当前位置:首页 - 行情中心 - 四川双马(000935) - 财务分析 - 现金流量表

四川双马

(000935)

  

流通市值:148.87亿  总市值:148.87亿
流通股本:7.63亿   总股本:7.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金577,356,753.57247,867,147.81,151,754,787.74863,388,888.7
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还611,956.71480,527.4913,162,199.577,454,341.41
  收到其他与经营活动有关的现金13,166,812.513,532,363.9421,839,810.7612,806,305.82
  经营活动现金流入的其他项目0---
  经营活动现金流入小计591,135,522.79251,880,039.231,186,756,798.07883,649,535.93
  购买商品、接受劳务支付的现金267,349,154.6110,516,431.48436,082,140.93351,005,933.22
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金145,689,500.5993,219,066.71232,818,798.72176,074,873.32
  支付的各项税费58,936,800.9118,529,580.46119,680,925.5977,962,430.19
  支付其他与经营活动有关的现金60,578,278.1644,110,394.2976,673,074.1388,903,766.75
  经营活动现金流出的其他项目0---
  经营活动现金流出小计532,553,734.26266,375,472.94865,254,939.37693,947,003.48
  经营活动产生的现金流量净额58,581,788.53-14,495,433.71321,501,858.7189,702,532.45
二、投资活动产生的现金流量:
  收回投资收到的现金835,271,770329,696,330485,266,679.52265,122,200.43
  取得投资收益收到的现金1,430,526.19351,919.6256,130,069.73206,035.8
  处置固定资产、无形资产和其他长期资产收回的现金净额0-208,726.3840,000
  处置子公司及其他营业单位收到的现金净额0--0
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计836,702,296.19330,048,249.62541,605,475.63265,368,236.23
  购建固定资产、无形资产和其他长期资产支付的现金118,238,668.9861,811,546.3765,305,655.2821,644,626.58
  投资支付的现金751,148,000374,000,000925,730,450515,280,450
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计869,386,668.98435,811,546.37991,036,105.28536,925,076.58
  投资活动产生的现金流量净额-32,684,372.79-105,763,296.75-449,430,629.65-271,556,840.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金76,724,00049,724,000365,000,00097,000,000
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计76,724,00049,724,000365,000,00097,000,000
  偿还债务支付的现金12,745,0882,625,0007,551,6134,131,525
  分配股利、利润或偿付利息支付的现金13,750,019.536,670,294.7319,830,702.8713,656,104.71
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金6,989,570.523,586,695.6313,874,226.089,264,192.96
  筹资活动现金流出小计33,484,678.0512,881,990.3641,256,541.9527,051,822.67
  筹资活动产生的现金流量净额43,239,321.9536,842,009.64323,743,458.0569,948,177.33
四、汇率变动对现金及现金等价物的影响-1,110,212.36-192,958470,654.041,603,637.34
五、现金及现金等价物净增加额68,026,525.33-83,609,678.82196,285,341.14-10,302,493.23
  加:期初现金及现金等价物余额456,013,808.86456,013,808.86259,728,467.72259,728,467.72
  期末现金及现金等价物余额524,040,334.19372,404,130.04456,013,808.86249,425,974.49
补充资料:
  净利润-25,099,584.82-299,190,966.7-
  资产减值准备195,225.21-3,565,315.81-
  固定资产和投资性房地产折旧42,310,812.42-89,488,357.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,310,812.42-89,488,357.36-
  无形资产摊销12,882,769.81-24,793,018.82-
  长期待摊费用摊销554,617.53-677,647.69-
  处置固定资产、无形资产和其他长期资产的损失370,360.51--5,329.96-
  固定资产报废损失--1,556.93-
  公允价值变动损失-61,863,269.33--167,246,927.85-
  财务费用15,472,333.85-22,214,504.58-
  投资损失-110,693,319.52--10,537,865.23-
  递延所得税17,641,258.06-21,198,001.24-
  其中:递延所得税资产减少137,454.91--218,555.09-
    递延所得税负债增加17,503,803.15-21,416,556.33-
  存货的减少-18,457,304.7--20,433,833.06-
  经营性应收项目的减少55,488,041.28--47,696,951.61-
  经营性应付项目的增加123,136,214.12-92,894,661.6-
  现金的期末余额524,040,334.19-456,013,808.86-
  减:现金的期初余额456,013,808.86-259,728,467.72-
  现金及现金等价物的净增加额68,026,525.33-196,285,341.14-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑