当前位置:首页 - 行情中心 - 亚钾国际(000893) - 财务分析 - 现金流量表

亚钾国际

(000893)

  

流通市值:235.80亿  总市值:268.44亿
流通股本:8.12亿   总股本:9.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,279,841,492.113,888,297,118.52,685,419,828.641,703,675,421.05
收到的税费返还12,564,198.67114,017,785.8696,401,402.1780,811,933.54
收到其他与经营活动有关的现金2,706,874.5721,460,397.1330,496,125.7311,164,748.5
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,295,112,565.354,023,775,301.492,812,317,356.541,795,652,103.09
购买商品、接受劳务支付的现金511,327,828.111,773,796,729.481,310,343,864.32985,734,673.07
支付给职工以及为职工支付的现金164,189,007.2623,598,640.46500,759,916.13337,512,349.42
支付的各项税费163,899,556.43255,761,756.22192,853,971.96143,521,683.7
支付其他与经营活动有关的现金21,098,858.12106,988,478.3493,677,558.4267,860,949.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计860,515,249.862,760,145,604.52,097,635,310.831,534,629,655.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额434,597,315.491,263,629,696.99714,682,045.71261,022,447.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额--0-
投资活动现金流入的平衡项目--0-
投资活动现金流入小计--0-
购建固定资产、无形资产和其他长期资产支付的现金565,029,320.072,066,221,465.531,639,513,789.671,212,297,312.18
投资支付的现金2,500,00023,000,00023,000,00015,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计567,529,320.072,089,221,465.531,662,513,789.671,227,797,312.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-567,529,320.07-2,089,221,465.53-1,662,513,789.67-1,227,797,312.18
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,964,716.412,751,146.01610,406.01
其中:子公司吸收少数股东投资收到的现金-7,354,310.4--
取得借款收到的现金228,450,0001,673,109,789.581,176,473,182.58920,000,000
收到其他与筹资活动有关的现金1,781,971,835199,338.67--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,010,421,8351,681,273,844.661,179,224,328.59920,610,406.01
偿还债务支付的现金46,648,000444,784,402.86132,913,945.8612,667,151.62
分配股利、利润或偿付利息支付的现金42,317,523.2667,356,890.0961,102,957.2822,940,520.93
支付其他与筹资活动有关的现金1,786,987,087.77135,805,639.2489,183,686.0577,457,876.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,875,952,611.03647,946,932.19283,200,589.19113,065,548.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额134,469,223.971,033,326,912.47896,023,739.4807,544,857.11
四、汇率变动对现金及现金等价物的影响-2,333,730.23-1,524,268.57-3,401,836.7-6,116,798.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-796,510.84206,210,875.36-55,209,841.26-165,346,806.52
加:期初现金及现金等价物余额961,544,591.17755,333,715.81755,333,715.81755,333,715.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额960,748,080.33961,544,591.17700,123,874.55589,986,909.29
补充资料:
净利润-914,200,564.69-254,475,299.74
固定资产和投资性房地产折旧-495,219,893.84-215,470,042.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-495,219,893.84-215,470,042.04
无形资产摊销-61,974,573.69-28,086,954.48
长期待摊费用摊销-2,726,850.13-1,351,294.23
处置固定资产、无形资产和其他长期资产的损失--2,013,230.26-2,565,034.53
财务费用-29,046,697.47-14,210,252
投资损失--14,614,815.52--4,449,633.69
递延所得税--9,857,178.75--29,001,686.66
其中:递延所得税资产减少--56,802,967.16--53,722,536.02
递延所得税负债增加-46,945,788.41-24,720,849.36
存货的减少-23,871,644.32-82,416,398.48
经营性应收项目的减少--48,928,949.47--162,608,594.53
经营性应付项目的增加--157,467,455.56--165,910,327.41
其他--47,132,809.39-17,582,636.93
不涉及现金收支的投资和筹资活动金额其他项目-2,085,256.98--
现金的期末余额-961,544,591.17-589,986,909.29
减:现金的期初余额-755,333,715.81-755,333,715.81
公告日期2025-04-242025-04-242024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑