当前位置:首页 - 行情中心 - 顺鑫农业(000860) - 财务分析 - 现金流量表

顺鑫农业

(000860)

  

流通市值:119.35亿  总市值:119.35亿
流通股本:7.42亿   总股本:7.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,469,179,420.51,977,155,390.989,609,488,739.436,184,664,828.36
  收到其他与经营活动有关的现金66,556,257.7543,369,688.46176,077,735.97109,587,494.37
  经营活动现金流入小计3,535,735,678.252,020,525,079.449,785,566,475.46,294,252,322.73
  购买商品、接受劳务支付的现金2,799,420,782.851,576,039,967.036,384,262,121.274,673,561,063.2
  支付给职工以及为职工支付的现金380,391,752.04206,968,417.76681,078,828.03515,643,134.15
  支付的各项税费893,086,030.72666,970,121.451,662,190,115.081,364,091,862.84
  支付其他与经营活动有关的现金413,663,684.27274,183,912.82946,363,304.57648,808,072.95
  经营活动现金流出小计4,486,562,249.882,724,162,419.069,673,894,368.957,202,104,133.14
  经营活动产生的现金流量净额-950,826,571.63-703,637,339.62111,672,106.45-907,851,810.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金--3,397,710-
  处置固定资产、无形资产和其他长期资产收回的现金净额23,000-82,469.7369,460
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计23,000-3,480,179.7369,460
  购建固定资产、无形资产和其他长期资产支付的现金41,804,001.5513,716,222.1173,102,901.1256,335,875.04
  投资活动现金流出小计41,804,001.5513,716,222.1173,102,901.1256,335,875.04
  投资活动产生的现金流量净额-41,781,001.55-13,716,222.11-69,622,721.39-56,266,415.04
三、筹资活动产生的现金流量:
  取得借款收到的现金1,936,000,000643,500,0003,361,218,568.633,161,218,568.63
  收到其他与筹资活动有关的现金--16,714,068.4-
  筹资活动现金流入小计1,936,000,000643,500,0003,377,932,637.033,161,218,568.63
  偿还债务支付的现金1,893,827,000595,000,0003,586,387,695.253,059,499,816.8
  分配股利、利润或偿付利息支付的现金165,606,521.1727,498,705.63129,949,661.182,980,110.4
  支付其他与筹资活动有关的现金15,532,331.6910,104,946.8623,400,112.0617,679,002.37
  筹资活动现金流出小计2,074,965,852.86632,603,652.493,739,737,468.413,160,158,929.57
  筹资活动产生的现金流量净额-138,965,852.8610,896,347.51-361,804,831.381,059,639.06
五、现金及现金等价物净增加额-1,131,573,426.04-706,457,214.22-319,755,446.32-963,058,586.39
  加:期初现金及现金等价物余额6,943,905,839.986,943,905,839.987,263,661,286.37,263,661,286.3
  期末现金及现金等价物余额5,812,332,413.946,237,448,625.766,943,905,839.986,300,602,699.91
补充资料:
  净利润180,203,026.51-252,433,259.44-
  资产减值准备0-70,278,844.97-
  固定资产和投资性房地产折旧146,541,365.33-304,368,523.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,541,365.33-304,368,523.69-
  无形资产摊销12,146,489.45-24,209,083.56-
  长期待摊费用摊销2,968,210.34-7,977,105.09-
  处置固定资产、无形资产和其他长期资产的损失-2,401.71--39,913.5-
  固定资产报废损失5,135,738.6-15,058,780.7-
  财务费用54,068,495.61-128,161,853.27-
  投资损失---3,397,710-
  递延所得税10,010,751.88--5,912,000.05-
  其中:递延所得税资产减少10,010,751.88--5,912,000.05-
  存货的减少841,729,770.29--98,182,290.86-
  经营性应收项目的减少-130,543,160.42--265,614,674.85-
  经营性应付项目的增加-2,084,960,469.43--363,591,079.76-
  现金的期末余额5,812,332,413.94-6,943,905,839.98-
  减:现金的期初余额6,943,905,839.98-7,263,661,286.3-
  现金及现金等价物的净增加额-1,131,573,426.04--319,755,446.32-
公告日期2025-08-292025-04-232025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑