流通市值:872.29亿 | 总市值:872.40亿 | ||
流通股本:34.64亿 | 总股本:34.65亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 30,396,983,506.71 | 15,143,865,683.77 | 64,398,553,741.97 | 47,885,148,969.14 |
客户存款和同业存放款项净增加额 | 6,272,117.1 | - | 1,032,029.79 | 2,144,795.81 |
收取利息、手续费及佣金的现金 | 46,743,845.45 | 19,721,880.5 | 94,984,986 | 62,653,143.94 |
收到的税费返还 | 126,130,835.45 | 101,913,212.79 | 316,774,184.3 | 317,021,900.85 |
收到其他与经营活动有关的现金 | 310,781,009.53 | 166,673,497.73 | 1,080,079,694.51 | 403,241,484.13 |
经营活动现金流入的其他项目 | 22,740,203.73 | 17,793,150 | 377,187,196.63 | 296,330,220.81 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 30,909,651,517.97 | 15,449,967,424.79 | 66,268,611,833.2 | 48,966,540,514.68 |
购买商品、接受劳务支付的现金 | 21,620,821,075.46 | 10,794,886,281.76 | 45,906,265,817.49 | 33,231,147,434.91 |
存放中央银行和同业款项净增加额 | 142,863,910.81 | 220,201,385.84 | - | - |
支付利息、手续费及佣金的现金 | 1,313,520.7 | 586,337.66 | 6,667,176.41 | 6,699,778.41 |
支付给职工以及为职工支付的现金 | 2,634,864,907.25 | 1,574,427,690 | 4,527,541,089.04 | 3,487,625,156.37 |
支付的各项税费 | 2,769,954,466.1 | 1,474,296,017.14 | 5,847,140,186.61 | 4,323,024,275.28 |
支付其他与经营活动有关的现金 | 825,628,953.11 | 545,130,978.85 | 1,565,236,681.23 | 1,005,046,061.95 |
经营活动现金流出的其他项目 | - | 4,537,587.11 | - | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 27,995,446,833.43 | 14,614,066,278.36 | 57,852,850,950.78 | 42,053,542,706.92 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,914,204,684.54 | 835,901,146.43 | 8,415,760,882.42 | 6,912,997,807.76 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 7,838,653,367.47 | 2,853,121,228.92 | 13,282,525,802.11 | 8,903,010,242.11 |
取得投资收益收到的现金 | 62,237,203.91 | 23,031,859.44 | 138,518,359.89 | 73,299,505.72 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 31,302,531.38 | 22,432,384.47 | 47,439,656.82 | 15,293,019.14 |
收到的其他与投资活动有关的现金 | 1,011,709.72 | 839,961.84 | 73,473,520.55 | 74,484,313.27 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 7,933,204,812.48 | 2,899,425,434.67 | 13,541,957,339.37 | 9,066,087,080.24 |
购建固定资产、无形资产和其他长期资产支付的现金 | 514,554,421.08 | 402,967,801.29 | 1,387,547,994.34 | 1,051,576,328.04 |
投资支付的现金 | 10,359,999,000 | 5,908,033,998.36 | 13,311,471,277.99 | 10,120,000,000 |
支付其他与投资活动有关的现金 | - | 6,795,979.38 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 10,874,553,421.08 | 6,317,797,779.03 | 14,699,019,272.33 | 11,171,576,328.04 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,941,348,608.6 | -3,418,372,344.36 | -1,157,061,932.96 | -2,105,489,247.8 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 14,635,000,000 | 10,095,000,000 | 27,613,444,444.44 | 24,593,444,444.44 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 14,635,000,000 | 10,095,000,000 | 27,613,444,444.44 | 24,593,444,444.44 |
偿还债务支付的现金 | 12,688,453,685.65 | 4,190,553,685.65 | 26,711,281,911.01 | 21,090,281,911.01 |
分配股利、利润或偿付利息支付的现金 | 2,708,577,425.25 | 77,451,716.34 | 4,964,201,954.34 | 4,922,250,292.81 |
其中:子公司支付给少数股东的股利、利润 | 29,458,474.87 | 18,339,552.81 | 92,622,519.81 | 71,765,271.25 |
支付其他与筹资活动有关的现金 | 14,245,134.22 | 5,538,076.3 | 116,353,289.08 | 112,184,716.91 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 15,411,276,245.12 | 4,273,543,478.29 | 31,791,837,154.43 | 26,124,716,920.73 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -776,276,245.12 | 5,821,456,521.71 | -4,178,392,709.99 | -1,531,272,476.29 |
四、汇率变动对现金及现金等价物的影响 | 3,823,640.19 | 2,939,368.69 | 9,812,447.5 | 6,689,051.19 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -799,596,528.99 | 3,241,924,692.47 | 3,090,118,686.97 | 3,282,925,134.86 |
加:期初现金及现金等价物余额 | 5,394,052,203.25 | 5,394,052,203.25 | 2,303,933,516.28 | 2,303,933,516.28 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 4,594,455,674.26 | 8,635,976,895.72 | 5,394,052,203.25 | 5,586,858,651.14 |
补充资料: | ||||
净利润 | 2,351,217,599.96 | - | 5,054,867,594.95 | - |
资产减值准备 | 143,306,549.87 | - | 335,426,002.26 | - |
固定资产和投资性房地产折旧 | 769,657,324.47 | - | 1,589,715,290.94 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 769,657,324.47 | - | 1,589,715,290.94 | - |
无形资产摊销 | 17,932,899.77 | - | 38,471,538.19 | - |
长期待摊费用摊销 | 11,341,143.17 | - | 25,889,513.35 | - |
处置固定资产、无形资产和其他长期资产的损失 | -545,212.85 | - | -529,256.7 | - |
固定资产报废损失 | 6,649,317.69 | - | 12,346,894.07 | - |
公允价值变动损失 | 8,257,173.76 | - | 17,981,956.47 | - |
财务费用 | 81,266,748.75 | - | 186,472,897.25 | - |
投资损失 | -54,733,296.76 | - | -106,164,664.3 | - |
递延所得税 | 14,269,274.91 | - | 7,743,309.97 | - |
其中:递延所得税资产减少 | 10,945,976.17 | - | 16,923,993.43 | - |
递延所得税负债增加 | 3,323,298.74 | - | -9,180,683.46 | - |
存货的减少 | 598,372,806.2 | - | 1,458,413,267.56 | - |
经营性应收项目的减少 | 32,842,377.86 | - | 89,060,198.93 | - |
经营性应付项目的增加 | -771,167,143.37 | - | 74,068,442.96 | - |
其他 | -160,200,039.84 | - | 44,158,321.61 | - |
现金的期末余额 | 4,594,455,674.26 | - | 5,394,052,203.25 | - |
减:现金的期初余额 | 5,394,052,203.25 | - | 2,303,933,516.28 | - |
公告日期 | 2025-08-13 | 2025-04-30 | 2025-03-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |