当前位置:首页 - 行情中心 - 锡业股份(000960) - 财务分析 - 现金流量表

锡业股份

(000960)

  

流通市值:359.61亿  总市值:359.61亿
流通股本:16.46亿   总股本:16.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金24,445,288,055.7511,399,010,755.3346,096,790,579.0832,308,889,224.71
  收到的税费返还17,378,822.683,807,265.8879,065,803.2863,547,508.59
  收到其他与经营活动有关的现金149,931,960.6760,980,092.98210,750,470.24739,525,980.33
  经营活动现金流入小计24,612,598,839.111,463,798,114.1946,386,606,852.633,111,962,713.63
  购买商品、接受劳务支付的现金21,032,146,604.89,517,592,351.6238,432,797,584.6526,555,600,891.63
  支付给职工以及为职工支付的现金1,004,346,400.56529,389,906.852,169,907,290.81,562,672,415.44
  支付的各项税费887,083,332.64418,094,553.741,716,680,036.81,312,091,138.5
  支付其他与经营活动有关的现金264,444,947.42358,994,111.85662,500,549.511,182,765,735.72
  经营活动现金流出小计23,188,021,285.4210,824,070,924.0642,981,885,461.7630,613,130,181.29
  经营活动产生的现金流量净额1,424,577,553.68639,727,190.133,404,721,390.842,498,832,532.34
二、投资活动产生的现金流量:
  收回投资收到的现金--604,507,199.52-
  取得投资收益收到的现金--2,962,713.83106,277,933.28
  处置固定资产、无形资产和其他长期资产收回的现金净额380,701.54-2,338,857.72,303,966.06
  处置子公司及其他营业单位收到的现金净额---204,552,096.92
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计380,701.54-609,808,771.05313,133,996.26
  购建固定资产、无形资产和其他长期资产支付的现金253,801,451.07118,024,811.5909,310,664.87585,555,379.05
  投资支付的现金120,000,000---
  支付其他与投资活动有关的现金-37,346.43--
  投资活动现金流出小计373,801,451.07118,062,157.93909,310,664.87585,555,379.05
  投资活动产生的现金流量净额-373,420,749.53-118,062,157.93-299,501,893.82-272,421,382.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,992,750,000-
  取得借款收到的现金2,380,000,0001,580,000,0005,342,408,264.213,794,757,367.65
  收到其他与筹资活动有关的现金---1,992,750,000
  筹资活动现金流入小计2,380,000,0001,580,000,0007,335,158,264.215,787,507,367.65
  偿还债务支付的现金2,826,528,915.221,635,728,205.118,568,147,196.436,217,074,052.66
  分配股利、利润或偿付利息支付的现金649,508,827.06222,689,804.78848,086,477.72772,887,322.2
  支付其他与筹资活动有关的现金340,343,631.92187,239,707.93693,237,095.09512,595,272.31
  筹资活动现金流出小计3,816,381,374.22,045,657,717.8210,109,470,769.247,502,556,647.17
  筹资活动产生的现金流量净额-1,436,381,374.2-465,657,717.82-2,774,312,505.03-1,715,049,279.52
四、汇率变动对现金及现金等价物的影响14,628,995.98-4,136,467.637,532,590.832,811,918.68
五、现金及现金等价物净增加额-370,595,574.0751,870,846.75338,439,582.82514,173,788.71
  加:期初现金及现金等价物余额2,083,985,185.712,083,985,185.711,745,545,602.891,745,545,602.89
  期末现金及现金等价物余额1,713,389,611.642,135,856,032.462,083,985,185.712,259,719,391.6
补充资料:
  净利润1,127,760,616.51-1,570,371,179.81-
  资产减值准备21,708,831.49-166,843,453.71-
  固定资产和投资性房地产折旧554,323,896.79-1,105,942,170.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧554,323,896.79-1,105,942,170.56-
  无形资产摊销94,645,565.76-199,877,298.36-
  长期待摊费用摊销108,019,392.56-212,876,227.26-
  处置固定资产、无形资产和其他长期资产的损失---50,482.24-
  固定资产报废损失318,871,893.84-273,344,774.58-
  公允价值变动损失2,275,751.13-3,599,295.48-
  财务费用120,014,969.53-332,569,626.3-
  投资损失-7,390,662.01--194,640,321.05-
  递延所得税13,079,186.28--75,772,637.74-
  其中:递延所得税资产减少44,777,536.67--12,024,366.16-
    递延所得税负债增加-31,698,350.39--63,748,271.58-
  存货的减少-318,511,512.29--1,204,974,100.86-
  经营性应收项目的减少-1,148,801,974.22-495,787,524.82-
  经营性应付项目的增加366,104,867.9-211,380,996.01-
  其他11,620,468.41--7,957,455.28-
  现金的期末余额1,713,389,611.64-2,083,985,185.71-
  减:现金的期初余额2,083,985,185.71-1,745,545,602.89-
  现金及现金等价物的净增加额-370,595,574.07-338,439,582.82-
公告日期2025-08-252025-04-282025-04-032024-10-26
审计意见(境内)标准无保留意见
TOP↑