当前位置:首页 - 行情中心 - 顺鑫农业(000860) - 财务分析 - 现金流量表

顺鑫农业

(000860)

  

流通市值:127.88亿  总市值:127.88亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,801,053,111.0710,572,823,274.846,839,697,312.914,330,851,746.84
收到的税费返还-60,724,075.5860,724,075.581,095,205.69
收到其他与经营活动有关的现金10,465,705.2447,623,907.2643,962,158.9437,859,845.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,811,518,816.3110,681,171,257.686,944,383,547.434,369,806,797.56
购买商品、接受劳务支付的现金1,975,647,173.087,898,006,310.446,102,543,772.544,421,359,599.07
支付给职工以及为职工支付的现金186,386,854.29751,720,298.44538,605,589.68357,849,715.57
支付的各项税费830,618,394.041,932,218,9451,580,963,828.951,298,027,746.58
支付其他与经营活动有关的现金262,937,483.69837,402,593.39735,927,483.35498,536,491.61
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,255,589,905.111,419,348,147.278,958,040,674.526,575,773,552.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-444,071,088.79-738,176,889.59-2,013,657,127.09-2,205,966,755.27
二、投资活动产生的现金流量:
取得投资收益收到的现金-12,295,75010,000,000-
处置子公司及其他营业单位收到的现金净额-1,850,206,770.09--
投资活动现金流入的平衡项目-00-
投资活动现金流入小计-1,862,502,520.0910,000,000-
购建固定资产、无形资产和其他长期资产支付的现金24,083,021.97153,141,942137,616,739.29122,030,302.11
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,083,021.97153,141,942137,616,739.29122,030,302.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,083,021.971,709,360,578.09-127,616,739.29-122,030,302.11
三、筹资活动产生的现金流量:
取得借款收到的现金565,670,164.584,021,830,929.043,998,785,143.072,579,517,993.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计565,670,164.584,021,830,929.043,998,785,143.072,579,517,993.07
偿还债务支付的现金595,500,0005,926,987,992.923,934,636,496.462,497,136,496.46
分配股利、利润或偿付利息支付的现金29,010,791.52207,290,484.86148,335,352.45101,857,882.86
其中:子公司支付给少数股东的股利、利润-1,495,135.451,495,135.451,490,016.24
支付其他与筹资活动有关的现金7,875,383.6319,801,412.714,814,237.1314,513,277.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计632,386,175.156,154,079,890.484,097,786,086.042,613,507,656.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-66,716,010.57-2,132,248,961.44-99,000,942.97-33,989,663.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-534,870,121.33-1,161,065,272.94-2,240,274,809.35-2,361,986,720.76
加:期初现金及现金等价物余额7,263,661,286.38,424,726,559.248,424,726,559.248,424,726,559.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,728,791,164.977,263,661,286.36,184,451,749.896,062,739,838.48
补充资料:
净利润--298,687,426.6--84,167,262.31
资产减值准备-172,611,436.13-12,843,560.22
固定资产和投资性房地产折旧-297,097,982.13-135,966,040.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-297,097,982.13-135,966,040.63
无形资产摊销-23,072,651.67-10,243,917.57
长期待摊费用摊销-24,911,543.66-13,939,877
固定资产报废损失-666,083.24-95,749.61
财务费用-208,767,447.81-110,383,274.75
投资损失--289,021,799.09--
递延所得税-114,045,471.58-120,793,623.16
其中:递延所得税资产减少-114,045,471.58-120,793,623.16
存货的减少-1,255,228,267.5-750,389,067.37
经营性应收项目的减少-47,666,406.55--27,157,062.84
经营性应付项目的增加--2,311,554,044.04--3,260,764,373.06
现金的期末余额-7,263,661,286.3-6,062,739,838.48
减:现金的期初余额-8,424,726,559.24-8,424,726,559.24
公告日期2024-04-272024-04-272023-10-282023-08-26
审计意见(境内)
TOP↑