当前位置:首页 - 行情中心 - 新大陆(000997) - 财务分析 - 现金流量表

新大陆

(000997)

  

流通市值:289.75亿  总市值:291.35亿
流通股本:10.26亿   总股本:10.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,005,780,862.52,033,644,489.847,307,055,376.594,846,077,273.28
  收到原保险合同保费取得的现金35,738,483.7119,381,565.681,098,364.4861,370,454.39
  收取利息、手续费及佣金的现金146,651,658.7573,887,108.75424,304,216.12335,288,546.61
  收到的税费返还160,801,052.4981,594,053.83177,909,277.38136,216,907.05
  收到其他与经营活动有关的现金588,340,725.13328,153,458.961,191,286,753.59915,287,758.75
  经营活动现金流入小计4,937,312,782.582,536,660,676.989,181,653,988.166,294,240,940.08
  购买商品、接受劳务支付的现金2,197,005,246.83789,295,723.284,033,398,362.832,801,400,979.55
  客户贷款及垫款净增加额-7,367,102.74-69,886,286.78-166,094,882.17-114,248,752.36
  支付利息、手续费及佣金的现金3,815,187.772,175,806.1522,640,337.4716,474,421.6
  支付给职工以及为职工支付的现金891,661,280.14493,898,893.51,574,217,585.811,187,468,819.32
  支付的各项税费224,232,202.24125,534,820.81405,847,634.53304,074,898.84
  支付其他与经营活动有关的现金1,251,774,789.46825,590,761.312,448,690,393.871,840,210,217.43
  经营活动现金流出小计4,561,121,603.72,166,609,718.278,318,699,432.346,035,380,584.38
  经营活动产生的现金流量净额376,191,178.88370,050,958.71862,954,555.82258,860,355.7
二、投资活动产生的现金流量:
  收回投资收到的现金301,913,936.46200,000,000921,998,000661,998,000
  取得投资收益收到的现金79,169,831.3714,219,551.8510,577,580.7759,962,381.1
  处置固定资产、无形资产和其他长期资产收回的现金净额67,702.375,709.8651,666.5447,804.02
  收到的其他与投资活动有关的现金640,050,790.42100,000,000851,000,000631,542,820.66
  投资活动现金流入小计1,021,202,260.62314,225,261.711,783,627,247.311,353,551,005.78
  购建固定资产、无形资产和其他长期资产支付的现金32,853,527.416,048,276.6295,055,042.8670,907,533.85
  投资支付的现金810,000,000350,000,000931,999,000944,969,054.23
  支付其他与投资活动有关的现金139,693,641.60735,000,000555,015,957.62
  投资活动现金流出小计982,547,169366,048,276.621,762,054,042.861,570,892,545.7
  投资活动产生的现金流量净额38,655,091.62-51,823,014.9121,573,204.45-217,341,539.92
三、筹资活动产生的现金流量:
  取得借款收到的现金500,013,256.32253,069,028.971,247,356,148.061,286,919,785.2
  收到其他与筹资活动有关的现金132,715,690.7871,765,166.9321,119,704.61155,302,432.88
  筹资活动现金流入小计632,728,947.1324,834,195.871,568,475,852.671,442,222,218.08
  偿还债务支付的现金725,662,484.23183,880,130.491,742,490,981.491,305,839,831.5
  分配股利、利润或偿付利息支付的现金286,392,641.918,383,810.66571,973,349.48235,977,255.93
  其中:子公司支付给少数股东的股利、利润60,680,210.397,346,013.168,829,280.188,873,062.66
  支付其他与筹资活动有关的现金357,784,662.06158,418,808.33382,536,738.52205,703,694.09
  筹资活动现金流出小计1,369,839,788.2350,682,749.482,697,001,069.491,747,520,781.52
  筹资活动产生的现金流量净额-737,110,841.1-25,848,553.61-1,128,525,216.82-305,298,563.44
四、汇率变动对现金及现金等价物的影响22,990,867.7311,304,908.9718,952,570.78204,235.34
五、现金及现金等价物净增加额-299,273,702.87303,684,299.16-225,044,885.77-263,575,512.32
  加:期初现金及现金等价物余额2,114,492,138.732,114,492,138.732,339,537,024.52,339,540,904.61
  期末现金及现金等价物余额1,815,218,435.862,418,176,437.892,114,492,138.732,075,965,392.29
补充资料:
  净利润670,240,289.9-1,131,048,386.94-
  资产减值准备-10,653,876.71-66,934,093.72-
  固定资产和投资性房地产折旧24,296,365.72-56,140,701.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,296,365.72-56,140,701.5-
  无形资产摊销4,208,158.77-6,980,432.07-
  长期待摊费用摊销2,212,459.17-5,658,442.6-
  处置固定资产、无形资产和其他长期资产的损失-115,870.73-111,784.18-
  固定资产报废损失515,624.7-4,049,692.67-
  公允价值变动损失42,176,938.69--4,805,682.23-
  财务费用-40,608,518.01-7,893,456.56-
  投资损失-24,043,541.37--26,274,190.91-
  递延所得税-23,096,445.66--20,104,959.95-
  其中:递延所得税资产减少-22,658,653.49--6,787,395.82-
    递延所得税负债增加-437,792.17--13,317,564.13-
  存货的减少-103,696,282.4--96,699,780.28-
  经营性应收项目的减少-5,376,164.11-284,422,480.21-
  经营性应付项目的增加-319,930,948.55--947,539,638.68-
  其他15,251,854.12-20,683,268.31-
  现金的期末余额1,815,218,435.86-2,114,492,138.73-
  减:现金的期初余额2,114,492,138.73-2,339,537,024.5-
  现金及现金等价物的净增加额-299,273,702.87--225,044,885.77-
公告日期2025-08-262025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑