当前位置:首页 - 行情中心 - 云南铜业(000878) - 财务分析 - 现金流量表

云南铜业

(000878)

  

流通市值:303.74亿  总市值:303.75亿
流通股本:20.04亿   总股本:20.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,774,353,682.3941,370,840,813205,870,683,926.13150,741,874,802.78
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还6,626,065.322,704,720.6385,354,385.44383,650,481.54
  收到其他与经营活动有关的现金487,901,414.39329,815,249.221,077,528,464.73862,119,821.34
  经营活动现金流入的其他项目0---
  经营活动现金流入小计103,268,881,162.141,703,360,782.82207,333,566,776.3151,987,645,105.66
  购买商品、接受劳务支付的现金104,929,374,251.0642,433,564,439.52201,701,161,820.38151,259,118,629.73
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金823,108,875.14437,224,504.732,504,567,625.551,233,790,958.95
  支付的各项税费1,075,272,836.22312,278,835.841,810,360,237.211,478,086,187.46
  支付其他与经营活动有关的现金512,971,479.08227,206,403.221,172,848,153.72916,548,133.5
  经营活动现金流出的其他项目0---
  经营活动现金流出小计107,340,727,441.543,410,274,183.31207,188,937,836.86154,887,543,909.64
  经营活动产生的现金流量净额-4,071,846,279.4-1,706,913,400.49144,628,939.44-2,899,898,803.98
二、投资活动产生的现金流量:
  收回投资收到的现金00600,000,000600,000,000
  取得投资收益收到的现金94,465,950.0845,000,000206,960,342.42161,576,521.92
  处置固定资产、无形资产和其他长期资产收回的现金净额440,999,229.57440,987,129.5719,360,216.07363,265
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金2,379,110,060.891,173,508,524.15,047,003,509.652,174,338,857.69
  投资活动现金流入小计2,914,575,240.541,659,495,653.675,873,324,068.142,936,278,644.61
  购建固定资产、无形资产和其他长期资产支付的现金641,358,680.1345,586,522.763,602,868,308.772,389,110,823.82
  投资支付的现金0-148,014,867-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金2,769,331,599.491,344,727,684.685,882,893,793.512,987,195,421.56
  投资活动现金流出小计3,410,690,279.591,690,314,207.449,633,776,969.285,376,306,245.38
  投资活动产生的现金流量净额-496,115,039.05-30,818,553.77-3,760,452,901.14-2,440,027,600.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000,000-97,500,00097,500,000
  其中:子公司吸收少数股东投资收到的现金100,000,000-97,500,00097,500,000
  取得借款收到的现金50,267,615,674.6417,772,855,289.9690,071,754,466.2769,699,505,103.92
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计50,367,615,674.6417,772,855,289.9690,169,254,466.2769,797,005,103.92
  偿还债务支付的现金43,483,768,426.6313,193,895,579.7489,432,098,077.3362,003,394,009.7
  分配股利、利润或偿付利息支付的现金959,060,185.46128,409,973.171,808,844,502.651,586,343,789.38
  其中:子公司支付给少数股东的股利、利润206,767,000-475,335,250372,917,350
  支付其他与筹资活动有关的现金19,980,815.779,732,796.9557,471,549.628,195,057.55
  筹资活动现金流出小计44,462,809,427.8613,332,038,349.8691,298,414,129.5863,617,932,856.63
  筹资活动产生的现金流量净额5,904,806,246.784,440,816,940.1-1,129,159,663.316,179,072,247.29
四、汇率变动对现金及现金等价物的影响1,402,437.11-1,009,120.45-9,017,732.49-9,472,793.7
五、现金及现金等价物净增加额1,338,247,365.442,702,075,865.39-4,754,001,357.5829,673,048.84
  加:期初现金及现金等价物余额1,434,645,847.821,434,645,847.826,188,647,205.326,188,647,205.32
  期末现金及现金等价物余额2,772,893,213.264,136,721,713.211,434,645,847.827,018,320,254.16
补充资料:
  净利润1,612,803,373.82-1,916,677,968.37-
  资产减值准备366,219,727.03-257,195,555.38-
  固定资产和投资性房地产折旧654,335,743.64-1,280,029,717.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧654,335,743.64-1,280,029,717.34-
  无形资产摊销35,941,153.03-96,860,142.09-
  长期待摊费用摊销15,881,613.32-36,591,420.06-
  处置固定资产、无形资产和其他长期资产的损失-183,418,348.98--18,859,576.89-
  固定资产报废损失-5,706,789.86-26,513,867.98-
  公允价值变动损失2,598,837.12-4,760,841.95-
  财务费用267,899,140.36-632,684,632.6-
  投资损失-218,127,926.44--299,851,096.5-
  递延所得税31,893,799.42--35,606,539.77-
  其中:递延所得税资产减少35,655,783.27--30,815,133.29-
    递延所得税负债增加-3,761,983.85--4,791,406.48-
  存货的减少-7,700,720,556.97--2,116,663,052.2-
  经营性应收项目的减少-239,791,725.05--4,045,593,954.84-
  经营性应付项目的增加1,180,766,630.51-2,331,704,745.67-
  其他87,663,441.04-33,106,278.5-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额2,772,893,213.26-1,434,645,847.82-
  减:现金的期初余额1,434,645,847.82-6,188,647,205.32-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额1,338,247,365.44--4,754,001,357.5-
公告日期2025-08-262025-04-252025-03-262024-10-28
审计意见(境内)标准无保留意见
TOP↑