当前位置:首页 - 行情中心 - 四川九洲(000801) - 财务分析 - 现金流量表

四川九洲

(000801)

  

流通市值:101.59亿  总市值:101.63亿
流通股本:10.16亿   总股本:10.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,451,000,438.933,116,978,482.091,410,784,191.534,693,114,287.2
  收到的税费返还11,993,303.457,698,728.077,154,802.2530,551,126.21
  收到其他与经营活动有关的现金799,186,028.51500,246,492.96189,177,570.73765,883,699.51
  经营活动现金流入小计5,262,179,770.893,624,923,703.121,607,116,564.515,489,549,112.92
  购买商品、接受劳务支付的现金3,700,738,692.572,636,512,182.911,764,260,702.023,333,647,888.04
  支付给职工以及为职工支付的现金718,427,075.36508,271,635.22304,076,556.67702,789,076.26
  支付的各项税费152,141,784.8794,444,047.2735,069,379.48164,591,037.9
  支付其他与经营活动有关的现金895,186,638.86542,195,968.94218,521,054.01905,608,885.76
  经营活动现金流出小计5,466,494,191.663,781,423,834.342,321,927,692.185,106,636,887.96
  经营活动产生的现金流量净额-204,314,420.77-156,500,131.22-714,811,127.67382,912,224.96
二、投资活动产生的现金流量:
  收回投资收到的现金903,372,369.81460,372,369.81344,935,383.522,156,572,382.35
  取得投资收益收到的现金15,581,361.1411,926,578.4311,278,494.049,103,515.53
  处置固定资产、无形资产和其他长期资产收回的现金净额931,100931,1001,100256,580
  处置子公司及其他营业单位收到的现金净额2,200,0001,600,0001,000,000-
  投资活动现金流入小计922,084,830.95474,830,048.24357,214,977.562,165,932,477.88
  购建固定资产、无形资产和其他长期资产支付的现金147,168,144.0795,842,866.1751,612,851.89192,078,014.34
  投资支付的现金711,798,055.38252,080,000200,080,0001,797,883,087.33
  取得子公司及其他营业单位支付的现金522,570,000522,570,000--
  支付其他与投资活动有关的现金--227,130,000-
  投资活动现金流出小计1,381,536,199.45870,492,866.17478,822,851.891,989,961,101.67
  投资活动产生的现金流量净额-459,451,368.5-395,662,817.93-121,607,874.33175,971,376.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,666,666.67--120,000,000
  其中:子公司吸收少数股东投资收到的现金30,666,666.67--120,000,000
  取得借款收到的现金1,635,747,589.441,277,302,319.84655,137,475726,466,750
  收到其他与筹资活动有关的现金18,519,527.7817,297,354.13-22,225,143.23
  筹资活动现金流入小计1,684,933,783.891,294,599,673.97655,137,475868,691,893.23
  偿还债务支付的现金1,038,074,995.19749,074,995.19125,218,033.33620,925,004.81
  分配股利、利润或偿付利息支付的现金60,524,908.0148,141,549.277,100,436.96144,554,694.99
  其中:子公司支付给少数股东的股利、利润18,571,741.3913,464,941.39-25,037,693.54
  支付其他与筹资活动有关的现金8,059,966.047,542,296.262,794,727.06135,009,929.78
  筹资活动现金流出小计1,106,659,869.24804,758,840.72135,113,197.35900,489,629.58
  筹资活动产生的现金流量净额578,273,914.65489,840,833.25520,024,277.65-31,797,736.35
四、汇率变动对现金及现金等价物的影响2,474,967.083,397,803.433,515,077.77-476,064.09
五、现金及现金等价物净增加额-83,016,907.54-58,924,312.47-312,879,646.58526,609,800.73
  加:期初现金及现金等价物余额1,165,952,328.81,165,952,328.81,165,952,328.8639,342,528.07
  期末现金及现金等价物余额1,082,935,421.261,107,028,016.33853,072,682.221,165,952,328.8
补充资料:
  净利润-96,309,075.55-220,581,633.15
  资产减值准备-20,844,386.25--15,752,817.84
  固定资产和投资性房地产折旧-26,462,317.86-84,646,481.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,462,317.86-84,646,481.82
  无形资产摊销-8,842,038.62-5,057,784.1
  长期待摊费用摊销-10,283,427.03-17,081,302.42
  处置固定资产、无形资产和其他长期资产的损失--576,323.3--103,815.71
  固定资产报废损失-822,679.65--215,438.74
  公允价值变动损失--228,335.62--1,552,239.55
  财务费用-17,946,309.58-20,055,945
  投资损失--13,219,640.37--26,997,533.06
  递延所得税--7,170,612.22--10,932,930.7
  其中:递延所得税资产减少--7,988,650.2--10,932,930.7
    递延所得税负债增加-818,037.98--
  存货的减少--639,327,474.99--367,264,070.86
  经营性应收项目的减少--882,450,500.77--29,411,015.37
  经营性应付项目的增加-979,316,526.94-502,647,494.64
  其他-225,645,994.57--21,450,530.77
  融资租入固定资产---23,521,747.33
  现金的期末余额-1,107,028,016.33-1,165,952,328.8
  减:现金的期初余额-1,165,952,328.8-639,342,528.07
  现金及现金等价物的净增加额--58,924,312.47-526,609,800.73
公告日期2026-10-272026-08-292026-04-282026-04-01
审计意见(境内)标准无保留意见
TOP↑