当前位置:首页 - 行情中心 - 双汇发展(000895) - 财务分析 - 现金流量表

双汇发展

(000895)

  

流通市值:864.65亿  总市值:864.78亿
流通股本:34.64亿   总股本:34.65亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金47,885,148,969.1429,743,111,444.4115,463,783,872.6363,136,812,365.94
客户存款和同业存放款项净增加额2,144,795.819,418,401.5-14,462,086.92
收取利息、手续费及佣金的现金62,653,143.9443,026,788.817,653,221.49136,252,770.5
收到的税费返还317,021,900.85121,703,053.992,448,011.04381,819,571.44
收到其他与经营活动有关的现金403,241,484.13270,379,919.72114,890,907.85856,080,215.96
经营活动现金流入的其他项目296,330,220.81217,079,737.6178,209,583.8551,050,049.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计48,966,540,514.6830,404,719,345.9415,766,985,596.8664,576,477,060.1
购买商品、接受劳务支付的现金33,231,147,434.9120,818,420,339.5810,627,000,972.449,274,733,857.46
客户贷款及垫款净增加额---10,453,341.96
存放中央银行和同业款项净增加额--30,308,994.51-
支付利息、手续费及佣金的现金6,699,778.415,934,968.015,106,681.7333,339,368.89
支付给职工以及为职工支付的现金3,487,625,156.372,461,676,639.651,493,118,798.214,782,230,285.3
支付的各项税费4,323,024,275.282,870,132,328.141,481,752,730.425,799,768,275.37
支付其他与经营活动有关的现金1,005,046,061.95670,965,849.32378,832,694.41,288,233,294.68
经营活动现金流出的其他项目--304,643,131.48-
经营活动现金流出的平衡项目0000
经营活动现金流出小计42,053,542,706.9226,827,130,124.714,320,764,003.1561,188,758,423.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,912,997,807.763,577,589,221.241,446,221,593.713,387,718,636.44
二、投资活动产生的现金流量:
收回投资收到的现金8,903,010,242.116,800,000,0001,200,000,00019,982,639,000
取得投资收益收到的现金73,299,505.7248,967,088.2610,439,009.7208,118,807.47
处置固定资产、无形资产和其他长期资产收回的现金净额15,293,019.144,800,423.79377,044.422,266,826.73
收到的其他与投资活动有关的现金74,484,313.2714,585,171.233,567,224.75-
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,066,087,080.246,868,352,683.281,214,383,278.8520,213,024,634.2
购建固定资产、无形资产和其他长期资产支付的现金1,051,576,328.04802,962,687.74578,166,297.072,411,672,123.21
投资支付的现金10,120,000,0007,180,000,0003,780,000,00020,929,312,000
支付其他与投资活动有关的现金---50,201,420.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,171,576,328.047,982,962,687.744,358,166,297.0723,391,185,543.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,105,489,247.8-1,114,610,004.46-3,143,783,018.22-3,178,160,909.79
三、筹资活动产生的现金流量:
取得借款收到的现金24,593,444,444.4419,503,544,444.4412,002,594,444.4476,643,537,047.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计24,593,444,444.4419,503,544,444.4412,002,594,444.4476,643,537,047.59
偿还债务支付的现金21,090,281,911.0118,356,712,181.686,992,763,073.2773,383,820,215.15
分配股利、利润或偿付利息支付的现金4,922,250,292.812,584,354,797.1299,825,860.016,386,883,648.51
其中:子公司支付给少数股东的股利、利润71,765,271.2541,512,819.4529,688,319.63104,932,368.87
支付其他与筹资活动有关的现金112,184,716.9197,217,734.123,936,815.3418,647,313.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计26,124,716,920.7321,038,284,712.927,096,525,748.6279,789,351,176.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,531,272,476.29-1,534,740,268.484,906,068,695.82-3,145,814,129.24
四、汇率变动对现金及现金等价物的影响6,689,051.197,015,643.161,930,026.793,853,703.29
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,282,925,134.86935,254,591.463,210,437,298.1-2,932,402,699.3
加:期初现金及现金等价物余额2,303,933,516.282,303,933,516.282,303,933,516.285,236,336,215.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,586,858,651.143,239,188,107.745,514,370,814.382,303,933,516.28
补充资料:
净利润-2,331,276,050.23-5,101,622,486.54
资产减值准备-138,158,519.48-491,050,995.8
固定资产和投资性房地产折旧-798,832,066.73-1,464,993,754.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-798,832,066.73-1,464,993,754.19
无形资产摊销-20,709,524.25-41,397,848.56
长期待摊费用摊销-11,064,032.65-28,124,578
处置固定资产、无形资产和其他长期资产的损失-231,538.51-798,551.45
固定资产报废损失-4,945,734.62-13,076,988.74
公允价值变动损失-2,427,616.73-12,666,914.65
财务费用-111,855,002.73-182,054,097.28
投资损失--41,491,657.3--144,701,735.79
递延所得税-44,325,267.57-46,919,614.3
其中:递延所得税资产减少-24,033,400.6-22,929,513.99
递延所得税负债增加-20,291,866.97-23,990,100.31
存货的减少-1,266,326,139.54--2,224,519,393.34
经营性应收项目的减少-124,586,451.87--117,938,498.92
经营性应付项目的增加--1,034,499,319.02--1,220,032,124.09
其他-22,411,923.6-52,486,752.46
现金的期末余额-3,239,188,107.74-2,303,933,516.28
减:现金的期初余额-2,303,933,516.28-5,236,336,215.58
公告日期2024-10-302024-08-142024-04-232024-03-27
审计意见(境内)标准无保留意见
TOP↑