当前位置:首页 - 行情中心 - 北新建材(000786) - 财务分析 - 现金流量表

北新建材

(000786)

  

流通市值:432.60亿  总市值:447.72亿
流通股本:16.32亿   总股本:16.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,015,610,555.425,809,240,366.5817,563,509,674.811,521,756,179.01
收到的税费返还41,532,491.95444,323,973.62327,036,346.84192,165,760.66
收到其他与经营活动有关的现金615,520,065.591,375,185,785.291,094,164,916.57758,534,848.06
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,672,663,112.9427,628,750,125.4918,984,710,938.2112,472,456,787.73
购买商品、接受劳务支付的现金3,392,133,615.9716,877,909,063.2312,473,714,117.488,023,111,244.64
支付给职工以及为职工支付的现金829,602,7812,496,088,747.291,826,311,378.21,201,816,890.18
支付的各项税费254,690,254.581,543,043,830.661,104,553,998.87680,568,226.65
支付其他与经营活动有关的现金417,741,236.271,577,242,968.69873,641,976.11526,280,051.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,894,167,887.8222,494,284,609.8716,278,221,470.6610,431,776,413.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-221,504,774.885,134,465,515.622,706,489,467.552,040,680,374.66
二、投资活动产生的现金流量:
收回投资收到的现金8,680,000,00021,290,336,452.0115,900,336,452.0111,499,036,452.01
取得投资收益收到的现金19,509,409.0365,293,222.7453,078,616.7843,664,736.95
处置固定资产、无形资产和其他长期资产收回的现金净额3,710,157290,590,207.9394,148,922.1893,649,994.3
收到的其他与投资活动有关的现金114,464,403.53241,686,370.9328,985,884.6528,985,884.65
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,817,683,969.5621,887,906,253.6116,076,549,875.6211,665,337,067.91
购建固定资产、无形资产和其他长期资产支付的现金275,308,552.91,194,038,870.99784,956,791.87536,055,422.12
投资支付的现金7,160,000,00020,689,834,248.4412,726,830,0008,107,530,000
取得子公司及其他营业单位支付的现金-2,585,797,079.482,585,797,079.482,585,797,079.48
支付其他与投资活动有关的现金96,933,622.49254,317,854.02264,731,859.8470,822,477.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,532,242,175.3924,723,988,052.9316,362,315,731.1911,300,204,979.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,285,441,794.17-2,836,081,799.32-285,765,855.57365,132,088.69
三、筹资活动产生的现金流量:
吸收投资收到的现金11,724,48013,099,30013,099,3002,905,200
其中:子公司吸收少数股东投资收到的现金11,724,48013,099,30013,099,3002,905,200
取得借款收到的现金289,307,2501,555,183,668520,110,241503,000,000
收到其他与筹资活动有关的现金5,000,0007,334,845.526,515,730.174,973,076.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计306,031,7301,575,617,813.52539,725,271.17510,878,276.91
偿还债务支付的现金815,000,0002,172,732,0001,047,732,000927,732,000
分配股利、利润或偿付利息支付的现金12,114,611.011,489,250,056.731,441,351,547.81,432,736,825.33
其中:子公司支付给少数股东的股利、利润5,000,0007,781,499.182,244,139.222,244,139.22
支付其他与筹资活动有关的现金10,462,404.5749,967,504.0840,902,542.2633,142,189.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计837,577,015.583,711,949,560.812,529,986,090.062,393,611,014.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-531,545,285.58-2,136,331,747.29-1,990,260,818.89-1,882,732,737.81
四、汇率变动对现金及现金等价物的影响-2,347,148.45-993,085.76-1,815,869.89-1,582,853.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额530,044,585.26161,058,883.25428,646,923.2521,496,872.15
加:期初现金及现金等价物余额671,884,111.76510,825,228.51510,825,228.51510,825,228.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,201,928,697.02671,884,111.76939,472,151.711,032,322,100.66
补充资料:
净利润-3,726,000,753.63-2,253,646,072.18
资产减值准备-19,616,313.58-16,524,343.38
固定资产和投资性房地产折旧-862,132,311.45-427,868,888.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-862,132,311.45-427,868,888.87
无形资产摊销-159,237,909.8-76,703,160.58
长期待摊费用摊销-29,948,715.77-14,303,714.18
处置固定资产、无形资产和其他长期资产的损失--3,778,517.83--184,129.02
固定资产报废损失-23,890,530.56-23,140,528.01
公允价值变动损失-34,637,046.97-12,226,869.77
财务费用-92,303,666.1-55,257,482.44
投资损失--61,083,073.69--46,643,169.41
递延所得税--56,634,345.93-3,799,783.63
其中:递延所得税资产减少--38,319,900.67-9,683,109.6
递延所得税负债增加--18,314,445.26--5,883,325.97
存货的减少-277,756,120.3-314,170,657.91
经营性应收项目的减少-592,090,150.85--2,660,427,450.84
经营性应付项目的增加--603,338,638.73-1,536,115,809.08
现金的期末余额-671,884,111.76-1,032,322,100.66
减:现金的期初余额-510,825,228.51-510,825,228.51
公告日期2025-04-252025-03-272024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑