当前位置:首页 - 行情中心 - 依依股份(001206) - 财务分析 - 现金流量表

依依股份

(001206)

  

流通市值:35.79亿  总市值:62.24亿
流通股本:1.06亿   总股本:1.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,348,608,486.83931,252,323.09452,199,619.951,717,976,753.01
  收到的税费返还112,266,979.6384,044,228.5947,798,298.74140,440,506.93
  收到其他与经营活动有关的现金16,432,732.5511,348,511.83,176,964.6910,838,750.72
  经营活动现金流入小计1,477,308,199.011,026,645,063.48503,174,883.381,869,256,010.66
  购买商品、接受劳务支付的现金1,015,095,824.25694,796,914.66347,491,089.341,382,207,316.55
  支付给职工以及为职工支付的现金101,420,391.0370,531,139.1639,875,555.39123,688,311.61
  支付的各项税费61,798,828.343,644,391.1322,958,862.8467,877,760.56
  支付其他与经营活动有关的现金35,493,045.8327,901,410.0820,626,047.3372,543,809.15
  经营活动现金流出小计1,213,808,089.41836,873,855.03430,951,554.91,646,317,197.87
  经营活动产生的现金流量净额263,500,109.6189,771,208.4572,223,328.48222,938,812.79
二、投资活动产生的现金流量:
  收回投资收到的现金555,000,000425,000,000295,000,000950,000,000
  取得投资收益收到的现金23,107,472.316,547,3229,333,480.1815,518,163.84
  处置固定资产、无形资产和其他长期资产收回的现金净额311,400311,40051,4001,062,000
  投资活动现金流入小计578,418,872.3441,858,722304,384,880.18966,580,163.84
  购建固定资产、无形资产和其他长期资产支付的现金52,309,795.8644,350,952.4613,283,170.6131,374,576.26
  投资支付的现金619,469,227414,469,227284,400,000985,250,000
  支付其他与投资活动有关的现金2,366,1501,828,000600,000-
  投资活动现金流出小计674,145,172.86460,648,179.46298,283,170.611,016,624,576.26
  投资活动产生的现金流量净额-95,726,300.56-18,789,457.466,101,709.57-50,044,412.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金---9,909,270
  收到其他与筹资活动有关的现金---1,000,104.92
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---10,909,374.92
  分配股利、利润或偿付利息支付的现金112,349,003.8168,177,502.77-165,042,423.9
  支付其他与筹资活动有关的现金14,815,337.888,583,248.28-4,153,690.97
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计127,164,341.6976,760,751.05-169,196,114.87
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-127,164,341.69-76,760,751.05--158,286,739.95
四、汇率变动对现金及现金等价物的影响1,739,687.142,710,753.272,160,772.8612,674,245.19
五、现金及现金等价物净增加额42,349,154.4996,931,753.2180,485,810.9127,281,905.61
  加:期初现金及现金等价物余额296,877,062.22296,877,062.22296,749,964.32269,595,156.61
  期末现金及现金等价物余额339,226,216.71393,808,815.43377,235,775.23296,877,062.22
补充资料:
  净利润-102,203,855.87-215,118,666.29
  资产减值准备-991,944.28-2,416,324.35
  固定资产和投资性房地产折旧-28,703,451.8-58,486,221.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,703,451.8-58,486,221.01
  无形资产摊销-631,497.48-1,262,994.96
  长期待摊费用摊销-20,778.42-165,940.96
  处置固定资产、无形资产和其他长期资产的损失--203,301.93--772,191.1
  固定资产报废损失--79,465.04-198,061.34
  公允价值变动损失--9,995,417.11--12,070,421.81
  财务费用-56,598.57-139,653.73
  投资损失--6,685,206.55--16,849,095.21
  递延所得税--771,234.97-8,133,830.28
  其中:递延所得税资产减少--77,200.59-6,179,009.26
    递延所得税负债增加--694,034.38-1,954,821.02
  存货的减少-11,577,518.11--40,833,507.81
  经营性应收项目的减少-72,543,963.5--109,174,744.55
  经营性应付项目的增加--11,058,603.04-113,968,440.31
  现金的期末余额-393,808,815.43-296,877,062.22
  减:现金的期初余额-296,877,062.22-269,595,156.61
  现金及现金等价物的净增加额-96,931,753.21-27,281,905.61
公告日期2025-10-272025-08-222025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑