流通市值:119.35亿 | 总市值:119.35亿 | ||
流通股本:7.42亿 | 总股本:7.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,469,179,420.5 | 1,977,155,390.98 | 9,609,488,739.43 | 6,184,664,828.36 |
收到其他与经营活动有关的现金 | 66,556,257.75 | 43,369,688.46 | 176,077,735.97 | 109,587,494.37 |
经营活动现金流入小计 | 3,535,735,678.25 | 2,020,525,079.44 | 9,785,566,475.4 | 6,294,252,322.73 |
购买商品、接受劳务支付的现金 | 2,799,420,782.85 | 1,576,039,967.03 | 6,384,262,121.27 | 4,673,561,063.2 |
支付给职工以及为职工支付的现金 | 380,391,752.04 | 206,968,417.76 | 681,078,828.03 | 515,643,134.15 |
支付的各项税费 | 893,086,030.72 | 666,970,121.45 | 1,662,190,115.08 | 1,364,091,862.84 |
支付其他与经营活动有关的现金 | 413,663,684.27 | 274,183,912.82 | 946,363,304.57 | 648,808,072.95 |
经营活动现金流出小计 | 4,486,562,249.88 | 2,724,162,419.06 | 9,673,894,368.95 | 7,202,104,133.14 |
经营活动产生的现金流量净额 | -950,826,571.63 | -703,637,339.62 | 111,672,106.45 | -907,851,810.41 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 3,397,710 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 23,000 | - | 82,469.73 | 69,460 |
投资活动现金流入的平衡项目 | 0 | - | 0 | 0 |
投资活动现金流入小计 | 23,000 | - | 3,480,179.73 | 69,460 |
购建固定资产、无形资产和其他长期资产支付的现金 | 41,804,001.55 | 13,716,222.11 | 73,102,901.12 | 56,335,875.04 |
投资活动现金流出小计 | 41,804,001.55 | 13,716,222.11 | 73,102,901.12 | 56,335,875.04 |
投资活动产生的现金流量净额 | -41,781,001.55 | -13,716,222.11 | -69,622,721.39 | -56,266,415.04 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,936,000,000 | 643,500,000 | 3,361,218,568.63 | 3,161,218,568.63 |
收到其他与筹资活动有关的现金 | - | - | 16,714,068.4 | - |
筹资活动现金流入小计 | 1,936,000,000 | 643,500,000 | 3,377,932,637.03 | 3,161,218,568.63 |
偿还债务支付的现金 | 1,893,827,000 | 595,000,000 | 3,586,387,695.25 | 3,059,499,816.8 |
分配股利、利润或偿付利息支付的现金 | 165,606,521.17 | 27,498,705.63 | 129,949,661.1 | 82,980,110.4 |
支付其他与筹资活动有关的现金 | 15,532,331.69 | 10,104,946.86 | 23,400,112.06 | 17,679,002.37 |
筹资活动现金流出小计 | 2,074,965,852.86 | 632,603,652.49 | 3,739,737,468.41 | 3,160,158,929.57 |
筹资活动产生的现金流量净额 | -138,965,852.86 | 10,896,347.51 | -361,804,831.38 | 1,059,639.06 |
五、现金及现金等价物净增加额 | -1,131,573,426.04 | -706,457,214.22 | -319,755,446.32 | -963,058,586.39 |
加:期初现金及现金等价物余额 | 6,943,905,839.98 | 6,943,905,839.98 | 7,263,661,286.3 | 7,263,661,286.3 |
期末现金及现金等价物余额 | 5,812,332,413.94 | 6,237,448,625.76 | 6,943,905,839.98 | 6,300,602,699.91 |
补充资料: | ||||
净利润 | 180,203,026.51 | - | 252,433,259.44 | - |
资产减值准备 | 0 | - | 70,278,844.97 | - |
固定资产和投资性房地产折旧 | 146,541,365.33 | - | 304,368,523.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 146,541,365.33 | - | 304,368,523.69 | - |
无形资产摊销 | 12,146,489.45 | - | 24,209,083.56 | - |
长期待摊费用摊销 | 2,968,210.34 | - | 7,977,105.09 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,401.71 | - | -39,913.5 | - |
固定资产报废损失 | 5,135,738.6 | - | 15,058,780.7 | - |
财务费用 | 54,068,495.61 | - | 128,161,853.27 | - |
投资损失 | - | - | -3,397,710 | - |
递延所得税 | 10,010,751.88 | - | -5,912,000.05 | - |
其中:递延所得税资产减少 | 10,010,751.88 | - | -5,912,000.05 | - |
存货的减少 | 841,729,770.29 | - | -98,182,290.86 | - |
经营性应收项目的减少 | -130,543,160.42 | - | -265,614,674.85 | - |
经营性应付项目的增加 | -2,084,960,469.43 | - | -363,591,079.76 | - |
现金的期末余额 | 5,812,332,413.94 | - | 6,943,905,839.98 | - |
减:现金的期初余额 | 6,943,905,839.98 | - | 7,263,661,286.3 | - |
现金及现金等价物的净增加额 | -1,131,573,426.04 | - | -319,755,446.32 | - |
公告日期 | 2025-08-29 | 2025-04-23 | 2025-04-23 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |