流通市值:266.92亿 | 总市值:267.11亿 | ||
流通股本:5.54亿 | 总股本:5.54亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 979,449,494.12 | 5,841,023,248.8 | 4,381,484,382.55 | 3,241,542,207.58 |
收到的税费返还 | 221,959.68 | 4,354,781.11 | 4,265,509.83 | 3,414,664.45 |
收到其他与经营活动有关的现金 | 46,639,988.71 | 220,195,278.43 | 147,890,599.92 | 94,807,217.03 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,026,311,442.51 | 6,065,573,308.34 | 4,533,640,492.3 | 3,339,764,089.06 |
购买商品、接受劳务支付的现金 | 403,367,686.47 | 1,524,550,731.75 | 1,130,951,001.45 | 738,105,144.67 |
支付给职工以及为职工支付的现金 | 482,280,726.73 | 1,941,038,863.45 | 1,338,378,856.78 | 900,495,019.37 |
支付的各项税费 | 114,301,602.38 | 667,237,195.83 | 500,649,649.41 | 360,811,571.39 |
支付其他与经营活动有关的现金 | 56,594,172.37 | 331,934,415.7 | 228,863,216.78 | 149,760,049.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,056,544,187.95 | 4,464,761,206.73 | 3,198,842,724.42 | 2,149,171,784.92 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -30,232,745.44 | 1,600,812,101.61 | 1,334,797,767.88 | 1,190,592,304.14 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 5,107,738,741.52 | 1,200,000,000 | 1,000,000,000 |
取得投资收益收到的现金 | 6,042,628 | 105,281,058.32 | 21,153,440.43 | 17,413,714.41 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 18,330 | 507,996.31 | 175,217.6 | 33,205.6 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 6,060,958 | 5,213,527,796.15 | 1,221,328,658.03 | 1,017,446,920.01 |
购建固定资产、无形资产和其他长期资产支付的现金 | 67,399,627.21 | 462,707,220.13 | 339,665,889.13 | 246,151,697.05 |
投资支付的现金 | - | 4,800,000,000 | 1,200,000,000 | 1,000,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 67,399,627.21 | 5,262,707,220.13 | 1,539,665,889.13 | 1,246,151,697.05 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -61,338,669.21 | -49,179,423.98 | -318,337,231.1 | -228,704,777.04 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 19,869,731.25 | 19,869,731.25 | 19,869,731.25 |
取得借款收到的现金 | 40,000,000 | 598,500,000 | 300,000,000 | 92,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 40,000,000 | 618,369,731.25 | 319,869,731.25 | 111,869,731.25 |
偿还债务支付的现金 | 32,410,000 | 855,520,000 | 611,220,000 | 267,610,000 |
分配股利、利润或偿付利息支付的现金 | 6,449,720.91 | 650,656,600.85 | 643,720,203.5 | 635,908,951.75 |
支付其他与筹资活动有关的现金 | 3,869,675.96 | 20,620,439.16 | 12,543,468.47 | 8,607,163 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 42,729,396.87 | 1,526,797,040.01 | 1,267,483,671.97 | 912,126,114.75 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,729,396.87 | -908,427,308.76 | -947,613,940.72 | -800,256,383.5 |
四、汇率变动对现金及现金等价物的影响 | 9,309.33 | 235,844.41 | 222,806.63 | 147,747.32 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -94,291,502.19 | 643,441,213.28 | 69,069,402.69 | 161,778,890.92 |
加:期初现金及现金等价物余额 | 3,226,093,982.5 | 2,582,652,769.22 | 2,582,652,769.22 | 2,582,652,769.22 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,131,802,480.31 | 3,226,093,982.5 | 2,651,722,171.91 | 2,744,431,660.14 |
补充资料: | ||||
净利润 | - | 970,846,664.4 | - | 420,407,260.77 |
资产减值准备 | - | 199,713,186.98 | - | 109,332,173.61 |
固定资产和投资性房地产折旧 | - | 286,647,613.6 | - | 142,872,685.66 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 286,647,613.6 | - | 142,872,685.66 |
无形资产摊销 | - | 16,011,320.82 | - | 8,115,983.07 |
长期待摊费用摊销 | - | 46,136,529.33 | - | 22,742,202.34 |
处置固定资产、无形资产和其他长期资产的损失 | - | -168,453.31 | - | -229,585.05 |
固定资产报废损失 | - | -77,252.9 | - | 19,157.28 |
公允价值变动损失 | - | -2,210,846.36 | - | 1,924,426 |
财务费用 | - | 33,917,878.44 | - | 18,947,276.79 |
投资损失 | - | -58,640,642.47 | - | -22,229,014.88 |
递延所得税 | - | -2,794,670.29 | - | -6,618,187.97 |
其中:递延所得税资产减少 | - | -21,282,306.2 | - | -9,627,959.16 |
递延所得税负债增加 | - | 18,487,635.91 | - | 3,009,771.19 |
存货的减少 | - | -253,151,122.37 | - | -235,889,570.74 |
经营性应收项目的减少 | - | 435,278,061.96 | - | 693,654,386.34 |
经营性应付项目的增加 | - | -105,988,305.4 | - | 29,682,530.08 |
现金的期末余额 | - | 3,226,093,982.5 | - | 2,744,431,660.14 |
减:现金的期初余额 | - | 2,582,652,769.22 | - | 2,582,652,769.22 |
公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-26 | 2024-08-24 |
审计意见(境内) | 标准无保留意见 |