当前位置:首页 - 行情中心 - 欧克科技(001223) - 财务分析 - 现金流量表

欧克科技

(001223)

  

流通市值:12.55亿  总市值:50.17亿
流通股本:2335.20万   总股本:9335.20万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金455,757,967.7236,256,778.3397,200,865.49312,662,244.79
  收到的税费返还16,849,086.7412,742,498.545,896,168.07849,253.85
  收到其他与经营活动有关的现金19,395,203.669,207,960.6937,516,384.3426,313,626.37
  经营活动现金流入小计492,002,258.1258,207,237.53440,613,417.9339,825,125.01
  购买商品、接受劳务支付的现金348,478,415.46169,864,075.27324,916,327.05227,611,494.21
  支付给职工以及为职工支付的现金61,487,14827,398,046.9187,319,41757,465,529.35
  支付的各项税费31,808,404.312,246,313.8525,469,619.6419,340,386.85
  支付其他与经营活动有关的现金13,740,326.56,036,562.6541,952,339.8726,073,893.75
  经营活动现金流出小计455,514,294.26215,544,998.68479,657,703.56330,491,304.16
  经营活动产生的现金流量净额36,487,963.8442,662,238.85-39,044,285.669,333,820.85
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额0013,765.540
  投资活动现金流入小计0013,765.540
  购建固定资产、无形资产和其他长期资产支付的现金27,299,690.4418,785,340.61134,478,280.882,306,905.71
  投资支付的现金152,000,00030,000,00015,000,00050,600,000
  取得子公司及其他营业单位支付的现金0035,347,239.170
  投资活动现金流出小计179,299,690.4448,785,340.61184,825,519.97132,906,905.71
  投资活动产生的现金流量净额-179,299,690.44-48,785,340.61-184,811,754.43-132,906,905.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,00001,150,0000
  其中:子公司吸收少数股东投资收到的现金900,00001,150,0000
  取得借款收到的现金152,900,00090,000,0005,500,0000
  收到其他与筹资活动有关的现金1,702,462.1604,681,559.090
  筹资活动现金流入小计155,502,462.1690,000,00011,331,559.090
  偿还债务支付的现金37,100,00014,000,0007,662,156.820
  分配股利、利润或偿付利息支付的现金11,706,318.92129,852.8353,934,384.6753,344,000
  支付其他与筹资活动有关的现金0015,258,757.680
  筹资活动现金流出小计48,806,318.9214,129,852.8376,855,299.1753,344,000
  筹资活动产生的现金流量净额106,696,143.2475,870,147.17-65,523,740.08-53,344,000
四、汇率变动对现金及现金等价物的影响1,056,527.161,090,648.4870,097.09821,147.27
五、现金及现金等价物净增加额-35,059,056.270,837,693.81-288,509,683.08-176,095,937.59
  加:期初现金及现金等价物余额456,202,271.9456,202,271.9744,711,954.98744,711,954.98
  期末现金及现金等价物余额421,143,215.7527,039,965.71456,202,271.9568,616,017.39
补充资料:
  净利润73,272,130.52-35,587,148.15-
  资产减值准备12,711,277.26-44,589,851.74-
  固定资产和投资性房地产折旧15,141,728.18-35,623,561.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,141,728.18-35,623,561.39-
  无形资产摊销610,342.47-1,598,023.54-
  长期待摊费用摊销573,251.48-384,352.67-
  固定资产报废损失--111,588.44-
  财务费用1,704,318.92--575,917.17-
  投资损失-674,752.17--3,774,924.77-
  递延所得税-3,411,023.28--16,382,135.39-
  其中:递延所得税资产减少-3,411,023.28--16,325,286.11-
    递延所得税负债增加---56,849.28-
  存货的减少-39,614,028.35--110,385,298.66-
  经营性应收项目的减少-73,006,372.76--46,187,331.5-
  经营性应付项目的增加48,235,905.97-26,509,499.45-
  其他-222,458.74--7,072,679.02-
  现金的期末余额421,143,215.7-456,202,271.9-
  减:现金的期初余额456,202,271.9-744,711,954.98-
  现金及现金等价物的净增加额-35,059,056.2--288,509,683.08-
公告日期2025-08-272025-04-282025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑