当前位置:首页 - 行情中心 - 冀中能源(000937) - 财务分析 - 现金流量表

冀中能源

(000937)

  

流通市值:203.26亿  总市值:209.19亿
流通股本:34.33亿   总股本:35.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,213,908,182.73,784,099,346.7620,417,517,689.7414,557,059,691.58
  收到的税费返还--64,424,85715,719,362.35
  收到其他与经营活动有关的现金43,225,798.7934,582,786.71181,690,717.34433,387,546.6
  经营活动现金流入小计7,257,133,981.493,818,682,133.4720,663,633,264.0815,006,166,600.53
  购买商品、接受劳务支付的现金2,613,590,720.51,539,635,615.679,008,295,893.156,384,406,593.06
  支付给职工以及为职工支付的现金2,139,132,287.081,274,776,060.174,752,321,757.123,570,305,913.59
  支付的各项税费1,305,835,484.22684,848,462.153,360,534,641.962,623,000,202.49
  支付其他与经营活动有关的现金603,757,342.61192,120,554.731,051,584,198.02365,765,777.27
  经营活动现金流出小计6,662,315,834.413,691,380,692.7218,172,736,490.2512,943,478,486.41
  经营活动产生的现金流量净额594,818,147.08127,301,440.752,490,896,773.832,062,688,114.12
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,003.77-688,000,000528,063,000
  取得投资收益收到的现金106,194,358.84106,174,311.8634,435,810.985,728,304.73
  处置固定资产、无形资产和其他长期资产收回的现金净额10,578,717.378,600,00025,015,218.83-
  处置子公司及其他营业单位收到的现金净额--67,800,00067,800,000
  收到的其他与投资活动有关的现金52,287,763.0829,520,114.67156,689,855.1110,711,485.23
  投资活动现金流入小计369,060,843.06144,294,426.53971,940,884.91712,302,789.96
  购建固定资产、无形资产和其他长期资产支付的现金1,105,977,430.41849,420,260.042,651,868,388.421,287,006,866.86
  投资支付的现金739,139,791101,000,000510,000,000448,000,000
  取得子公司及其他营业单位支付的现金898,000,000---
  支付其他与投资活动有关的现金35,444,753.9617,859,13363,863,137.0437,057,861.78
  投资活动现金流出小计2,778,561,975.37968,279,393.043,225,731,525.461,772,064,728.64
  投资活动产生的现金流量净额-2,409,501,132.31-823,984,966.51-2,253,790,640.55-1,059,761,938.68
三、筹资活动产生的现金流量:
  取得借款收到的现金12,669,806,928.076,736,789,085.7918,551,292,432.6714,993,105,523.89
  筹资活动现金流入小计12,669,806,928.076,736,789,085.7918,551,292,432.6714,993,105,523.89
  偿还债务支付的现金9,768,992,569.445,764,026,915.5915,453,925,298.8213,113,975,455.37
  分配股利、利润或偿付利息支付的现金2,634,472,357.53162,794,484.73,406,638,940.862,509,969,160.62
  其中:子公司支付给少数股东的股利、利润157,994,101.4911,200,000391,029,329.15230,029,329.15
  支付其他与筹资活动有关的现金140,162,767.8923,691,976.49298,550,424.97190,876,884.24
  筹资活动现金流出小计12,543,627,694.865,950,513,376.7819,159,114,664.6515,814,821,500.23
  筹资活动产生的现金流量净额126,179,233.21786,275,709.01-607,822,231.98-821,715,976.34
四、汇率变动对现金及现金等价物的影响16,107.561,429.41795,904.641,206,562.81
五、现金及现金等价物净增加额-1,688,487,644.4689,593,612.66-369,920,194.06182,416,761.91
  加:期初现金及现金等价物余额10,741,205,395.710,741,205,395.711,111,125,589.7611,111,125,589.76
  期末现金及现金等价物余额9,052,717,751.2410,830,799,008.3610,741,205,395.711,293,542,351.67
补充资料:
  净利润461,541,710.98-1,587,435,168.19-
  资产减值准备-4,637,872.6-119,220,282.43-
  固定资产和投资性房地产折旧798,778,453.81-1,560,461,115.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧798,778,453.81-1,560,461,115.55-
  无形资产摊销172,493,293.79-322,324,368.34-
  长期待摊费用摊销1,290,275.52-2,374,545.95-
  处置固定资产、无形资产和其他长期资产的损失-42,952,379.38--4,544,878.56-
  固定资产报废损失11,330,302.32-20,609,250.35-
  公允价值变动损失1,174,311.86-1,601,585.22-
  财务费用319,962,661.86-580,450,832.57-
  投资损失-96,199,086.9--148,632,287.07-
  递延所得税-24,283,163.85--72,899,873.19-
  其中:递延所得税资产减少-13,427,223.62--50,228,274.76-
    递延所得税负债增加-10,855,940.23--22,671,598.43-
  存货的减少-292,191,679.35--483,466,365.43-
  经营性应收项目的减少-768,620,196.46-67,585,978.86-
  经营性应付项目的增加263,371,449.14--1,213,931,577.84-
  其他-326,983,982.85--101,962,218.38-
  不涉及现金收支的投资和筹资活动金额其他项目3,976,721.39---
  现金的期末余额9,052,717,751.24-10,741,205,395.7-
  减:现金的期初余额10,741,205,395.7-11,111,125,589.76-
  现金及现金等价物的净增加额-1,688,487,644.46--369,920,194.06-
公告日期2025-08-162025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑