当前位置:首页 - 行情中心 - 双汇发展(000895) - 财务分析 - 现金流量表

双汇发展

(000895)

  

流通市值:814.09亿  总市值:814.20亿
流通股本:34.64亿   总股本:34.65亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金30,292,624,456.2116,059,143,913.1763,681,547,344.5247,759,583,261.47
  客户存款和同业存放款项净增加额3,218,959.95-15,722,399.857,344,226.02
  收取利息、手续费及佣金的现金18,753,569.349,810,762.4381,640,854.8991,312,523.94
  收到的税费返还311,034.88-176,990,566.73126,130,835.45
  收到其他与经营活动有关的现金242,825,796.96117,856,566.34641,173,971.53476,778,570.76
  经营活动现金流入的其他项目69,958,047.11101,752,666.65--
  经营活动现金流入小计30,627,691,864.4516,288,563,908.5964,597,075,137.5248,461,149,417.64
  购买商品、接受劳务支付的现金22,499,052,131.3111,738,130,734.4544,769,717,026.1233,271,608,153.48
  客户贷款及垫款净增加额--51,439,796.279,359,796.27
  存放中央银行和同业款项净增加额46,666,389.41-274,937,306.8195,347,595.11
  支付利息、手续费及佣金的现金612,004.79363,453.981,996,201.281,753,162.55
  支付给职工以及为职工支付的现金2,954,233,996.791,736,980,822.514,955,769,927.973,776,392,483.1
  支付的各项税费2,870,888,394.481,467,827,538.725,628,460,754.634,077,015,466.07
  支付其他与经营活动有关的现金639,302,947.52336,696,621.031,562,312,862.071,134,206,860.69
  经营活动现金流出的其他项目-5,176,024.74--
  经营活动现金流出小计29,010,755,864.315,285,175,195.4357,244,633,875.1442,465,683,517.27
  经营活动产生的现金流量净额1,616,936,000.151,003,388,713.167,352,441,262.385,995,465,900.37
二、投资活动产生的现金流量:
  收回投资收到的现金5,399,387,094.522,530,000,00016,339,493,329.3112,488,653,367.47
  取得投资收益收到的现金22,240,060.359,242,554.39141,664,499.05109,103,446.59
  处置固定资产、无形资产和其他长期资产收回的现金净额22,248,082.462,027,440.72134,191,946.1696,935,347.8
  收到的其他与投资活动有关的现金515,891.1567,728.8620,657,177.54839,961.84
  投资活动现金流入小计5,444,391,128.482,541,337,723.9716,636,006,952.0612,695,532,123.7
  购建固定资产、无形资产和其他长期资产支付的现金353,954,612.22196,658,775.39900,176,633.66683,155,654.84
  投资支付的现金6,953,387,094.525,930,387,094.5221,283,799,00017,687,399,000
  支付其他与投资活动有关的现金---4,050,672.51
  投资活动现金流出小计7,307,341,706.746,127,045,869.9122,183,975,633.6618,374,605,327.35
  投资活动产生的现金流量净额-1,862,950,578.26-3,585,708,145.94-5,547,968,681.6-5,679,073,203.65
三、筹资活动产生的现金流量:
  取得借款收到的现金14,547,000,0008,733,000,00026,803,000,00022,755,000,000
  收到其他与筹资活动有关的现金--3,000,000-
  筹资活动现金流入小计14,547,000,0008,733,000,00026,806,000,00022,755,000,000
  偿还债务支付的现金12,471,578,940.595,311,578,940.5924,578,049,393.2317,934,049,393.23
  分配股利、利润或偿付利息支付的现金2,877,408,510.1570,211,112.675,064,337,400.925,016,029,694.98
  其中:子公司支付给少数股东的股利、利润20,395,436.0615,090,200.6473,449,990.0553,409,287.87
  支付其他与筹资活动有关的现金54,584,558.729,557,612.0123,286,925.9920,153,802.71
  筹资活动现金流出小计15,403,572,009.465,391,347,665.2729,665,673,720.1422,970,232,890.92
  筹资活动产生的现金流量净额-856,572,009.463,341,652,334.73-2,859,673,720.14-215,232,890.92
四、汇率变动对现金及现金等价物的影响-1,996,307.36-1,116,756.742,868,708.093,576,989.57
五、现金及现金等价物净增加额-1,104,582,894.93758,216,145.21-1,052,332,431.27104,736,795.37
  加:期初现金及现金等价物余额4,341,719,771.984,341,719,771.985,394,052,203.255,394,052,203.25
  期末现金及现金等价物余额3,237,136,877.055,099,935,917.194,341,719,771.985,498,788,998.62
补充资料:
  净利润2,329,953,266.38-5,160,033,428.17-
  资产减值准备310,663,707.45-403,582,173.93-
  固定资产和投资性房地产折旧770,317,607.32-1,544,132,818.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧770,317,607.32-1,544,132,818.75-
  无形资产摊销16,982,861.55-34,659,284.53-
  长期待摊费用摊销10,999,277.79-23,453,078.4-
  处置固定资产、无形资产和其他长期资产的损失1,143,005.67--40,911,704.45-
  固定资产报废损失7,591,103.01-18,613,686.47-
  公允价值变动损失4,577,144.75-10,159,295.74-
  财务费用76,439,664.37-149,496,882.26-
  投资损失-36,344,751.64--70,225,836.5-
  递延所得税4,070,889.48--37,272,853.07-
  其中:递延所得税资产减少-2,350,491.95--29,080,769.95-
    递延所得税负债增加6,421,381.43--8,192,083.12-
  存货的减少-1,327,321,864.98-1,344,620,937.34-
  经营性应收项目的减少99,679,576.66--272,441,572.44-
  经营性应付项目的增加-286,310,045.86--193,715,244.97-
  其他-124,879,815.51--399,103,502.96-
  现金的期末余额3,237,136,877.05-4,341,719,771.98-
  减:现金的期初余额4,341,719,771.98-5,394,052,203.25-
  现金及现金等价物的净增加额-1,104,582,894.93--1,052,332,431.27-
公告日期2026-08-292026-04-292026-03-252025-10-29
审计意见(境内)标准无保留意见
TOP↑