流通市值:864.65亿 | 总市值:864.78亿 | ||
流通股本:34.64亿 | 总股本:34.65亿 |
报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 47,885,148,969.14 | 29,743,111,444.41 | 15,463,783,872.63 | 63,136,812,365.94 |
客户存款和同业存放款项净增加额 | 2,144,795.81 | 9,418,401.5 | - | 14,462,086.92 |
收取利息、手续费及佣金的现金 | 62,653,143.94 | 43,026,788.8 | 17,653,221.49 | 136,252,770.5 |
收到的税费返还 | 317,021,900.85 | 121,703,053.9 | 92,448,011.04 | 381,819,571.44 |
收到其他与经营活动有关的现金 | 403,241,484.13 | 270,379,919.72 | 114,890,907.85 | 856,080,215.96 |
经营活动现金流入的其他项目 | 296,330,220.81 | 217,079,737.61 | 78,209,583.85 | 51,050,049.34 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 48,966,540,514.68 | 30,404,719,345.94 | 15,766,985,596.86 | 64,576,477,060.1 |
购买商品、接受劳务支付的现金 | 33,231,147,434.91 | 20,818,420,339.58 | 10,627,000,972.4 | 49,274,733,857.46 |
客户贷款及垫款净增加额 | - | - | - | 10,453,341.96 |
存放中央银行和同业款项净增加额 | - | - | 30,308,994.51 | - |
支付利息、手续费及佣金的现金 | 6,699,778.41 | 5,934,968.01 | 5,106,681.73 | 33,339,368.89 |
支付给职工以及为职工支付的现金 | 3,487,625,156.37 | 2,461,676,639.65 | 1,493,118,798.21 | 4,782,230,285.3 |
支付的各项税费 | 4,323,024,275.28 | 2,870,132,328.14 | 1,481,752,730.42 | 5,799,768,275.37 |
支付其他与经营活动有关的现金 | 1,005,046,061.95 | 670,965,849.32 | 378,832,694.4 | 1,288,233,294.68 |
经营活动现金流出的其他项目 | - | - | 304,643,131.48 | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 42,053,542,706.92 | 26,827,130,124.7 | 14,320,764,003.15 | 61,188,758,423.66 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 6,912,997,807.76 | 3,577,589,221.24 | 1,446,221,593.71 | 3,387,718,636.44 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 8,903,010,242.11 | 6,800,000,000 | 1,200,000,000 | 19,982,639,000 |
取得投资收益收到的现金 | 73,299,505.72 | 48,967,088.26 | 10,439,009.7 | 208,118,807.47 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 15,293,019.14 | 4,800,423.79 | 377,044.4 | 22,266,826.73 |
收到的其他与投资活动有关的现金 | 74,484,313.27 | 14,585,171.23 | 3,567,224.75 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 9,066,087,080.24 | 6,868,352,683.28 | 1,214,383,278.85 | 20,213,024,634.2 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,051,576,328.04 | 802,962,687.74 | 578,166,297.07 | 2,411,672,123.21 |
投资支付的现金 | 10,120,000,000 | 7,180,000,000 | 3,780,000,000 | 20,929,312,000 |
支付其他与投资活动有关的现金 | - | - | - | 50,201,420.78 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 11,171,576,328.04 | 7,982,962,687.74 | 4,358,166,297.07 | 23,391,185,543.99 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,105,489,247.8 | -1,114,610,004.46 | -3,143,783,018.22 | -3,178,160,909.79 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 24,593,444,444.44 | 19,503,544,444.44 | 12,002,594,444.44 | 76,643,537,047.59 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 24,593,444,444.44 | 19,503,544,444.44 | 12,002,594,444.44 | 76,643,537,047.59 |
偿还债务支付的现金 | 21,090,281,911.01 | 18,356,712,181.68 | 6,992,763,073.27 | 73,383,820,215.15 |
分配股利、利润或偿付利息支付的现金 | 4,922,250,292.81 | 2,584,354,797.12 | 99,825,860.01 | 6,386,883,648.51 |
其中:子公司支付给少数股东的股利、利润 | 71,765,271.25 | 41,512,819.45 | 29,688,319.63 | 104,932,368.87 |
支付其他与筹资活动有关的现金 | 112,184,716.91 | 97,217,734.12 | 3,936,815.34 | 18,647,313.17 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 26,124,716,920.73 | 21,038,284,712.92 | 7,096,525,748.62 | 79,789,351,176.83 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,531,272,476.29 | -1,534,740,268.48 | 4,906,068,695.82 | -3,145,814,129.24 |
四、汇率变动对现金及现金等价物的影响 | 6,689,051.19 | 7,015,643.16 | 1,930,026.79 | 3,853,703.29 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 3,282,925,134.86 | 935,254,591.46 | 3,210,437,298.1 | -2,932,402,699.3 |
加:期初现金及现金等价物余额 | 2,303,933,516.28 | 2,303,933,516.28 | 2,303,933,516.28 | 5,236,336,215.58 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,586,858,651.14 | 3,239,188,107.74 | 5,514,370,814.38 | 2,303,933,516.28 |
补充资料: | ||||
净利润 | - | 2,331,276,050.23 | - | 5,101,622,486.54 |
资产减值准备 | - | 138,158,519.48 | - | 491,050,995.8 |
固定资产和投资性房地产折旧 | - | 798,832,066.73 | - | 1,464,993,754.19 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 798,832,066.73 | - | 1,464,993,754.19 |
无形资产摊销 | - | 20,709,524.25 | - | 41,397,848.56 |
长期待摊费用摊销 | - | 11,064,032.65 | - | 28,124,578 |
处置固定资产、无形资产和其他长期资产的损失 | - | 231,538.51 | - | 798,551.45 |
固定资产报废损失 | - | 4,945,734.62 | - | 13,076,988.74 |
公允价值变动损失 | - | 2,427,616.73 | - | 12,666,914.65 |
财务费用 | - | 111,855,002.73 | - | 182,054,097.28 |
投资损失 | - | -41,491,657.3 | - | -144,701,735.79 |
递延所得税 | - | 44,325,267.57 | - | 46,919,614.3 |
其中:递延所得税资产减少 | - | 24,033,400.6 | - | 22,929,513.99 |
递延所得税负债增加 | - | 20,291,866.97 | - | 23,990,100.31 |
存货的减少 | - | 1,266,326,139.54 | - | -2,224,519,393.34 |
经营性应收项目的减少 | - | 124,586,451.87 | - | -117,938,498.92 |
经营性应付项目的增加 | - | -1,034,499,319.02 | - | -1,220,032,124.09 |
其他 | - | 22,411,923.6 | - | 52,486,752.46 |
现金的期末余额 | - | 3,239,188,107.74 | - | 2,303,933,516.28 |
减:现金的期初余额 | - | 2,303,933,516.28 | - | 5,236,336,215.58 |
公告日期 | 2024-10-30 | 2024-08-14 | 2024-04-23 | 2024-03-27 |
审计意见(境内) | 标准无保留意见 |