当前位置:首页 - 行情中心 - 锡业股份(000960) - 财务分析 - 现金流量表

锡业股份

(000960)

  

流通市值:501.20亿  总市值:501.20亿
流通股本:16.45亿   总股本:16.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金36,083,073,653.1917,822,018,167.4750,707,475,384.1240,103,647,925.68
  收到的税费返还29,758,834.315,198,367.5431,747,221.0224,039,232.6
  收到其他与经营活动有关的现金366,087,256.39228,599,321.7329,654,714.91189,677,115.35
  经营活动现金流入小计36,478,919,743.8918,055,815,856.7151,068,877,320.0540,317,364,273.63
  购买商品、接受劳务支付的现金29,908,416,620.8515,580,085,997.6543,433,316,220.4333,717,556,162.53
  支付给职工以及为职工支付的现金1,027,227,063.28496,653,653.672,160,556,827.721,523,808,997.24
  支付的各项税费1,723,174,060.44644,070,705.551,742,317,882.51,347,813,995.89
  支付其他与经营活动有关的现金1,639,990,413.571,680,949,817.182,437,217,196.25497,224,545.94
  经营活动现金流出小计34,298,808,158.1418,401,760,174.0549,773,408,126.937,086,403,701.6
  经营活动产生的现金流量净额2,180,111,585.75-345,944,317.341,295,469,193.153,230,960,572.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,790-735,193.81449,415.54
  收到的其他与投资活动有关的现金12,608,200.79---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计12,610,990.79-735,193.81449,415.54
  购建固定资产、无形资产和其他长期资产支付的现金346,022,724.2885,782,359.18630,299,929.3489,387,573.98
  投资支付的现金--120,000,000120,000,000
  取得子公司及其他营业单位支付的现金176,862,647.98---
  支付其他与投资活动有关的现金--1,947,433.641,947,433.64
  投资活动现金流出小计522,885,372.2685,782,359.18752,247,362.94611,335,007.62
  投资活动产生的现金流量净额-510,274,381.47-85,782,359.18-751,512,169.13-610,885,592.08
三、筹资活动产生的现金流量:
  取得借款收到的现金9,055,200,0007,855,200,0008,450,631,647.463,880,000,000
  筹资活动现金流入小计9,055,200,0007,855,200,0008,450,631,647.463,880,000,000
  偿还债务支付的现金7,123,387,496.553,981,949,977.227,833,040,835.564,999,815,120.75
  分配股利、利润或偿付利息支付的现金787,805,261.87243,094,963.65744,743,156.66697,089,732.1
  支付其他与筹资活动有关的现金1,264,749,675.92244,787,035.92413,319,837.06361,771,759.92
  筹资活动现金流出小计9,175,942,434.344,469,831,976.798,991,103,829.286,058,676,612.77
  筹资活动产生的现金流量净额-120,742,434.343,385,368,023.21-540,472,181.82-2,178,676,612.77
四、汇率变动对现金及现金等价物的影响-34,797,500.75-12,562,593.7513,702,065.319,770,305.75
五、现金及现金等价物净增加额1,514,297,269.192,941,078,752.9417,186,907.5461,168,672.93
  加:期初现金及现金等价物余额2,101,172,093.212,101,172,093.212,083,985,185.712,083,985,185.71
  期末现金及现金等价物余额3,615,469,362.45,042,250,846.152,101,172,093.212,545,153,858.64
补充资料:
  净利润1,594,284,520.65-2,110,156,081.77-
  资产减值准备56,683,140.51-18,521,498.82-
  固定资产和投资性房地产折旧583,995,205.97-1,109,644,310.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧583,995,205.97-1,109,644,310.74-
  无形资产摊销164,399,795.52-185,296,675.62-
  长期待摊费用摊销401,028,686.72-215,110,784.55-
  处置固定资产、无形资产和其他长期资产的损失--46,859.78-
  固定资产报废损失251,534,071.91-601,627,125.45-
  公允价值变动损失5,242,250--21,908,530-
  财务费用142,138,812.46-215,219,392.94-
  投资损失-56,397,517.19--12,917,844.35-
  递延所得税3,969,641.99-19,138,725.22-
  其中:递延所得税资产减少13,019,498.91--30,540,318.67-
    递延所得税负债增加-9,049,856.92-49,679,043.89-
  存货的减少764,743,451.37--3,025,850,032.29-
  经营性应收项目的减少-2,033,309,041.62--1,549,912,105.47-
  经营性应付项目的增加178,759,810.71-1,109,256,874.44-
  其他6,430,711.64-41,802,269.19-
  现金的期末余额3,615,469,362.4-2,101,172,093.21-
  减:现金的期初余额2,101,172,093.21-2,083,985,185.71-
  现金及现金等价物的净增加额1,514,297,269.19-17,186,907.5-
公告日期2026-08-202026-04-282026-03-302025-10-27
审计意见(境内)标准无保留意见
TOP↑