当前位置:首页 - 行情中心 - 永泰运(001228) - 财务分析 - 现金流量表

永泰运

(001228)

  

流通市值:25.71亿  总市值:36.88亿
流通股本:7986.46万   总股本:1.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,696,915,487.033,356,332,907.881,420,439,725.27,521,708,867.95
  收到的税费返还224,275,635.15212,097,959.94130,653,240.17346,358,065.42
  收到其他与经营活动有关的现金466,806,861.63415,234,759.5284,113,663.55198,423,626.87
  经营活动现金流入小计6,387,997,983.813,983,665,627.321,835,206,628.928,066,490,560.24
  购买商品、接受劳务支付的现金5,873,743,398.553,167,396,137.71,017,246,490.428,489,894,413.86
  支付给职工以及为职工支付的现金171,464,629.55119,331,990.4267,240,948.69220,804,941.61
  支付的各项税费82,669,853.7163,819,817.549,022,532.08115,654,115.28
  支付其他与经营活动有关的现金214,487,13599,419,252.6433,785,214.69461,803,636.84
  经营活动现金流出小计6,342,365,016.813,449,967,198.261,167,295,185.889,288,157,107.59
  经营活动产生的现金流量净额45,632,967533,698,429.06667,911,443.04-1,221,666,547.35
二、投资活动产生的现金流量:
  收回投资收到的现金34,000,00010,000,000-108,000,000
  取得投资收益收到的现金822,783.3341,250-8,407,994.61
  处置固定资产、无形资产和其他长期资产收回的现金净额229,297.067,846.56997561,222.64
  收到的其他与投资活动有关的现金9,493,438.736,528,094.532,962,004.5320,185,050.5
  投资活动现金流入小计44,545,519.1216,577,191.092,963,001.53137,154,267.75
  购建固定资产、无形资产和其他长期资产支付的现金58,363,725.3539,543,945.2317,861,553.97180,542,482.44
  投资支付的现金55,732,706.6531,732,706.6516,204,69064,428,659.99
  支付其他与投资活动有关的现金1,662,8001,662,800-1,451,921.93
  投资活动现金流出小计115,759,23272,939,451.8834,066,243.97246,423,064.36
  投资活动产生的现金流量净额-71,213,712.88-56,362,260.79-31,103,242.44-109,268,796.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金253,469,997.33,470,000-5,910,750
  其中:子公司吸收少数股东投资收到的现金3,470,0003,470,000-5,910,750
  取得借款收到的现金1,160,265,900556,115,900202,296,4002,962,110,800
  收到其他与筹资活动有关的现金---3,958,333
  筹资活动现金流入小计1,413,735,897.3559,585,900202,296,4002,971,979,883
  偿还债务支付的现金1,654,592,7271,077,547,500529,340,5001,351,495,100
  分配股利、利润或偿付利息支付的现金91,698,254.6464,492,054.1315,149,802.87103,903,057.58
  其中:子公司支付给少数股东的股利、利润19,320,074.591,070,074.59-9,434,357.01
  支付其他与筹资活动有关的现金23,645,498.5716,766,460.578,160,123.7485,350,519.66
  筹资活动现金流出小计1,769,936,480.211,158,806,014.7552,650,426.611,540,748,677.24
  筹资活动产生的现金流量净额-356,200,582.91-599,220,114.7-350,354,026.611,431,231,205.76
四、汇率变动对现金及现金等价物的影响-39,613,602.39-31,886,057.29-17,378,045.563,366,239.71
五、现金及现金等价物净增加额-421,394,931.18-153,770,003.72269,076,128.43103,662,101.51
  加:期初现金及现金等价物余额796,352,407.6796,352,407.6796,352,407.6692,690,306.09
  期末现金及现金等价物余额374,957,476.42642,582,403.881,065,428,536.03796,352,407.6
补充资料:
  净利润-44,647,791.45-125,969,643.27
  资产减值准备-27,959,390.79-39,796,491.64
  固定资产和投资性房地产折旧-31,329,659.15-54,906,743.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,329,659.15-54,906,743.8
  无形资产摊销-6,111,618.91-12,082,265.27
  长期待摊费用摊销-1,279,540.66-3,182,426.15
  处置固定资产、无形资产和其他长期资产的损失-18,569.88--725,102.18
  固定资产报废损失--32,016.76-103,288.36
  公允价值变动损失-30,198.63-13,079,843.78
  财务费用-91,527,178.22-48,828,971.44
  投资损失--2,857,102.44--7,939,056.32
  递延所得税--10,817,695.51--13,223,118.81
  其中:递延所得税资产减少--15,854,007.79--17,274,465.04
    递延所得税负债增加-5,036,312.28-4,051,346.23
  存货的减少-685,120,439.17--852,892,292.15
  经营性应收项目的减少--302,475,874.46--589,879,059.46
  经营性应付项目的增加--46,881,093.22--68,614,624.78
  现金的期末余额-642,582,403.88-796,352,407.6
  减:现金的期初余额-796,352,407.6-692,690,306.09
  现金及现金等价物的净增加额--153,770,003.72-103,662,101.51
公告日期2026-10-292026-08-282026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑