当前位置:首页 - 行情中心 - 双汇发展(000895) - 财务分析 - 现金流量表

双汇发展

(000895)

  

流通市值:859.45亿  总市值:859.58亿
流通股本:34.64亿   总股本:34.65亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,143,865,683.7764,398,553,741.9747,885,148,969.1429,743,111,444.41
客户存款和同业存放款项净增加额-1,032,029.792,144,795.819,418,401.5
收取利息、手续费及佣金的现金19,721,880.594,984,98662,653,143.9443,026,788.8
收到的税费返还101,913,212.79316,774,184.3317,021,900.85121,703,053.9
收到其他与经营活动有关的现金166,673,497.731,080,079,694.51403,241,484.13270,379,919.72
经营活动现金流入的其他项目17,793,150377,187,196.63296,330,220.81217,079,737.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,449,967,424.7966,268,611,833.248,966,540,514.6830,404,719,345.94
购买商品、接受劳务支付的现金10,794,886,281.7645,906,265,817.4933,231,147,434.9120,818,420,339.58
存放中央银行和同业款项净增加额220,201,385.84---
支付利息、手续费及佣金的现金586,337.666,667,176.416,699,778.415,934,968.01
支付给职工以及为职工支付的现金1,574,427,6904,527,541,089.043,487,625,156.372,461,676,639.65
支付的各项税费1,474,296,017.145,847,140,186.614,323,024,275.282,870,132,328.14
支付其他与经营活动有关的现金545,130,978.851,565,236,681.231,005,046,061.95670,965,849.32
经营活动现金流出的其他项目4,537,587.11---
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,614,066,278.3657,852,850,950.7842,053,542,706.9226,827,130,124.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额835,901,146.438,415,760,882.426,912,997,807.763,577,589,221.24
二、投资活动产生的现金流量:
收回投资收到的现金2,853,121,228.9213,282,525,802.118,903,010,242.116,800,000,000
取得投资收益收到的现金23,031,859.44138,518,359.8973,299,505.7248,967,088.26
处置固定资产、无形资产和其他长期资产收回的现金净额22,432,384.4747,439,656.8215,293,019.144,800,423.79
收到的其他与投资活动有关的现金839,961.8473,473,520.5574,484,313.2714,585,171.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,899,425,434.6713,541,957,339.379,066,087,080.246,868,352,683.28
购建固定资产、无形资产和其他长期资产支付的现金402,967,801.291,387,547,994.341,051,576,328.04802,962,687.74
投资支付的现金5,908,033,998.3613,311,471,277.9910,120,000,0007,180,000,000
支付其他与投资活动有关的现金6,795,979.38---
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,317,797,779.0314,699,019,272.3311,171,576,328.047,982,962,687.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,418,372,344.36-1,157,061,932.96-2,105,489,247.8-1,114,610,004.46
三、筹资活动产生的现金流量:
取得借款收到的现金10,095,000,00027,613,444,444.4424,593,444,444.4419,503,544,444.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,095,000,00027,613,444,444.4424,593,444,444.4419,503,544,444.44
偿还债务支付的现金4,190,553,685.6526,711,281,911.0121,090,281,911.0118,356,712,181.68
分配股利、利润或偿付利息支付的现金77,451,716.344,964,201,954.344,922,250,292.812,584,354,797.12
其中:子公司支付给少数股东的股利、利润18,339,552.8192,622,519.8171,765,271.2541,512,819.45
支付其他与筹资活动有关的现金5,538,076.3116,353,289.08112,184,716.9197,217,734.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,273,543,478.2931,791,837,154.4326,124,716,920.7321,038,284,712.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,821,456,521.71-4,178,392,709.99-1,531,272,476.29-1,534,740,268.48
四、汇率变动对现金及现金等价物的影响2,939,368.699,812,447.56,689,051.197,015,643.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,241,924,692.473,090,118,686.973,282,925,134.86935,254,591.46
加:期初现金及现金等价物余额5,394,052,203.252,303,933,516.282,303,933,516.282,303,933,516.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,635,976,895.725,394,052,203.255,586,858,651.143,239,188,107.74
补充资料:
净利润-5,054,867,594.95-2,331,276,050.23
资产减值准备-335,426,002.26-138,158,519.48
固定资产和投资性房地产折旧-1,589,715,290.94-798,832,066.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,589,715,290.94-798,832,066.73
无形资产摊销-38,471,538.19-20,709,524.25
长期待摊费用摊销-25,889,513.35-11,064,032.65
处置固定资产、无形资产和其他长期资产的损失--529,256.7-231,538.51
固定资产报废损失-12,346,894.07-4,945,734.62
公允价值变动损失-17,981,956.47-2,427,616.73
财务费用-186,472,897.25-111,855,002.73
投资损失--106,164,664.3--41,491,657.3
递延所得税-7,743,309.97-44,325,267.57
其中:递延所得税资产减少-16,923,993.43-24,033,400.6
递延所得税负债增加--9,180,683.46-20,291,866.97
存货的减少-1,458,413,267.56-1,266,326,139.54
经营性应收项目的减少-89,060,198.93-124,586,451.87
经营性应付项目的增加-74,068,442.96--1,034,499,319.02
其他-44,158,321.61-22,411,923.6
现金的期末余额-5,394,052,203.25-3,239,188,107.74
减:现金的期初余额-2,303,933,516.28-2,303,933,516.28
公告日期2025-04-302025-03-262024-10-302024-08-14
审计意见(境内)标准无保留意见
TOP↑