当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:190.38亿  总市值:231.45亿
流通股本:29.07亿   总股本:35.34亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,557,059,691.5810,266,901,360.185,146,586,789.729,659,012,315.39
收到的税费返还15,719,362.3515,701,990.27-38,989,450.24
收到其他与经营活动有关的现金433,387,546.6379,464,758.84327,018,329.13320,480,388.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,006,166,600.5310,662,068,109.295,473,605,118.8330,018,482,154.51
购买商品、接受劳务支付的现金6,384,406,593.064,768,291,479.32,801,981,052.1413,768,636,554.5
支付给职工以及为职工支付的现金3,570,305,913.592,527,695,629.541,296,206,370.015,826,067,093.92
支付的各项税费2,623,000,202.491,954,975,998.7999,716,409.894,326,677,358.9
支付其他与经营活动有关的现金365,765,777.27273,599,459.7668,003,544.951,506,725,560.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,943,478,486.419,524,562,567.35,165,907,376.9925,428,106,567.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,062,688,114.121,137,505,541.99307,697,741.844,590,375,586.8
二、投资活动产生的现金流量:
收回投资收到的现金528,063,000348,063,000248,063,00015,000,000
取得投资收益收到的现金5,728,304.731,597,500.23,881,956.733,593,173.68
处置固定资产、无形资产和其他长期资产收回的现金净额---69,968,324.95
处置子公司及其他营业单位收到的现金净额67,800,00067,800,00067,800,0001,610,240,527.3
收到的其他与投资活动有关的现金110,711,485.2375,280,282.137,424,612.18104,939,279.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计712,302,789.96492,740,782.3357,169,568.911,803,741,305.06
购建固定资产、无形资产和其他长期资产支付的现金1,287,006,866.86829,516,471.04608,158,730.232,370,257,503.5
投资支付的现金448,000,000345,000,000241,000,0001,053,000,000
支付其他与投资活动有关的现金37,057,861.7819,347,036.89-77,706,604.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,772,064,728.641,193,863,507.93849,158,730.233,500,964,108.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,059,761,938.68-701,122,725.63-491,989,161.32-1,697,222,803
三、筹资活动产生的现金流量:
取得借款收到的现金14,993,105,523.8910,622,446,958.766,404,982,670.0716,676,418,623.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,993,105,523.8910,622,446,958.766,404,982,670.0716,676,418,623.45
偿还债务支付的现金13,113,975,455.378,479,857,064.184,511,653,132.814,654,389,568.16
分配股利、利润或偿付利息支付的现金2,509,969,160.622,324,899,898.17218,879,563.374,585,479,404.33
其中:子公司支付给少数股东的股利、利润230,029,329.15170,659,148.7261,600,000516,250,306.78
支付其他与筹资活动有关的现金190,876,884.2463,405,143.9321,749,108.78330,483,420.03
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,814,821,500.2310,868,162,106.284,752,281,804.9519,570,352,392.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-821,715,976.34-245,715,147.521,652,700,865.12-2,893,933,769.07
四、汇率变动对现金及现金等价物的影响1,206,562.811,175,826.26200,100.21-68,536.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额182,416,761.91191,843,495.11,468,609,545.85-849,522.01
加:期初现金及现金等价物余额11,111,125,589.7611,111,125,589.7611,111,125,589.7611,111,975,111.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,293,542,351.6711,302,969,084.8612,579,735,135.6111,111,125,589.76
补充资料:
净利润-1,261,547,350.73-5,627,237,669.32
资产减值准备-10,689,984.49-107,301,086.65
固定资产和投资性房地产折旧-767,666,816.75-1,424,200,280.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-767,666,816.75-1,424,200,280.15
无形资产摊销-156,895,436.24-281,796,112.38
长期待摊费用摊销-1,178,156-1,729,371.6
处置固定资产、无形资产和其他长期资产的损失-159,836.71--8,717,555.74
固定资产报废损失-3,103,887.64-12,344,299.32
公允价值变动损失---1,905,673.68
财务费用-319,585,273.99-596,966,925.54
投资损失--62,727,657--2,220,380,947.39
递延所得税-11,493,777.95--42,038,553.36
其中:递延所得税资产减少-20,551,957.06-5,709,077.33
递延所得税负债增加--9,058,179.11--47,747,630.69
存货的减少--173,737,517.61--102,338,371.71
经营性应收项目的减少-763,769,871.77-10,620,507,370.54
经营性应付项目的增加--2,063,711,460.78--11,798,307,558.53
其他-28,291,336.19--189,071,450.86
现金的期末余额-11,302,969,084.86-11,111,125,589.76
减:现金的期初余额-11,111,125,589.76-11,111,975,111.77
公告日期2024-10-292024-08-172024-04-272024-04-13
审计意见(境内)标准无保留意见
TOP↑