当前位置:首页 - 行情中心 - 云南铜业(000878) - 财务分析 - 现金流量表

云南铜业

(000878)

  

流通市值:256.66亿  总市值:256.66亿
流通股本:20.04亿   总股本:20.04亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金150,741,874,802.7899,908,974,390.7435,913,865,792.45164,357,590,000.47
收到的税费返还383,650,481.54380,357,368.93214,192,804.82551,202,986.95
收到其他与经营活动有关的现金862,119,821.34546,321,525.43197,038,649.82526,290,119.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计151,987,645,105.66100,835,653,285.136,325,097,247.09165,435,083,106.86
购买商品、接受劳务支付的现金151,259,118,629.73101,539,005,596.1341,363,139,200.27154,188,024,574.89
支付给职工以及为职工支付的现金1,233,790,958.95855,887,013.75408,568,171.582,287,211,695.71
支付的各项税费1,478,086,187.461,006,681,055.61450,309,127.581,865,789,691.42
支付其他与经营活动有关的现金916,548,133.5533,755,650.39253,133,815.24649,827,086.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计154,887,543,909.64103,935,329,315.8842,475,150,314.67158,990,853,048.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,899,898,803.98-3,099,676,030.78-6,150,053,067.586,444,230,058.66
二、投资活动产生的现金流量:
收回投资收到的现金600,000,000600,000,000600,000,000709,800
取得投资收益收到的现金161,576,521.9252,234,416.714,290,410.96126,578,863.99
处置固定资产、无形资产和其他长期资产收回的现金净额363,265360,265322,09469,096
收到的其他与投资活动有关的现金2,174,338,857.691,134,859,581.65308,704,363.32,716,641,450.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,936,278,644.611,787,454,263.36913,316,868.262,843,999,210.01
购建固定资产、无形资产和其他长期资产支付的现金2,389,110,823.821,384,836,196.22543,698,597.821,663,901,785.76
投资支付的现金---600,000,000
支付其他与投资活动有关的现金2,987,195,421.562,427,743,931.68947,623,359.352,086,499,702.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,376,306,245.383,812,580,127.91,491,321,957.174,350,401,487.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,440,027,600.77-2,025,125,864.54-578,005,088.91-1,506,402,277.82
三、筹资活动产生的现金流量:
吸收投资收到的现金97,500,000--167,581,000
其中:子公司吸收少数股东投资收到的现金97,500,000---
取得借款收到的现金69,699,505,103.9245,520,934,821.2319,988,454,415.1561,347,997,632.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计69,797,005,103.9245,520,934,821.2319,988,454,415.1561,515,578,632.1
偿还债务支付的现金62,003,394,009.737,088,974,449.3713,540,411,454.9563,049,167,217.78
分配股利、利润或偿付利息支付的现金1,586,343,789.381,366,829,542.34125,248,126.911,890,271,067.48
其中:子公司支付给少数股东的股利、利润372,917,350330,475,500-538,390,000
支付其他与筹资活动有关的现金28,195,057.5513,011,835.816,621,334.6555,178,930.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计63,617,932,856.6338,468,815,827.5213,672,280,916.5164,994,617,215.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,179,072,247.297,052,118,993.716,316,173,498.64-3,479,038,583.87
四、汇率变动对现金及现金等价物的影响-9,472,793.714,315,950.773,125,342.192,601,310.42
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额829,673,048.841,941,633,049.16-408,759,315.661,461,390,507.39
加:期初现金及现金等价物余额6,188,647,205.326,188,647,205.326,188,647,205.324,727,256,697.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,018,320,254.168,130,280,254.485,779,887,889.666,188,647,205.32
补充资料:
净利润-1,558,686,658.18-2,305,357,894.34
资产减值准备-144,037,257.95-836,218,393.31
固定资产和投资性房地产折旧-630,409,114.18-1,218,755,903.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-630,409,114.18-1,218,755,903.83
无形资产摊销-60,393,497.58-93,812,810.58
长期待摊费用摊销-16,397,848.31-33,338,421.38
处置固定资产、无形资产和其他长期资产的损失--206,498.4-0
固定资产报废损失-26,226,777.03-10,568,458.32
公允价值变动损失-15,077,797.12--25,050,465.96
财务费用-283,303,562.76-550,195,330.83
投资损失--198,418,142.11--191,448,879.52
递延所得税--73,133,174.21--124,268,434.09
其中:递延所得税资产减少--66,103,609.95--127,227,505.22
递延所得税负债增加--7,029,564.26-2,959,071.13
存货的减少--6,564,429,573.95--583,257,776.43
经营性应收项目的减少--3,676,766,534.18-2,285,713,349.78
经营性应付项目的增加-4,605,002,651.51-51,126,297.35
其他-55,264,904.49--59,591,785.28
债务转为资本---0
一年内到期的可转换公司债券---0
融资租入固定资产---0
现金的期末余额-8,130,280,254.48-6,188,647,205.32
减:现金的期初余额-6,188,647,205.32-4,727,256,697.93
加:现金等价物的期末余额---0
减:现金等价物的期初余额---0
公告日期2024-10-282024-08-302024-04-272024-03-29
审计意见(境内)标准无保留意见
TOP↑