当前位置:首页 - 行情中心 - 云南铜业(000878) - 财务分析 - 现金流量表

云南铜业

(000878)

  

流通市值:321.38亿  总市值:389.00亿
流通股本:20.04亿   总股本:24.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金127,149,548,625.1260,149,324,953.94205,254,566,393.23158,076,961,851.53
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还97,263,830.347,533,905.7790,040,614.9712,370,784.13
  收到其他与经营活动有关的现金2,538,583,707.99914,502,401.261,106,543,529.35706,980,678.54
  经营活动现金流入的其他项目0---
  经营活动现金流入小计129,785,396,163.4161,111,361,260.97206,451,150,537.55158,796,313,314.2
  购买商品、接受劳务支付的现金127,454,958,215.7662,080,654,586.19203,285,950,870.53159,854,644,689.77
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金990,753,147.31523,002,429.172,915,413,946.461,247,412,734.47
  支付的各项税费2,184,964,614.36627,291,535.72,887,186,460.992,013,333,607.4
  支付其他与经营活动有关的现金2,577,575,513.64363,852,432.141,128,762,701.38755,584,639.6
  经营活动现金流出的其他项目0---
  经营活动现金流出小计133,208,251,491.0763,594,800,983.2210,217,313,979.36163,870,975,671.24
  经营活动产生的现金流量净额-3,422,855,327.66-2,483,439,722.23-3,766,163,441.81-5,074,662,357.04
二、投资活动产生的现金流量:
  收回投资收到的现金199,999,994.88199,999,994.880-
  取得投资收益收到的现金168,753,134.25162,853,821.6129,028,789.7694,465,950.08
  处置固定资产、无形资产和其他长期资产收回的现金净额424,73886,471441,728,922.37441,026,167.07
  处置子公司及其他营业单位收到的现金净额0-5,628,880-
  收到的其他与投资活动有关的现金5,149,601,907.223,996,644,628.036,462,001,822.853,634,877,245.43
  投资活动现金流入小计5,518,779,774.354,359,584,915.517,038,388,414.984,170,369,362.58
  购建固定资产、无形资产和其他长期资产支付的现金777,918,174.97416,936,833.322,029,288,900.42992,113,032.54
  投资支付的现金0-300,000,000-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金3,277,663,277.932,522,538,232.798,252,272,003.084,327,597,574.21
  投资活动现金流出小计4,055,581,452.92,939,475,066.1110,581,560,903.55,319,710,606.75
  投资活动产生的现金流量净额1,463,198,321.451,420,109,849.4-3,543,172,488.52-1,149,341,244.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,827,924,520.521,827,924,520.52520,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金335,000,000335,000,000520,000,000100,000,000
  取得借款收到的现金60,348,649,312.2630,005,580,164.49125,555,562,855.986,012,693,939.32
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计62,176,573,832.7831,833,504,685.01126,075,562,855.986,112,693,939.32
  偿还债务支付的现金56,973,154,559.9426,105,496,652.03114,715,004,287.1676,261,108,632.9
  分配股利、利润或偿付利息支付的现金1,024,347,947.39198,108,493.571,547,216,540.91,138,411,043.94
  其中:子公司支付给少数股东的股利、利润66,469,000-374,884,000242,047,000
  支付其他与筹资活动有关的现金13,191,763.14-59,295,655.6731,740,522.52
  筹资活动现金流出小计58,010,694,270.4726,303,605,145.6116,321,516,483.7377,431,260,199.36
  筹资活动产生的现金流量净额4,165,879,562.315,529,899,539.419,754,046,372.178,681,433,739.96
四、汇率变动对现金及现金等价物的影响-21,196,671.04-8,785,029.59-6,459,459.47-1,462,991.02
五、现金及现金等价物净增加额2,185,025,885.064,457,784,636.992,438,250,982.372,455,967,147.73
  加:期初现金及现金等价物余额3,872,897,030.193,872,897,030.191,434,646,047.821,434,645,847.82
  期末现金及现金等价物余额6,057,922,915.258,330,681,667.183,872,897,030.193,890,612,995.55
补充资料:
  净利润2,301,962,838.07-1,865,903,207.93-
  资产减值准备1,509,966,393.66-559,003,277.83-
  固定资产和投资性房地产折旧782,555,319.99-1,490,079,594.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧782,555,319.99-1,490,079,594.36-
  无形资产摊销45,335,584.56-91,175,212.29-
  长期待摊费用摊销18,493,836.69-44,566,688.48-
  处置固定资产、无形资产和其他长期资产的损失445,593.41--187,390,876.02-
  固定资产报废损失103,202.08--831,971.69-
  公允价值变动损失18,457,093.57--13,205,246.97-
  财务费用418,153,186.84-648,436,682.8-
  投资损失-224,946,241.02--346,891,777.21-
  递延所得税-69,132,650.74-22,784,932.05-
  其中:递延所得税资产减少7,173,664.5-32,626,395.02-
    递延所得税负债增加-76,306,315.24--9,841,462.97-
  存货的减少-3,350,481,263.28--12,618,585,515.95-
  经营性应收项目的减少-5,014,033,282.21-2,734,010,340.11-
  经营性应付项目的增加34,031,537.18-1,916,080,036.2-
  其他89,946,741.87--9,964,020.04-
  现金的期末余额6,057,922,915.25-3,872,897,030.19-
  减:现金的期初余额3,872,897,030.19-1,434,646,047.82-
  现金及现金等价物的净增加额2,185,025,885.06-2,438,250,982.37-
公告日期2026-08-282026-04-242026-03-272025-10-25
审计意见(境内)标准无保留意见
TOP↑