当前位置:首页 - 行情中心 - 新大陆(000997) - 财务分析 - 现金流量表

新大陆

(000997)

  

流通市值:210.61亿  总市值:211.78亿
流通股本:10.26亿   总股本:10.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,846,077,273.283,015,066,650.681,482,524,579.228,019,993,249.2
收到原保险合同保费取得的现金61,370,454.3940,845,741.9720,128,471.0765,502,235.07
收取利息、手续费及佣金的现金335,288,546.61232,633,217.55126,163,493.65632,177,841.33
收到的税费返还136,216,907.0595,907,257.7449,220,831.38190,187,480.53
收到其他与经营活动有关的现金915,287,758.75507,783,252.95315,396,959.75926,745,247.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,294,240,940.083,892,236,120.891,993,434,335.079,834,606,053.98
购买商品、接受劳务支付的现金2,801,400,979.552,026,448,078.51982,368,856.474,477,650,162.99
客户贷款及垫款净增加额-114,248,752.36-122,623,115.25-81,329,192.75-57,228,353.94
支付利息、手续费及佣金的现金16,474,421.613,192,867.335,553,186.2337,213,207.75
支付给职工以及为职工支付的现金1,187,468,819.32828,475,977.86413,525,570.821,481,578,554.15
支付的各项税费304,074,898.84252,698,032.2135,457,532.87285,827,251.79
支付其他与经营活动有关的现金1,840,210,217.431,069,571,837.12652,585,565.791,382,353,558.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,035,380,584.384,067,763,677.772,108,161,519.437,607,394,381
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额258,860,355.7-175,527,556.88-114,727,184.362,227,211,672.98
二、投资活动产生的现金流量:
收回投资收到的现金661,998,000149,998,000064,580,000
取得投资收益收到的现金59,962,381.128,997,702.4330,962,156.634,684,155.17
处置固定资产、无形资产和其他长期资产收回的现金净额47,804.0242,599.162,22026,735.12
处置子公司及其他营业单位收到的现金净额---20,000,000
收到的其他与投资活动有关的现金631,542,820.66455,542,820.66220,000,000832,389,202.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,353,551,005.78634,581,122.25250,964,376.63921,680,092.36
购建固定资产、无形资产和其他长期资产支付的现金70,907,533.8544,384,449.5817,032,122.8658,631,288.84
投资支付的现金944,969,054.23232,969,054.23149,999,00099,999,000
支付其他与投资活动有关的现金555,015,957.62555,000,000320,000,0002,230,110,981.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,570,892,545.7832,353,503.81487,031,122.862,388,741,270.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-217,341,539.92-197,772,381.56-236,066,746.23-1,467,061,178.04
三、筹资活动产生的现金流量:
吸收投资收到的现金---633,421.97
其中:子公司吸收少数股东投资收到的现金---633,421.97
取得借款收到的现金1,286,919,785.21,251,904,979.13253,927,393.151,487,466,881.49
收到其他与筹资活动有关的现金155,302,432.88117,482,068.9553,375,795.34206,976,328.31
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,442,222,218.081,369,387,048.08307,303,188.491,695,076,631.77
偿还债务支付的现金1,305,839,831.51,240,466,881.49450,462,669.98764,123,926
分配股利、利润或偿付利息支付的现金235,977,255.937,079,220.06915,393.05305,271,485.45
其中:子公司支付给少数股东的股利、利润8,873,062.665,565,978.73-13,115,452.02
支付其他与筹资活动有关的现金205,703,694.09139,154,679.3650,677,068.85319,104,472.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,747,520,781.521,386,700,780.91502,055,131.881,388,499,884.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-305,298,563.44-17,313,732.83-194,751,943.39306,576,747.59
四、汇率变动对现金及现金等价物的影响204,235.345,471,992.6996,953.29-24,389,292.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-263,575,512.32-385,141,678.67-544,548,920.691,042,337,949.58
加:期初现金及现金等价物余额2,339,540,904.612,339,537,024.52,339,537,024.51,297,199,074.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,075,965,392.291,954,395,345.831,794,988,103.812,339,537,024.5
补充资料:
净利润-607,897,434.73-1,025,530,346.15
资产减值准备-37,415.18-94,083,833.69
固定资产和投资性房地产折旧-31,180,180.13-67,836,268.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,180,180.13-67,836,268.06
无形资产摊销-3,764,222.26-8,224,710.41
长期待摊费用摊销-1,649,539.49-6,312,513.19
处置固定资产、无形资产和其他长期资产的损失-284,866.43--1,916,254.57
固定资产报废损失-2,123,629.15-5,757,094.17
公允价值变动损失-67,966,590.73-50,081,030.92
财务费用--5,039,750.44-15,085,314.46
投资损失--27,068,480.1-56,210,107.83
递延所得税--35,684,214.45--22,159,872.95
其中:递延所得税资产减少--24,029,497.94--32,024,396.01
递延所得税负债增加--11,654,716.51-9,864,523.06
存货的减少--82,330,736.44-177,889,106.66
经营性应收项目的减少--339,353,419.91-376,478,509.89
经营性应付项目的增加--619,063,039.13--136,094,717.02
其他-4,296,278.28-25,917,375.72
现金的期末余额-1,954,395,345.83-2,339,537,024.5
减:现金的期初余额-2,339,537,024.5-1,297,199,074.92
公告日期2024-10-262024-08-242024-04-302024-04-23
审计意见(境内)标准无保留意见
TOP↑