当前位置:首页 - 行情中心 - 天音控股(000829) - 财务分析 - 现金流量表

天音控股

(000829)

  

流通市值:93.71亿  总市值:93.80亿
流通股本:10.24亿   总股本:10.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金64,013,403,937.6432,538,044,021.35108,263,501,473.3472,547,988,066.82
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还130,409,419.658,469,435.43142,802,402.15120,355,539.54
  收到其他与经营活动有关的现金950,224,639.541,047,384,358.781,735,353,102.09916,470,990.46
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计65,094,037,996.7833,643,897,815.56110,141,656,977.5873,584,814,596.82
  购买商品、接受劳务支付的现金63,532,079,348.6834,669,825,452.98105,547,289,794.7969,994,183,031.52
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金775,795,034.8344,470,929.471,059,339,842.53875,667,330.68
  支付的各项税费213,550,917.49104,945,339.86341,091,456.88273,393,787.71
  支付其他与经营活动有关的现金1,617,551,964.47456,606,380.342,704,103,984.852,094,294,711.65
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计66,138,977,265.4435,575,848,102.65109,651,825,079.0573,237,538,861.56
  经营活动产生的现金流量净额-1,044,939,268.66-1,931,950,287.09489,831,898.53347,275,735.26
二、投资活动产生的现金流量:
  收回投资收到的现金600,000-128,599.76128,599.76
  取得投资收益收到的现金5,800,000014,972,28514,972,285
  处置固定资产、无形资产和其他长期资产收回的现金净额1,050,718.636,565.51,491,7601,051,960
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计7,450,718.636,565.516,592,644.7616,152,844.76
  购建固定资产、无形资产和其他长期资产支付的现金148,208,950.2484,143,921.74257,283,541.45134,407,953.91
  投资支付的现金735,000-38,260,844.5223,260,844.52
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金-735,0000-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计148,943,950.2484,878,921.74295,544,385.97157,668,798.43
  投资活动产生的现金流量净额-141,493,231.61-84,872,356.24-278,951,741.21-141,515,953.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,250,000-
  其中:子公司吸收少数股东投资收到的现金--20,250,000-
  取得借款收到的现金21,966,697,932.7410,655,853,878.0629,501,621,573.3220,347,093,444.18
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计21,966,697,932.7410,655,853,878.0629,521,871,573.3220,347,093,444.18
  偿还债务支付的现金19,724,405,414.798,592,349,749.4328,480,388,543.619,652,708,686.53
  分配股利、利润或偿付利息支付的现金226,694,296.55103,552,604.23400,389,485.28287,415,171.27
  其中:子公司支付给少数股东的股利、利润275,925.33-810,258.97310,258.97
  支付其他与筹资活动有关的现金12,889,544.276,078,244.1237,766,381.122,435,752.06
  筹资活动现金流出小计19,963,989,255.618,701,980,597.7828,918,544,409.9819,962,559,609.86
  筹资活动产生的现金流量净额2,002,708,677.131,953,873,280.28603,327,163.34384,533,834.32
四、汇率变动对现金及现金等价物的影响-14,302,001.13-7,605,350.59-17,252,638.05-8,857,638.81
五、现金及现金等价物净增加额801,974,175.73-70,554,713.64796,954,682.61581,435,977.1
  加:期初现金及现金等价物余额2,976,228,876.412,976,228,876.412,179,274,193.82,179,274,193.8
  期末现金及现金等价物余额3,778,203,052.142,905,674,162.772,976,228,876.412,760,710,170.9
补充资料:
  净利润30,328,702.49-11,125,363.68-
  资产减值准备36,082,720.26-23,938,356.38-
  固定资产和投资性房地产折旧7,548,474.26-15,430,733.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,548,474.26-15,430,733.67-
  无形资产摊销10,949,358.93-31,164,923.57-
  长期待摊费用摊销3,905,624.78-13,734,011.53-
  处置固定资产、无形资产和其他长期资产的损失-515,514.43--1,362,197.94-
  固定资产报废损失514,087.97-661,826.17-
  公允价值变动损失3,872,845.49--3,347,461.57-
  财务费用228,267,993.73-384,744,195.48-
  投资损失-75,533,401.78--4,003,746.56-
  递延所得税977,404.03-3,392,125.66-
  其中:递延所得税资产减少4,246,486.06-5,906,188.01-
    递延所得税负债增加-3,269,082.03--2,514,062.35-
  存货的减少420,685,166.74--4,075,136,767.59-
  经营性应收项目的减少-1,331,432,619.84-205,715,773.23-
  经营性应付项目的增加-434,019,961.4-3,849,966,253.59-
  现金的期末余额3,778,203,052.14-2,976,228,876.41-
  减:现金的期初余额2,976,228,876.41-2,179,274,193.8-
  现金及现金等价物的净增加额801,974,175.73-796,954,682.61-
公告日期2026-08-282026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑