当前位置:首页 - 行情中心 - 亚钾国际(000893) - 财务分析 - 现金流量表

亚钾国际

(000893)

  

流通市值:310.89亿  总市值:353.91亿
流通股本:8.12亿   总股本:9.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,562,041,320.731,279,841,492.113,888,297,118.52,685,419,828.64
  收到的税费返还53,113,859.4312,564,198.67114,017,785.8696,401,402.17
  收到其他与经营活动有关的现金7,512,659.852,706,874.5721,460,397.1330,496,125.73
  经营活动现金流入小计2,622,667,840.011,295,112,565.354,023,775,301.492,812,317,356.54
  购买商品、接受劳务支付的现金1,073,759,771.25511,327,828.111,773,796,729.481,310,343,864.32
  支付给职工以及为职工支付的现金342,174,879.19164,189,007.2623,598,640.46500,759,916.13
  支付的各项税费323,987,286.92163,899,556.43255,761,756.22192,853,971.96
  支付其他与经营活动有关的现金50,976,993.5521,098,858.12106,988,478.3493,677,558.42
  经营活动现金流出小计1,790,898,930.91860,515,249.862,760,145,604.52,097,635,310.83
  经营活动产生的现金流量净额831,768,909.1434,597,315.491,263,629,696.99714,682,045.71
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---0
  购建固定资产、无形资产和其他长期资产支付的现金955,725,180.24565,029,320.072,066,221,465.531,639,513,789.67
  投资支付的现金2,500,0002,500,00023,000,00023,000,000
  取得子公司及其他营业单位支付的现金-9,633,443.55---
  投资活动现金流出小计948,591,736.69567,529,320.072,089,221,465.531,662,513,789.67
  投资活动产生的现金流量净额-948,591,736.69-567,529,320.07-2,089,221,465.53-1,662,513,789.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-7,964,716.412,751,146.01
  其中:子公司吸收少数股东投资收到的现金--7,354,310.4-
  取得借款收到的现金342,231,500228,450,0001,673,109,789.581,176,473,182.58
  收到其他与筹资活动有关的现金1,781,971,8351,781,971,835199,338.67-
  筹资活动现金流入小计2,124,203,3352,010,421,8351,681,273,844.661,179,224,328.59
  偿还债务支付的现金100,445,50046,648,000444,784,402.86132,913,945.86
  分配股利、利润或偿付利息支付的现金50,639,434.9842,317,523.2667,356,890.0961,102,957.28
  支付其他与筹资活动有关的现金1,790,407,601.471,786,987,087.77135,805,639.2489,183,686.05
  筹资活动现金流出小计1,941,492,536.451,875,952,611.03647,946,932.19283,200,589.19
  筹资活动产生的现金流量净额182,710,798.55134,469,223.971,033,326,912.47896,023,739.4
四、汇率变动对现金及现金等价物的影响-4,770,484.23-2,333,730.23-1,524,268.57-3,401,836.7
五、现金及现金等价物净增加额61,117,486.73-796,510.84206,210,875.36-55,209,841.26
  加:期初现金及现金等价物余额961,544,591.17961,544,591.17755,333,715.81755,333,715.81
  期末现金及现金等价物余额1,022,662,077.9960,748,080.33961,544,591.17700,123,874.55
补充资料:
  净利润852,958,806.72-914,200,564.69-
  固定资产和投资性房地产折旧310,574,734.29-495,219,893.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧310,574,734.29-495,219,893.84-
  无形资产摊销32,595,650.38-61,974,573.69-
  长期待摊费用摊销1,382,243.07-2,726,850.13-
  处置固定资产、无形资产和其他长期资产的损失1,404,694.23--2,013,230.26-
  财务费用36,698,948.87-29,046,697.47-
  投资损失-22,981,516.3--14,614,815.52-
  递延所得税64,514,163.72--9,857,178.75-
  其中:递延所得税资产减少17,573,058.75--56,802,967.16-
    递延所得税负债增加46,941,104.97-46,945,788.41-
  存货的减少-53,666,394.47-23,871,644.32-
  经营性应收项目的减少-87,877,539.49--48,928,949.47-
  经营性应付项目的增加-312,404,507.06--157,467,455.56-
  其他1,175,101.66--47,132,809.39-
  不涉及现金收支的投资和筹资活动金额其他项目--2,085,256.98-
  现金的期末余额1,022,662,077.9-961,544,591.17-
  减:现金的期初余额961,544,591.17-755,333,715.81-
  现金及现金等价物的净增加额61,117,486.73-206,210,875.36-
公告日期2025-08-282025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑