当前位置:首页 - 行情中心 - 云南铜业(000878) - 财务分析 - 现金流量表

云南铜业

(000878)

  

流通市值:345.02亿  总市值:417.62亿
流通股本:20.04亿   总股本:24.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,149,324,953.94205,254,566,393.23158,076,961,851.53102,774,353,682.39
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还47,533,905.7790,040,614.9712,370,784.136,626,065.32
  收到其他与经营活动有关的现金914,502,401.261,106,543,529.35706,980,678.54487,901,414.39
  经营活动现金流入的其他项目---0
  经营活动现金流入小计61,111,361,260.97206,451,150,537.55158,796,313,314.2103,268,881,162.1
  购买商品、接受劳务支付的现金62,080,654,586.19203,285,950,870.53159,854,644,689.77104,929,374,251.06
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金523,002,429.172,915,413,946.461,247,412,734.47823,108,875.14
  支付的各项税费627,291,535.72,887,186,460.992,013,333,607.41,075,272,836.22
  支付其他与经营活动有关的现金363,852,432.141,128,762,701.38755,584,639.6512,971,479.08
  经营活动现金流出的其他项目---0
  经营活动现金流出小计63,594,800,983.2210,217,313,979.36163,870,975,671.24107,340,727,441.5
  经营活动产生的现金流量净额-2,483,439,722.23-3,766,163,441.81-5,074,662,357.04-4,071,846,279.4
二、投资活动产生的现金流量:
  收回投资收到的现金199,999,994.880-0
  取得投资收益收到的现金162,853,821.6129,028,789.7694,465,950.0894,465,950.08
  处置固定资产、无形资产和其他长期资产收回的现金净额86,471441,728,922.37441,026,167.07440,999,229.57
  处置子公司及其他营业单位收到的现金净额-5,628,880-0
  收到的其他与投资活动有关的现金3,996,644,628.036,462,001,822.853,634,877,245.432,379,110,060.89
  投资活动现金流入小计4,359,584,915.517,038,388,414.984,170,369,362.582,914,575,240.54
  购建固定资产、无形资产和其他长期资产支付的现金416,936,833.322,029,288,900.42992,113,032.54641,358,680.1
  投资支付的现金-300,000,000-0
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,522,538,232.798,252,272,003.084,327,597,574.212,769,331,599.49
  投资活动现金流出小计2,939,475,066.1110,581,560,903.55,319,710,606.753,410,690,279.59
  投资活动产生的现金流量净额1,420,109,849.4-3,543,172,488.52-1,149,341,244.17-496,115,039.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,827,924,520.52520,000,000100,000,000100,000,000
  其中:子公司吸收少数股东投资收到的现金335,000,000520,000,000100,000,000100,000,000
  取得借款收到的现金30,005,580,164.49125,555,562,855.986,012,693,939.3250,267,615,674.64
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计31,833,504,685.01126,075,562,855.986,112,693,939.3250,367,615,674.64
  偿还债务支付的现金26,105,496,652.03114,715,004,287.1676,261,108,632.943,483,768,426.63
  分配股利、利润或偿付利息支付的现金198,108,493.571,547,216,540.91,138,411,043.94959,060,185.46
  其中:子公司支付给少数股东的股利、利润-374,884,000242,047,000206,767,000
  支付其他与筹资活动有关的现金-59,295,655.6731,740,522.5219,980,815.77
  筹资活动现金流出小计26,303,605,145.6116,321,516,483.7377,431,260,199.3644,462,809,427.86
  筹资活动产生的现金流量净额5,529,899,539.419,754,046,372.178,681,433,739.965,904,806,246.78
四、汇率变动对现金及现金等价物的影响-8,785,029.59-6,459,459.47-1,462,991.021,402,437.11
五、现金及现金等价物净增加额4,457,784,636.992,438,250,982.372,455,967,147.731,338,247,365.44
  加:期初现金及现金等价物余额3,872,897,030.191,434,646,047.821,434,645,847.821,434,645,847.82
  期末现金及现金等价物余额8,330,681,667.183,872,897,030.193,890,612,995.552,772,893,213.26
补充资料:
  净利润-1,865,903,207.93-1,612,803,373.82
  资产减值准备-559,003,277.83-366,219,727.03
  固定资产和投资性房地产折旧-1,490,079,594.36-654,335,743.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,490,079,594.36-654,335,743.64
  无形资产摊销-91,175,212.29-35,941,153.03
  长期待摊费用摊销-44,566,688.48-15,881,613.32
  处置固定资产、无形资产和其他长期资产的损失--187,390,876.02--183,418,348.98
  固定资产报废损失--831,971.69--5,706,789.86
  公允价值变动损失--13,205,246.97-2,598,837.12
  财务费用-648,436,682.8-267,899,140.36
  投资损失--346,891,777.21--218,127,926.44
  递延所得税-22,784,932.05-31,893,799.42
  其中:递延所得税资产减少-32,626,395.02-35,655,783.27
    递延所得税负债增加--9,841,462.97--3,761,983.85
  存货的减少--12,618,585,515.95--7,700,720,556.97
  经营性应收项目的减少-2,734,010,340.11--239,791,725.05
  经营性应付项目的增加-1,916,080,036.2-1,180,766,630.51
  其他--9,964,020.04-87,663,441.04
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-3,872,897,030.19-2,772,893,213.26
  减:现金的期初余额-1,434,646,047.82-1,434,645,847.82
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-2,438,250,982.37-1,338,247,365.44
公告日期2026-04-242026-03-272025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑