当前位置:首页 - 行情中心 - 北新建材(000786) - 财务分析 - 现金流量表

北新建材

(000786)

  

流通市值:491.69亿  总市值:508.88亿
流通股本:16.32亿   总股本:16.90亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,563,509,674.811,521,756,179.014,052,509,494.4922,974,929,159.16
收到的税费返还327,036,346.84192,165,760.6659,649,934.57554,608,879.18
收到其他与经营活动有关的现金1,094,164,916.57758,534,848.06431,079,948.91985,064,554.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,984,710,938.2112,472,456,787.734,543,239,377.9724,514,602,592.78
购买商品、接受劳务支付的现金12,473,714,117.488,023,111,244.643,451,491,342.7315,477,845,355.93
支付给职工以及为职工支付的现金1,826,311,378.21,201,816,890.18691,143,634.041,931,203,056.8
支付的各项税费1,104,553,998.87680,568,226.65209,379,189.41,513,246,611.38
支付其他与经营活动有关的现金873,641,976.11526,280,051.6216,847,978.44857,920,078.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,278,221,470.6610,431,776,413.074,568,862,144.6119,780,215,102.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,706,489,467.552,040,680,374.66-25,622,766.644,734,387,489.8
二、投资活动产生的现金流量:
收回投资收到的现金15,900,336,452.0111,499,036,452.018,149,396,452.0118,413,070,000
取得投资收益收到的现金53,078,616.7843,664,736.9533,566,917.8470,491,270.95
处置固定资产、无形资产和其他长期资产收回的现金净额94,148,922.1893,649,994.392,680,175.13146,341,891.67
处置子公司及其他营业单位收到的现金净额---1,382,409.1
收到的其他与投资活动有关的现金28,985,884.6528,985,884.6510,373,602.354,914,334.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,076,549,875.6211,665,337,067.918,286,017,147.2818,686,199,905.82
购建固定资产、无形资产和其他长期资产支付的现金784,956,791.87536,055,422.12265,710,180.871,162,308,399.89
投资支付的现金12,726,830,0008,107,530,0004,222,060,00019,980,620,000
取得子公司及其他营业单位支付的现金2,585,797,079.482,585,797,079.482,585,797,079.48-
支付其他与投资活动有关的现金264,731,859.8470,822,477.6210,156,002.374,058,123.13
投资活动现金流出的平衡项目0000
投资活动现金流出小计16,362,315,731.1911,300,204,979.227,083,723,262.6521,216,986,523.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-285,765,855.57365,132,088.691,202,293,884.63-2,530,786,617.2
三、筹资活动产生的现金流量:
吸收投资收到的现金13,099,3002,905,200-9,000,000
其中:子公司吸收少数股东投资收到的现金13,099,3002,905,200-9,000,000
取得借款收到的现金520,110,241503,000,000385,000,0001,550,009,661.1
收到其他与筹资活动有关的现金6,515,730.174,973,076.914,973,076.9110,564,412.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计539,725,271.17510,878,276.91389,973,076.911,569,574,073.59
偿还债务支付的现金1,047,732,000927,732,000610,232,0002,129,869,855.69
分配股利、利润或偿付利息支付的现金1,441,351,547.81,432,736,825.3312,715,645.021,202,290,063.12
其中:子公司支付给少数股东的股利、利润2,244,139.222,244,139.222,244,139.2211,616,961.79
支付其他与筹资活动有关的现金40,902,542.2633,142,189.3911,698,905.44461,380,078.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,529,986,090.062,393,611,014.72634,646,550.463,793,539,997.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,990,260,818.89-1,882,732,737.81-244,673,473.55-2,223,965,923.82
四、汇率变动对现金及现金等价物的影响-1,815,869.89-1,582,853.39-678,012.63-1,775,897.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额428,646,923.2521,496,872.15931,319,631.81-22,140,948.94
加:期初现金及现金等价物余额510,825,228.51510,825,228.51510,825,228.51532,966,177.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额939,472,151.711,032,322,100.661,442,144,860.32510,825,228.51
补充资料:
净利润-2,253,646,072.18-3,554,714,899.71
资产减值准备-16,524,343.38-11,240,704.4
固定资产和投资性房地产折旧-427,868,888.87-749,224,180.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-427,868,888.87-749,224,180.32
无形资产摊销-76,703,160.58-79,423,007.47
长期待摊费用摊销-14,303,714.18-26,413,528.02
处置固定资产、无形资产和其他长期资产的损失--184,129.02--212,412.48
固定资产报废损失-23,140,528.01-80,002,747.51
公允价值变动损失-12,226,869.77-4,331,709.51
财务费用-55,257,482.44-90,080,097.03
投资损失--46,643,169.41--72,516,789.49
递延所得税-3,799,783.63-8,684,415.98
其中:递延所得税资产减少-9,683,109.6-10,618,546.39
递延所得税负债增加--5,883,325.97--1,934,130.41
存货的减少-314,170,657.91-146,708,904.3
经营性应收项目的减少--2,660,427,450.84-554,164,814.25
经营性应付项目的增加-1,536,115,809.08--551,846,931.99
现金的期末余额-1,032,322,100.66-510,825,228.51
减:现金的期初余额-510,825,228.51-532,966,177.45
公告日期2024-10-252024-08-232024-04-272024-03-20
审计意见(境内)标准无保留意见
TOP↑