当前位置:首页 - 行情中心 - 天音控股(000829) - 财务分析 - 现金流量表

天音控股

(000829)

  

流通市值:109.89亿  总市值:109.99亿
流通股本:10.24亿   总股本:10.25亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金76,083,537,137.9755,267,552,544.3726,715,879,085.92107,146,717,891.35
收到的税费返还29,067,821.9821,561,243.65576,382.456,008,948
收到其他与经营活动有关的现金1,123,253,459.42983,567,383.17740,334,348.121,075,945,116.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计77,235,858,419.3756,272,681,171.1927,456,789,816.44108,278,671,955.48
购买商品、接受劳务支付的现金74,466,286,226.9554,017,299,492.7927,609,853,235.59101,298,029,445.21
支付给职工以及为职工支付的现金823,824,190.47549,402,210.8334,013,494.13956,747,824.49
支付的各项税费275,372,972.46203,927,273.6895,018,792.82350,997,346.22
支付其他与经营活动有关的现金1,568,580,466.641,342,322,671.25230,968,823.921,790,831,585.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计77,134,063,856.5256,112,951,648.5228,269,854,346.46104,396,606,201.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额101,794,562.85159,729,522.67-813,064,530.023,882,065,754.02
二、投资活动产生的现金流量:
收回投资收到的现金00-31,002,005.44
取得投资收益收到的现金5,800,0005,800,0005,800,000212,882,229.58
处置固定资产、无形资产和其他长期资产收回的现金净额184,397.63131,019.5123,689.5701,582.56
收到的其他与投资活动有关的现金00--
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,984,397.635,931,019.55,923,689.5244,585,817.58
购建固定资产、无形资产和其他长期资产支付的现金198,372,346.01148,488,473.01104,409,760.07365,974,462.5
投资支付的现金9,498,054.794,498,054.794,398,054.79519,050,671.2
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金0---
投资活动现金流出的平衡项目0000
投资活动现金流出小计207,870,400.8152,986,527.8108,807,814.86885,025,133.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-201,886,003.17-147,055,508.3-102,884,125.36-640,439,316.12
三、筹资活动产生的现金流量:
取得借款收到的现金19,447,862,545.0713,006,360,653.98,470,933,453.8922,874,466,280.86
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,447,862,545.0713,006,360,653.98,470,933,453.8922,874,466,280.86
偿还债务支付的现金19,083,970,053.4512,308,989,018.186,763,609,921.1225,170,917,883.73
分配股利、利润或偿付利息支付的现金422,353,705.87299,805,155.77154,535,373.63499,928,923.6
其中:子公司支付给少数股东的股利、利润---360,370.8
支付其他与筹资活动有关的现金29,354,563.0918,756,318.229,719,056.1164,165,997.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,535,678,322.4112,627,550,492.176,927,864,350.8625,735,012,804.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-87,815,777.34378,810,161.731,543,069,103.03-2,860,546,523.89
四、汇率变动对现金及现金等价物的影响-1,198,131.86263,302.93-139,397.5411,145,780.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-189,105,349.52391,747,479.03626,981,050.11392,225,694.96
加:期初现金及现金等价物余额2,717,521,505.122,717,521,505.122,717,521,505.122,325,295,810.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,528,416,155.63,109,268,984.153,344,502,555.232,717,521,505.12
补充资料:
净利润-17,349,239.27-103,248,546.11
资产减值准备-21,489,643.97-46,418,264.22
固定资产和投资性房地产折旧-7,709,538.44-16,793,247.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,709,538.44-16,793,247.27
无形资产摊销-16,655,419.57-56,627,483.59
长期待摊费用摊销-4,556,259.67-7,961,442.98
处置固定资产、无形资产和其他长期资产的损失-72,540.13-115,322.04
固定资产报废损失-40,561.14-377,356.88
公允价值变动损失----2,029,520.81
财务费用-301,348,329.46-519,135,584.15
投资损失--7,367,468-43,935,522.37
递延所得税-1,860,441.21-115,847,527.56
其中:递延所得税资产减少-3,361,576.6--12,132,846.92
递延所得税负债增加--1,501,135.39-127,980,374.48
存货的减少-330,752,056.35-70,215,718.07
经营性应收项目的减少-568,794,168.79-981,125,596.85
经营性应付项目的增加--1,122,778,094.7-1,876,000,562.09
现金的期末余额-3,109,268,984.15-2,717,521,505.12
减:现金的期初余额-2,717,521,505.12-2,325,295,810.16
公告日期2024-10-312024-08-292024-04-302024-04-29
审计意见(境内)标准无保留意见
TOP↑