当前位置:首页 - 行情中心 - 云南铜业(000878) - 财务分析 - 现金流量表

云南铜业

(000878)

  

流通市值:259.06亿  总市值:259.07亿
流通股本:20.04亿   总股本:20.04亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金205,870,683,926.13150,741,874,802.7899,908,974,390.7435,913,865,792.45
收到的税费返还385,354,385.44383,650,481.54380,357,368.93214,192,804.82
收到其他与经营活动有关的现金1,077,528,464.73862,119,821.34546,321,525.43197,038,649.82
经营活动现金流入的平衡项目0000
经营活动现金流入小计207,333,566,776.3151,987,645,105.66100,835,653,285.136,325,097,247.09
购买商品、接受劳务支付的现金201,701,161,820.38151,259,118,629.73101,539,005,596.1341,363,139,200.27
支付给职工以及为职工支付的现金2,504,567,625.551,233,790,958.95855,887,013.75408,568,171.58
支付的各项税费1,810,360,237.211,478,086,187.461,006,681,055.61450,309,127.58
支付其他与经营活动有关的现金1,172,848,153.72916,548,133.5533,755,650.39253,133,815.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计207,188,937,836.86154,887,543,909.64103,935,329,315.8842,475,150,314.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额144,628,939.44-2,899,898,803.98-3,099,676,030.78-6,150,053,067.58
二、投资活动产生的现金流量:
收回投资收到的现金600,000,000600,000,000600,000,000600,000,000
取得投资收益收到的现金206,960,342.42161,576,521.9252,234,416.714,290,410.96
处置固定资产、无形资产和其他长期资产收回的现金净额19,360,216.07363,265360,265322,094
收到的其他与投资活动有关的现金5,047,003,509.652,174,338,857.691,134,859,581.65308,704,363.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,873,324,068.142,936,278,644.611,787,454,263.36913,316,868.26
购建固定资产、无形资产和其他长期资产支付的现金3,602,868,308.772,389,110,823.821,384,836,196.22543,698,597.82
投资支付的现金148,014,867---
支付其他与投资活动有关的现金5,882,893,793.512,987,195,421.562,427,743,931.68947,623,359.35
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,633,776,969.285,376,306,245.383,812,580,127.91,491,321,957.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,760,452,901.14-2,440,027,600.77-2,025,125,864.54-578,005,088.91
三、筹资活动产生的现金流量:
吸收投资收到的现金97,500,00097,500,000--
其中:子公司吸收少数股东投资收到的现金97,500,00097,500,000--
取得借款收到的现金90,071,754,466.2769,699,505,103.9245,520,934,821.2319,988,454,415.15
筹资活动现金流入平衡项目0000
筹资活动现金流入小计90,169,254,466.2769,797,005,103.9245,520,934,821.2319,988,454,415.15
偿还债务支付的现金89,432,098,077.3362,003,394,009.737,088,974,449.3713,540,411,454.95
分配股利、利润或偿付利息支付的现金1,808,844,502.651,586,343,789.381,366,829,542.34125,248,126.91
其中:子公司支付给少数股东的股利、利润475,335,250372,917,350330,475,500-
支付其他与筹资活动有关的现金57,471,549.628,195,057.5513,011,835.816,621,334.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计91,298,414,129.5863,617,932,856.6338,468,815,827.5213,672,280,916.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,129,159,663.316,179,072,247.297,052,118,993.716,316,173,498.64
四、汇率变动对现金及现金等价物的影响-9,017,732.49-9,472,793.714,315,950.773,125,342.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,754,001,357.5829,673,048.841,941,633,049.16-408,759,315.66
加:期初现金及现金等价物余额6,188,647,205.326,188,647,205.326,188,647,205.326,188,647,205.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,434,645,847.827,018,320,254.168,130,280,254.485,779,887,889.66
补充资料:
净利润1,916,677,968.37-1,558,686,658.18-
资产减值准备257,195,555.38-144,037,257.95-
固定资产和投资性房地产折旧1,280,029,717.34-630,409,114.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,280,029,717.34-630,409,114.18-
无形资产摊销96,860,142.09-60,393,497.58-
长期待摊费用摊销36,591,420.06-16,397,848.31-
处置固定资产、无形资产和其他长期资产的损失-18,859,576.89--206,498.4-
固定资产报废损失26,513,867.98-26,226,777.03-
公允价值变动损失4,760,841.95-15,077,797.12-
财务费用632,684,632.6-283,303,562.76-
投资损失-299,851,096.5--198,418,142.11-
递延所得税-35,606,539.77--73,133,174.21-
其中:递延所得税资产减少-30,815,133.29--66,103,609.95-
递延所得税负债增加-4,791,406.48--7,029,564.26-
存货的减少-2,116,663,052.2--6,564,429,573.95-
经营性应收项目的减少-4,045,593,954.84--3,676,766,534.18-
经营性应付项目的增加2,331,704,745.67-4,605,002,651.51-
其他33,106,278.5-55,264,904.49-
现金的期末余额1,434,645,847.82-8,130,280,254.48-
减:现金的期初余额6,188,647,205.32-6,188,647,205.32-
公告日期2025-03-262024-10-282024-08-302024-04-27
审计意见(境内)标准无保留意见
TOP↑