当前位置:首页 - 行情中心 - 京山轻机(000821) - 财务分析 - 现金流量表

京山轻机

(000821)

  

流通市值:79.45亿  总市值:81.85亿
流通股本:6.05亿   总股本:6.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,397,281,0621,545,018,700.086,453,616,788.524,673,936,480.08
  收到的税费返还60,662,348.9319,884,679.91147,616,476.86126,638,113.18
  收到其他与经营活动有关的现金70,325,577.1460,281,020.14186,605,166.4238,909,822.94
  经营活动现金流入小计2,528,268,988.071,625,184,400.136,787,838,431.785,039,484,416.2
  购买商品、接受劳务支付的现金1,891,807,600.381,107,636,995.325,657,203,866.94,332,412,885.06
  支付给职工以及为职工支付的现金441,749,575.42271,125,891.47794,687,232.21620,491,646.91
  支付的各项税费114,088,291.3558,228,662.58340,774,978.67187,657,014.99
  支付其他与经营活动有关的现金160,898,604.43100,747,007.79415,675,327.75448,685,801.22
  经营活动现金流出小计2,608,544,071.581,537,738,557.167,208,341,405.535,589,247,348.18
  经营活动产生的现金流量净额-80,275,083.5187,445,842.97-420,502,973.75-549,762,931.98
二、投资活动产生的现金流量:
  收回投资收到的现金2,191,353,992.36799,350,244.321,271,781,864.481,139,369,316.07
  取得投资收益收到的现金52,149,896.017,023,468.937,136,309.135,079,729.52
  处置固定资产、无形资产和其他长期资产收回的现金净额425,670100,5701,999,194.87742,823.44
  收到的其他与投资活动有关的现金--6,464,743.85-
  投资活动现金流入小计2,243,929,558.37806,474,283.251,287,382,112.331,145,191,869.03
  购建固定资产、无形资产和其他长期资产支付的现金85,934,928.6843,375,367.56231,560,718.66149,344,481.73
  投资支付的现金2,534,806,196.381,329,016,176.71,429,149,720.741,260,980,070.62
  投资活动现金流出小计2,620,741,125.061,372,391,544.261,660,710,439.41,410,324,552.35
  投资活动产生的现金流量净额-376,811,566.69-565,917,261.01-373,328,327.07-265,132,683.32
三、筹资活动产生的现金流量:
  取得借款收到的现金1,043,948,392.06523,781,150.571,224,458,5951,018,317,144.37
  收到其他与筹资活动有关的现金120,834,351.5824,692,207.231,002,115,553.32909,715,668.27
  筹资活动现金流入小计1,164,782,743.64548,473,357.82,226,574,148.321,928,032,812.64
  偿还债务支付的现金438,361,148.242,300,000783,226,179.03733,100,069.65
  分配股利、利润或偿付利息支付的现金98,074,107.421,579,775.9895,504,544.9486,360,216.5
  其中:子公司支付给少数股东的股利、利润--9,540,000-
  支付其他与筹资活动有关的现金144,118,146.89109,707,818.22323,525,354.93371,845,412.25
  筹资活动现金流出小计680,553,402.49173,587,594.21,202,256,078.91,191,305,698.4
  筹资活动产生的现金流量净额484,229,341.15374,885,763.61,024,318,069.42736,727,114.24
四、汇率变动对现金及现金等价物的影响9,621,518.595,399,136.4423,901,727.97-3,383,693.31
五、现金及现金等价物净增加额36,764,209.54-98,186,518254,388,496.57-81,552,194.37
  加:期初现金及现金等价物余额2,220,550,105.952,220,550,105.951,966,161,609.381,966,161,609.38
  期末现金及现金等价物余额2,257,314,315.492,122,363,587.952,220,550,105.951,884,609,415.01
补充资料:
  净利润231,087,918.82-501,578,215.52-
  资产减值准备45,493,036.97-134,984,708.05-
  固定资产和投资性房地产折旧42,632,686.01-77,376,668.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,632,686.01-77,376,668.49-
  无形资产摊销11,177,417.02-20,967,835.63-
  长期待摊费用摊销7,752,857.57-8,420,464.14-
  处置固定资产、无形资产和其他长期资产的损失-104,907.6--847,476.24-
  固定资产报废损失27,532.23-1,949,287.48-
  公允价值变动损失305,549.12--2,253,503.65-
  财务费用17,531,367.67-9,601,419.06-
  投资损失-20,016,267.66--9,346,944.07-
  递延所得税-1,902,555.97--19,176,669.98-
  其中:递延所得税资产减少-1,581,295.43--16,990,809.4-
    递延所得税负债增加-321,260.54--2,185,860.58-
  存货的减少1,050,363,500.34-2,280,253,132.2-
  经营性应收项目的减少-566,749,425.37--709,182,131.33-
  经营性应付项目的增加-904,292,502.42--2,730,582,184.31-
  现金的期末余额2,257,314,315.49-2,220,550,105.95-
  减:现金的期初余额2,220,550,105.95-1,966,161,609.38-
  现金及现金等价物的净增加额36,764,209.54-254,388,496.57-
公告日期2025-08-222025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑