,731.2519,869,731.2519,869,731.25
取得借款收到的现金40,000,000598,500,000300,000,00092,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计40,000,000618,369,731.25319,869,731.25111,869,731.25
偿还债务支付的现金32,410,000855,520,000611,220,000267,610,000
分配股利、利润或偿付利息支付的现金6,449,720.91650,656,600.85643,720,203.5635,908,951.75
支付其他与筹资活动有关的现金3,869,675.9620,620,439.1612,543,468.478,607,163
筹资活动现金流出平衡项目0000
筹资活动现金流出小计42,729,396.871,526,797,040.011,267,483,671.97912,126,114.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,729,396.87-908,427,308.76-947,613,940.72-800,256,383.5
四、汇率变动对现金及现金等价物的影响9,309.33235,844.41222,806.63147,747.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-94,291,502.19643,441,213.2869,069,402.69161,778,890.92
加:期初现金及现金等价物余额3,226,093,982.52,582,652,769.222,582,652,769.222,582,652,769.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,131,802,480.313,226,093,982.52,651,722,171.912,744,431,660.14
补充资料:
净利润-970,846,664.4-420,407,260.77
资产减值准备-199,713,186.98-109,332,173.61
固定资产和投资性房地产折旧-286,647,613.6-142,872,685.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-286,647,613.6-142,872,685.66
无形资产摊销-16,011,320.82-8,115,983.07
长期待摊费用摊销-46,136,529.33-22,742,202.34
处置固定资产、无形资产和其他长期资产的损失--168,453.31--229,585.05
固定资产报废损失--77,252.9-19,157.28
公允价值变动损失--2,210,846.36-1,924,426
财务费用-33,917,878.44-18,947,276.79
投资损失--58,640,642.47--22,229,014.88
递延所得税--2,794,670.29--6,618,187.97
其中:递延所得税资产减少--21,282,306.2--9,627,959.16
递延所得税负债增加-18,487,635.91-3,009,771.19
存货的减少--253,151,122.37--235,889,570.74
经营性应收项目的减少-435,278,061.96-693,654,386.34
经营性应付项目的增加--105,988,305.4-29,682,530.08
现金的期末余额-3,226,093,982.5-2,744,431,660.14
减:现金的期初余额-2,582,652,769.22-2,582,652,769.22
公告日期2025-04-242025-04-242024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑