流通市值:259.06亿 | 总市值:259.07亿 | ||
流通股本:20.04亿 | 总股本:20.04亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 205,870,683,926.13 | 150,741,874,802.78 | 99,908,974,390.74 | 35,913,865,792.45 |
收到的税费返还 | 385,354,385.44 | 383,650,481.54 | 380,357,368.93 | 214,192,804.82 |
收到其他与经营活动有关的现金 | 1,077,528,464.73 | 862,119,821.34 | 546,321,525.43 | 197,038,649.82 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 207,333,566,776.3 | 151,987,645,105.66 | 100,835,653,285.1 | 36,325,097,247.09 |
购买商品、接受劳务支付的现金 | 201,701,161,820.38 | 151,259,118,629.73 | 101,539,005,596.13 | 41,363,139,200.27 |
支付给职工以及为职工支付的现金 | 2,504,567,625.55 | 1,233,790,958.95 | 855,887,013.75 | 408,568,171.58 |
支付的各项税费 | 1,810,360,237.21 | 1,478,086,187.46 | 1,006,681,055.61 | 450,309,127.58 |
支付其他与经营活动有关的现金 | 1,172,848,153.72 | 916,548,133.5 | 533,755,650.39 | 253,133,815.24 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 207,188,937,836.86 | 154,887,543,909.64 | 103,935,329,315.88 | 42,475,150,314.67 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 144,628,939.44 | -2,899,898,803.98 | -3,099,676,030.78 | -6,150,053,067.58 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 600,000,000 | 600,000,000 | 600,000,000 | 600,000,000 |
取得投资收益收到的现金 | 206,960,342.42 | 161,576,521.92 | 52,234,416.71 | 4,290,410.96 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 19,360,216.07 | 363,265 | 360,265 | 322,094 |
收到的其他与投资活动有关的现金 | 5,047,003,509.65 | 2,174,338,857.69 | 1,134,859,581.65 | 308,704,363.3 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,873,324,068.14 | 2,936,278,644.61 | 1,787,454,263.36 | 913,316,868.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,602,868,308.77 | 2,389,110,823.82 | 1,384,836,196.22 | 543,698,597.82 |
投资支付的现金 | 148,014,867 | - | - | - |
支付其他与投资活动有关的现金 | 5,882,893,793.51 | 2,987,195,421.56 | 2,427,743,931.68 | 947,623,359.35 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 9,633,776,969.28 | 5,376,306,245.38 | 3,812,580,127.9 | 1,491,321,957.17 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -3,760,452,901.14 | -2,440,027,600.77 | -2,025,125,864.54 | -578,005,088.91 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 97,500,000 | 97,500,000 | - | - |
其中:子公司吸收少数股东投资收到的现金 | 97,500,000 | 97,500,000 | - | - |
取得借款收到的现金 | 90,071,754,466.27 | 69,699,505,103.92 | 45,520,934,821.23 | 19,988,454,415.15 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 90,169,254,466.27 | 69,797,005,103.92 | 45,520,934,821.23 | 19,988,454,415.15 |
偿还债务支付的现金 | 89,432,098,077.33 | 62,003,394,009.7 | 37,088,974,449.37 | 13,540,411,454.95 |
分配股利、利润或偿付利息支付的现金 | 1,808,844,502.65 | 1,586,343,789.38 | 1,366,829,542.34 | 125,248,126.91 |
其中:子公司支付给少数股东的股利、利润 | 475,335,250 | 372,917,350 | 330,475,500 | - |
支付其他与筹资活动有关的现金 | 57,471,549.6 | 28,195,057.55 | 13,011,835.81 | 6,621,334.65 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 91,298,414,129.58 | 63,617,932,856.63 | 38,468,815,827.52 | 13,672,280,916.51 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,129,159,663.31 | 6,179,072,247.29 | 7,052,118,993.71 | 6,316,173,498.64 |
四、汇率变动对现金及现金等价物的影响 | -9,017,732.49 | -9,472,793.7 | 14,315,950.77 | 3,125,342.19 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -4,754,001,357.5 | 829,673,048.84 | 1,941,633,049.16 | -408,759,315.66 |
加:期初现金及现金等价物余额 | 6,188,647,205.32 | 6,188,647,205.32 | 6,188,647,205.32 | 6,188,647,205.32 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,434,645,847.82 | 7,018,320,254.16 | 8,130,280,254.48 | 5,779,887,889.66 |
补充资料: | ||||
净利润 | 1,916,677,968.37 | - | 1,558,686,658.18 | - |
资产减值准备 | 257,195,555.38 | - | 144,037,257.95 | - |
固定资产和投资性房地产折旧 | 1,280,029,717.34 | - | 630,409,114.18 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 1,280,029,717.34 | - | 630,409,114.18 | - |
无形资产摊销 | 96,860,142.09 | - | 60,393,497.58 | - |
长期待摊费用摊销 | 36,591,420.06 | - | 16,397,848.31 | - |
处置固定资产、无形资产和其他长期资产的损失 | -18,859,576.89 | - | -206,498.4 | - |
固定资产报废损失 | 26,513,867.98 | - | 26,226,777.03 | - |
公允价值变动损失 | 4,760,841.95 | - | 15,077,797.12 | - |
财务费用 | 632,684,632.6 | - | 283,303,562.76 | - |
投资损失 | -299,851,096.5 | - | -198,418,142.11 | - |
递延所得税 | -35,606,539.77 | - | -73,133,174.21 | - |
其中:递延所得税资产减少 | -30,815,133.29 | - | -66,103,609.95 | - |
递延所得税负债增加 | -4,791,406.48 | - | -7,029,564.26 | - |
存货的减少 | -2,116,663,052.2 | - | -6,564,429,573.95 | - |
经营性应收项目的减少 | -4,045,593,954.84 | - | -3,676,766,534.18 | - |
经营性应付项目的增加 | 2,331,704,745.67 | - | 4,605,002,651.51 | - |
其他 | 33,106,278.5 | - | 55,264,904.49 | - |
现金的期末余额 | 1,434,645,847.82 | - | 8,130,280,254.48 | - |
减:现金的期初余额 | 6,188,647,205.32 | - | 6,188,647,205.32 | - |
公告日期 | 2025-03-26 | 2024-10-28 | 2024-08-30 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |