当前位置:首页 - 行情中心 - ST京机(000821) - 财务分析 - 现金流量表

ST京机

(000821)

  

流通市值:37.23亿  总市值:38.74亿
流通股本:5.99亿   总股本:6.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,531,753,781.492,379,960,447.371,292,154,072.645,782,509,668.98
  收到的税费返还97,609,092.5770,246,553.6531,101,410.75105,654,224.91
  收到其他与经营活动有关的现金95,952,974.9466,643,219.138,569,227.18158,043,563.69
  经营活动现金流入小计3,725,315,8492,516,850,220.121,361,824,710.576,046,207,457.58
  购买商品、接受劳务支付的现金2,913,092,892.11,903,841,832.821,084,448,617.584,465,213,213.93
  支付给职工以及为职工支付的现金636,156,939.52461,027,200.55284,496,187.83788,827,667.25
  支付的各项税费139,787,839.25108,320,718.3464,376,455.79281,089,020.16
  支付其他与经营活动有关的现金256,120,270.3149,912,900.2769,116,373.03302,393,281.44
  经营活动现金流出小计3,945,157,941.172,623,102,651.981,502,437,634.235,837,523,182.78
  经营活动产生的现金流量净额-219,842,092.17-106,252,431.86-140,612,923.66208,684,274.8
二、投资活动产生的现金流量:
  收回投资收到的现金2,432,009,294.921,413,181,252.04443,181,809.693,708,035,593.91
  取得投资收益收到的现金13,109,132.496,801,552.1562,304.3765,430,972.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,701,043.1182,18967,1898,144,012.21
  投资活动现金流入小计2,446,819,470.511,420,164,993.14443,811,303.063,781,610,578.71
  购建固定资产、无形资产和其他长期资产支付的现金75,908,852.346,859,056.135,799,948.69210,649,198.55
  投资支付的现金3,056,120,688.382,356,116,784.131,097,375,945.983,579,265,763.98
  支付其他与投资活动有关的现金10,864.0510,864.05--
  投资活动现金流出小计3,132,040,404.732,402,986,704.281,133,175,894.673,789,914,962.53
  投资活动产生的现金流量净额-685,220,934.22-982,821,711.14-689,364,591.61-8,304,383.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,000,000
  取得借款收到的现金1,975,998,6001,576,009,600676,028,0001,721,373,608.26
  收到其他与筹资活动有关的现金130,638,329.15105,156,930.9324,973,658.33178,681,759.17
  筹资活动现金流入小计2,106,636,929.151,681,166,530.93701,001,658.331,906,055,367.43
  偿还债务支付的现金1,390,290,770.941,054,495,762.44374,200,0001,263,144,367.58
  分配股利、利润或偿付利息支付的现金76,894,136.6842,254,966.0123,702,918.63105,448,053.51
  其中:子公司支付给少数股东的股利、利润---6,840,000
  支付其他与筹资活动有关的现金279,196,126.38177,148,835.5682,716,133.85231,682,153.3
  筹资活动现金流出小计1,746,381,0341,273,899,564.01480,619,052.481,600,274,574.39
  筹资活动产生的现金流量净额360,255,895.15407,266,966.92220,382,605.85305,780,793.04
四、汇率变动对现金及现金等价物的影响-52,247,325.85-35,053,796.31-16,031,929.02-12,620,178.74
五、现金及现金等价物净增加额-597,054,457.09-716,860,972.39-625,626,838.44493,540,505.28
  加:期初现金及现金等价物余额2,714,090,611.232,714,090,611.232,714,090,611.232,220,550,105.95
  期末现金及现金等价物余额2,117,036,154.141,997,229,638.842,088,463,772.792,714,090,611.23
补充资料:
  净利润-69,639,734.94-213,634,445.06
  资产减值准备--19,684,228.03-228,514,237.24
  固定资产和投资性房地产折旧-45,551,867.54-121,187,639.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,551,867.54-121,187,639.33
  无形资产摊销-10,458,916.35-33,620,419.23
  长期待摊费用摊销-4,509,854.11-14,649,723.16
  处置固定资产、无形资产和其他长期资产的损失--384,324.11--127,093.11
  固定资产报废损失-66,536.26-223,137.31
  公允价值变动损失--5,188,881.94-3,683,111.18
  财务费用-113,734,831.13-95,942,344.87
  投资损失--10,533,145.49--31,176,749.54
  递延所得税-3,469,846.78--26,596,515.53
  其中:递延所得税资产减少-3,688,927.95--25,837,721.45
    递延所得税负债增加--219,081.17--758,794.08
  存货的减少--192,347,423.19-1,747,931,454.67
  经营性应收项目的减少-859,282,462.38--621,665,440.92
  经营性应付项目的增加--989,009,520.11--1,582,843,976.17
  现金的期末余额-1,997,229,638.84-2,714,090,611.23
  减:现金的期初余额-2,714,090,611.23-2,220,550,105.95
  现金及现金等价物的净增加额--716,860,972.39-493,540,505.28
公告日期2026-10-242026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑