当前位置:首页 - 行情中心 - 双汇发展(000895) - 财务分析 - 现金流量表

双汇发展

(000895)

  

流通市值:872.29亿  总市值:872.40亿
流通股本:34.64亿   总股本:34.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金30,396,983,506.7115,143,865,683.7764,398,553,741.9747,885,148,969.14
客户存款和同业存放款项净增加额6,272,117.1-1,032,029.792,144,795.81
收取利息、手续费及佣金的现金46,743,845.4519,721,880.594,984,98662,653,143.94
收到的税费返还126,130,835.45101,913,212.79316,774,184.3317,021,900.85
收到其他与经营活动有关的现金310,781,009.53166,673,497.731,080,079,694.51403,241,484.13
经营活动现金流入的其他项目22,740,203.7317,793,150377,187,196.63296,330,220.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,909,651,517.9715,449,967,424.7966,268,611,833.248,966,540,514.68
购买商品、接受劳务支付的现金21,620,821,075.4610,794,886,281.7645,906,265,817.4933,231,147,434.91
存放中央银行和同业款项净增加额142,863,910.81220,201,385.84--
支付利息、手续费及佣金的现金1,313,520.7586,337.666,667,176.416,699,778.41
支付给职工以及为职工支付的现金2,634,864,907.251,574,427,6904,527,541,089.043,487,625,156.37
支付的各项税费2,769,954,466.11,474,296,017.145,847,140,186.614,323,024,275.28
支付其他与经营活动有关的现金825,628,953.11545,130,978.851,565,236,681.231,005,046,061.95
经营活动现金流出的其他项目-4,537,587.11--
经营活动现金流出的平衡项目0000
经营活动现金流出小计27,995,446,833.4314,614,066,278.3657,852,850,950.7842,053,542,706.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,914,204,684.54835,901,146.438,415,760,882.426,912,997,807.76
二、投资活动产生的现金流量:
收回投资收到的现金7,838,653,367.472,853,121,228.9213,282,525,802.118,903,010,242.11
取得投资收益收到的现金62,237,203.9123,031,859.44138,518,359.8973,299,505.72
处置固定资产、无形资产和其他长期资产收回的现金净额31,302,531.3822,432,384.4747,439,656.8215,293,019.14
收到的其他与投资活动有关的现金1,011,709.72839,961.8473,473,520.5574,484,313.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,933,204,812.482,899,425,434.6713,541,957,339.379,066,087,080.24
购建固定资产、无形资产和其他长期资产支付的现金514,554,421.08402,967,801.291,387,547,994.341,051,576,328.04
投资支付的现金10,359,999,0005,908,033,998.3613,311,471,277.9910,120,000,000
支付其他与投资活动有关的现金-6,795,979.38--
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,874,553,421.086,317,797,779.0314,699,019,272.3311,171,576,328.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,941,348,608.6-3,418,372,344.36-1,157,061,932.96-2,105,489,247.8
三、筹资活动产生的现金流量:
取得借款收到的现金14,635,000,00010,095,000,00027,613,444,444.4424,593,444,444.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,635,000,00010,095,000,00027,613,444,444.4424,593,444,444.44
偿还债务支付的现金12,688,453,685.654,190,553,685.6526,711,281,911.0121,090,281,911.01
分配股利、利润或偿付利息支付的现金2,708,577,425.2577,451,716.344,964,201,954.344,922,250,292.81
其中:子公司支付给少数股东的股利、利润29,458,474.8718,339,552.8192,622,519.8171,765,271.25
支付其他与筹资活动有关的现金14,245,134.225,538,076.3116,353,289.08112,184,716.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,411,276,245.124,273,543,478.2931,791,837,154.4326,124,716,920.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-776,276,245.125,821,456,521.71-4,178,392,709.99-1,531,272,476.29
四、汇率变动对现金及现金等价物的影响3,823,640.192,939,368.699,812,447.56,689,051.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-799,596,528.993,241,924,692.473,090,118,686.973,282,925,134.86
加:期初现金及现金等价物余额5,394,052,203.255,394,052,203.252,303,933,516.282,303,933,516.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,594,455,674.268,635,976,895.725,394,052,203.255,586,858,651.14
补充资料:
净利润2,351,217,599.96-5,054,867,594.95-
资产减值准备143,306,549.87-335,426,002.26-
固定资产和投资性房地产折旧769,657,324.47-1,589,715,290.94-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧769,657,324.47-1,589,715,290.94-
无形资产摊销17,932,899.77-38,471,538.19-
长期待摊费用摊销11,341,143.17-25,889,513.35-
处置固定资产、无形资产和其他长期资产的损失-545,212.85--529,256.7-
固定资产报废损失6,649,317.69-12,346,894.07-
公允价值变动损失8,257,173.76-17,981,956.47-
财务费用81,266,748.75-186,472,897.25-
投资损失-54,733,296.76--106,164,664.3-
递延所得税14,269,274.91-7,743,309.97-
其中:递延所得税资产减少10,945,976.17-16,923,993.43-
递延所得税负债增加3,323,298.74--9,180,683.46-
存货的减少598,372,806.2-1,458,413,267.56-
经营性应收项目的减少32,842,377.86-89,060,198.93-
经营性应付项目的增加-771,167,143.37-74,068,442.96-
其他-160,200,039.84-44,158,321.61-
现金的期末余额4,594,455,674.26-5,394,052,203.25-
减:现金的期初余额5,394,052,203.25-2,303,933,516.28-
公告日期2025-08-132025-04-302025-03-262024-10-30
审计意见(境内)标准无保留意见
TOP↑