当前位置:首页 - 行情中心 - 依依股份(001206) - 财务分析 - 现金流量表

依依股份

(001206)

  

流通市值:32.30亿  总市值:56.17亿
流通股本:1.06亿   总股本:1.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金931,252,323.09452,199,619.951,717,976,753.011,187,666,824.16
  收到的税费返还84,044,228.5947,798,298.74140,440,506.93105,227,749.65
  收到其他与经营活动有关的现金11,348,511.83,176,964.6910,838,750.727,593,910.82
  经营活动现金流入小计1,026,645,063.48503,174,883.381,869,256,010.661,300,488,484.63
  购买商品、接受劳务支付的现金694,796,914.66347,491,089.341,382,207,316.551,038,692,186.51
  支付给职工以及为职工支付的现金70,531,139.1639,875,555.39123,688,311.6194,560,120.15
  支付的各项税费43,644,391.1322,958,862.8467,877,760.5650,496,906.58
  支付其他与经营活动有关的现金27,901,410.0820,626,047.3372,543,809.1541,335,106.08
  经营活动现金流出小计836,873,855.03430,951,554.91,646,317,197.871,225,084,319.32
  经营活动产生的现金流量净额189,771,208.4572,223,328.48222,938,812.7975,404,165.31
二、投资活动产生的现金流量:
  收回投资收到的现金425,000,000295,000,000950,000,000705,000,000
  取得投资收益收到的现金16,547,3229,333,480.1815,518,163.8417,479,960
  处置固定资产、无形资产和其他长期资产收回的现金净额311,40051,4001,062,0001,104,000
  投资活动现金流入小计441,858,722304,384,880.18966,580,163.84723,583,960
  购建固定资产、无形资产和其他长期资产支付的现金44,350,952.4613,283,170.6131,374,576.2628,343,974.26
  投资支付的现金414,469,227284,400,000985,250,000695,250,000
  支付其他与投资活动有关的现金1,828,000600,000-5,202,350
  投资活动现金流出小计460,648,179.46298,283,170.611,016,624,576.26728,796,324.26
  投资活动产生的现金流量净额-18,789,457.466,101,709.57-50,044,412.42-5,212,364.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,909,270-
  收到其他与筹资活动有关的现金--1,000,104.929,909,270
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--10,909,374.929,909,270
  分配股利、利润或偿付利息支付的现金68,177,502.77-165,042,423.9122,600,634.07
  支付其他与筹资活动有关的现金8,583,248.28-4,153,690.972,993,678.19
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计76,760,751.05-169,196,114.87125,594,312.26
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-76,760,751.05--158,286,739.95-115,685,042.26
四、汇率变动对现金及现金等价物的影响2,710,753.272,160,772.8612,674,245.193,282,229.63
五、现金及现金等价物净增加额96,931,753.2180,485,810.9127,281,905.61-42,211,011.58
  加:期初现金及现金等价物余额296,877,062.22296,749,964.32269,595,156.61269,595,156.61
  期末现金及现金等价物余额393,808,815.43377,235,775.23296,877,062.22227,384,145.03
补充资料:
  净利润102,203,855.87-215,118,666.29-
  资产减值准备991,944.28-2,416,324.35-
  固定资产和投资性房地产折旧28,703,451.8-58,486,221.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,703,451.8-58,486,221.01-
  无形资产摊销631,497.48-1,262,994.96-
  长期待摊费用摊销20,778.42-165,940.96-
  处置固定资产、无形资产和其他长期资产的损失-203,301.93--772,191.1-
  固定资产报废损失-79,465.04-198,061.34-
  公允价值变动损失-9,995,417.11--12,070,421.81-
  财务费用56,598.57-139,653.73-
  投资损失-6,685,206.55--16,849,095.21-
  递延所得税-771,234.97-8,133,830.28-
  其中:递延所得税资产减少-77,200.59-6,179,009.26-
    递延所得税负债增加-694,034.38-1,954,821.02-
  存货的减少11,577,518.11--40,833,507.81-
  经营性应收项目的减少72,543,963.5--109,174,744.55-
  经营性应付项目的增加-11,058,603.04-113,968,440.31-
  现金的期末余额393,808,815.43-296,877,062.22-
  减:现金的期初余额296,877,062.22-269,595,156.61-
  现金及现金等价物的净增加额96,931,753.21-27,281,905.61-
公告日期2025-08-222025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑