流通市值:289.75亿 | 总市值:291.35亿 | ||
流通股本:10.26亿 | 总股本:10.32亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 4,005,780,862.5 | 2,033,644,489.84 | 7,307,055,376.59 | 4,846,077,273.28 |
收到原保险合同保费取得的现金 | 35,738,483.71 | 19,381,565.6 | 81,098,364.48 | 61,370,454.39 |
收取利息、手续费及佣金的现金 | 146,651,658.75 | 73,887,108.75 | 424,304,216.12 | 335,288,546.61 |
收到的税费返还 | 160,801,052.49 | 81,594,053.83 | 177,909,277.38 | 136,216,907.05 |
收到其他与经营活动有关的现金 | 588,340,725.13 | 328,153,458.96 | 1,191,286,753.59 | 915,287,758.75 |
经营活动现金流入小计 | 4,937,312,782.58 | 2,536,660,676.98 | 9,181,653,988.16 | 6,294,240,940.08 |
购买商品、接受劳务支付的现金 | 2,197,005,246.83 | 789,295,723.28 | 4,033,398,362.83 | 2,801,400,979.55 |
客户贷款及垫款净增加额 | -7,367,102.74 | -69,886,286.78 | -166,094,882.17 | -114,248,752.36 |
支付利息、手续费及佣金的现金 | 3,815,187.77 | 2,175,806.15 | 22,640,337.47 | 16,474,421.6 |
支付给职工以及为职工支付的现金 | 891,661,280.14 | 493,898,893.5 | 1,574,217,585.81 | 1,187,468,819.32 |
支付的各项税费 | 224,232,202.24 | 125,534,820.81 | 405,847,634.53 | 304,074,898.84 |
支付其他与经营活动有关的现金 | 1,251,774,789.46 | 825,590,761.31 | 2,448,690,393.87 | 1,840,210,217.43 |
经营活动现金流出小计 | 4,561,121,603.7 | 2,166,609,718.27 | 8,318,699,432.34 | 6,035,380,584.38 |
经营活动产生的现金流量净额 | 376,191,178.88 | 370,050,958.71 | 862,954,555.82 | 258,860,355.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 301,913,936.46 | 200,000,000 | 921,998,000 | 661,998,000 |
取得投资收益收到的现金 | 79,169,831.37 | 14,219,551.85 | 10,577,580.77 | 59,962,381.1 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 67,702.37 | 5,709.86 | 51,666.54 | 47,804.02 |
收到的其他与投资活动有关的现金 | 640,050,790.42 | 100,000,000 | 851,000,000 | 631,542,820.66 |
投资活动现金流入小计 | 1,021,202,260.62 | 314,225,261.71 | 1,783,627,247.31 | 1,353,551,005.78 |
购建固定资产、无形资产和其他长期资产支付的现金 | 32,853,527.4 | 16,048,276.62 | 95,055,042.86 | 70,907,533.85 |
投资支付的现金 | 810,000,000 | 350,000,000 | 931,999,000 | 944,969,054.23 |
支付其他与投资活动有关的现金 | 139,693,641.6 | 0 | 735,000,000 | 555,015,957.62 |
投资活动现金流出小计 | 982,547,169 | 366,048,276.62 | 1,762,054,042.86 | 1,570,892,545.7 |
投资活动产生的现金流量净额 | 38,655,091.62 | -51,823,014.91 | 21,573,204.45 | -217,341,539.92 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 500,013,256.32 | 253,069,028.97 | 1,247,356,148.06 | 1,286,919,785.2 |
收到其他与筹资活动有关的现金 | 132,715,690.78 | 71,765,166.9 | 321,119,704.61 | 155,302,432.88 |
筹资活动现金流入小计 | 632,728,947.1 | 324,834,195.87 | 1,568,475,852.67 | 1,442,222,218.08 |
偿还债务支付的现金 | 725,662,484.23 | 183,880,130.49 | 1,742,490,981.49 | 1,305,839,831.5 |
分配股利、利润或偿付利息支付的现金 | 286,392,641.91 | 8,383,810.66 | 571,973,349.48 | 235,977,255.93 |
其中:子公司支付给少数股东的股利、利润 | 60,680,210.39 | 7,346,013.16 | 8,829,280.18 | 8,873,062.66 |
支付其他与筹资活动有关的现金 | 357,784,662.06 | 158,418,808.33 | 382,536,738.52 | 205,703,694.09 |
筹资活动现金流出小计 | 1,369,839,788.2 | 350,682,749.48 | 2,697,001,069.49 | 1,747,520,781.52 |
筹资活动产生的现金流量净额 | -737,110,841.1 | -25,848,553.61 | -1,128,525,216.82 | -305,298,563.44 |
四、汇率变动对现金及现金等价物的影响 | 22,990,867.73 | 11,304,908.97 | 18,952,570.78 | 204,235.34 |
五、现金及现金等价物净增加额 | -299,273,702.87 | 303,684,299.16 | -225,044,885.77 | -263,575,512.32 |
加:期初现金及现金等价物余额 | 2,114,492,138.73 | 2,114,492,138.73 | 2,339,537,024.5 | 2,339,540,904.61 |
期末现金及现金等价物余额 | 1,815,218,435.86 | 2,418,176,437.89 | 2,114,492,138.73 | 2,075,965,392.29 |
补充资料: | ||||
净利润 | 670,240,289.9 | - | 1,131,048,386.94 | - |
资产减值准备 | -10,653,876.71 | - | 66,934,093.72 | - |
固定资产和投资性房地产折旧 | 24,296,365.72 | - | 56,140,701.5 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 24,296,365.72 | - | 56,140,701.5 | - |
无形资产摊销 | 4,208,158.77 | - | 6,980,432.07 | - |
长期待摊费用摊销 | 2,212,459.17 | - | 5,658,442.6 | - |
处置固定资产、无形资产和其他长期资产的损失 | -115,870.73 | - | 111,784.18 | - |
固定资产报废损失 | 515,624.7 | - | 4,049,692.67 | - |
公允价值变动损失 | 42,176,938.69 | - | -4,805,682.23 | - |
财务费用 | -40,608,518.01 | - | 7,893,456.56 | - |
投资损失 | -24,043,541.37 | - | -26,274,190.91 | - |
递延所得税 | -23,096,445.66 | - | -20,104,959.95 | - |
其中:递延所得税资产减少 | -22,658,653.49 | - | -6,787,395.82 | - |
递延所得税负债增加 | -437,792.17 | - | -13,317,564.13 | - |
存货的减少 | -103,696,282.4 | - | -96,699,780.28 | - |
经营性应收项目的减少 | -5,376,164.11 | - | 284,422,480.21 | - |
经营性应付项目的增加 | -319,930,948.55 | - | -947,539,638.68 | - |
其他 | 15,251,854.12 | - | 20,683,268.31 | - |
现金的期末余额 | 1,815,218,435.86 | - | 2,114,492,138.73 | - |
减:现金的期初余额 | 2,114,492,138.73 | - | 2,339,537,024.5 | - |
现金及现金等价物的净增加额 | -299,273,702.87 | - | -225,044,885.77 | - |
公告日期 | 2025-08-26 | 2025-04-23 | 2025-04-23 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |