当前位置:首页 - 行情中心 - 锡业股份(000960) - 财务分析 - 现金流量表

锡业股份

(000960)

  

流通市值:249.67亿  总市值:249.67亿
流通股本:16.46亿   总股本:16.46亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金32,308,889,224.7121,209,977,262.629,686,066,792.0645,637,396,771.05
收到的税费返还63,547,508.5943,944,016.726,938,891.81319,805,742.81
收到其他与经营活动有关的现金739,525,980.33109,558,252.6738,340,899.49248,409,070.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,111,962,713.6321,363,479,532.019,731,346,583.3646,205,611,584.16
购买商品、接受劳务支付的现金26,555,600,891.6316,994,004,196.567,653,001,687.7839,972,463,481.36
支付给职工以及为职工支付的现金1,562,672,415.441,041,848,096.62552,389,780.092,194,162,002.63
支付的各项税费1,312,091,138.5752,838,685.87318,748,659.361,451,504,392.54
支付其他与经营活动有关的现金1,182,765,735.721,023,869,499.41138,479,706.78394,427,923.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计30,613,130,181.2919,812,560,478.468,662,619,834.0144,012,557,800.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,498,832,532.341,550,919,053.551,068,726,749.352,193,053,783.87
二、投资活动产生的现金流量:
取得投资收益收到的现金106,277,933.28106,277,933.28-339,445,629.98
处置固定资产、无形资产和其他长期资产收回的现金净额2,303,966.062,291,199.12,288,121.1144,038,738.78
处置子公司及其他营业单位收到的现金净额204,552,096.9211-
投资活动现金流入的平衡项目0000
投资活动现金流入小计313,133,996.26108,569,133.382,288,122.1483,484,368.76
购建固定资产、无形资产和其他长期资产支付的现金585,555,379.05374,642,461.3156,458,437.361,024,895,663.91
支付其他与投资活动有关的现金---71,615,815.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计585,555,379.05374,642,461.3156,458,437.361,096,511,479.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-272,421,382.79-266,073,327.92-154,170,315.26-613,027,110.45
三、筹资活动产生的现金流量:
吸收投资收到的现金---300,000,000
取得借款收到的现金3,794,757,367.653,459,453,740.071,639,703,843.337,456,738,408.99
收到其他与筹资活动有关的现金1,992,750,0001,992,750,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,787,507,367.655,452,203,740.071,639,703,843.337,756,738,408.99
偿还债务支付的现金6,217,074,052.664,193,140,726.391,829,950,840.338,272,558,220.45
分配股利、利润或偿付利息支付的现金772,887,322.2623,030,105.0892,646,310.71677,837,026.59
支付其他与筹资活动有关的现金512,595,272.31512,595,272.31263,144,620.37740,012,479.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,502,556,647.175,328,766,103.782,185,741,771.419,690,407,726.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,715,049,279.52123,437,636.29-546,037,928.08-1,933,669,317.29
四、汇率变动对现金及现金等价物的影响2,811,918.68-3,591,966.59-3,622,409.956,355,299
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额514,173,788.711,404,691,395.33364,896,096.06-347,287,344.87
加:期初现金及现金等价物余额1,745,545,602.891,745,545,602.891,745,545,602.892,092,832,947.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,259,719,391.63,150,236,998.222,110,441,698.951,745,545,602.89
补充资料:
净利润-845,597,734.38-1,526,429,267.51
资产减值准备-3,262,000.38--16,808,353.21
固定资产和投资性房地产折旧-556,024,617.24-1,153,953,755.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-556,024,617.24-1,153,953,755.12
无形资产摊销-99,632,257.68-208,188,313.23
长期待摊费用摊销-105,166,099.52-163,588,619.79
处置固定资产、无形资产和其他长期资产的损失--50,482.24--463,416.16
固定资产报废损失-247,734,163.49-117,633,988.19
公允价值变动损失--1,314,936.43--6,301,080.46
财务费用-198,054,620.39-478,669,239.22
投资损失--25,462,121.97--148,282,912.77
递延所得税-26,699,402.71--12,029,121.5
其中:递延所得税资产减少-54,710,748.18--129,263,005.86
递延所得税负债增加--28,011,345.47-117,233,884.36
存货的减少-374,556,824.17--942,762,755.55
经营性应收项目的减少--1,502,852,595.6--289,864,219.08
经营性应付项目的增加-499,071,265.43--363,772,636.37
其他---25,977,159.69
现金的期末余额-3,150,236,998.22-1,745,545,602.89
减:现金的期初余额-1,745,545,602.89-2,092,832,947.76
公告日期2024-10-262024-08-242024-04-262024-04-12
审计意见(境内)标准无保留意见
TOP↑